Switch to:
Video Video Tutorial

DE - Deere & Co Fair Value Calculator

Earnings Per Share : $
  
Default value for Earning per Share (without none-recurring items) is the TTM GAAP earning. Use the information at right side to adjust.
Growth Rate In the Next:
Years : %
  
The number of years in the growth stage, and the average annual growth rate. The default value for the growth rate is the average Earings Per Share (eps) growth rate of the past 10 years. If this growth rate is high than 20% a year, it is set to 20%.
Business Predictability  
Terminal Growth Rate: %
  
After the growth stage, it is more reasonable to set the terminal growth rate at the inflation rate. The terminal growth rate must be smaller than the discount rate to make the calculation converge.
Years of Terminal Growth:
  
The number of years for terminal value calculation. The value after this is considered zero. Default is 10.
Discount Rate:
%
  
A reasonable discount rate assumption should be at least the long term average return of the stock market, which is about 11%, because investors can always invest passively in an index fund and get an average return. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 10% - 20%.
Tangible Book Value:
$
  
Default Book Value is the tangible book value, which may underestimate or overestimate the real value
Growth Value:
 
  
Cumulative earnings during the growth stage discounted to current using the discount rate.
Terminal Value:
 
  
Cumulative earnings during the terminal stage discounted to current using the discount rate.
= Fair Value:
 
  
Intrinsic Value = Future Earnings at Growth Stage + Terminal Value.
 
Margin Of Safety:
 

Add Notes, Comments or Ask Questions

User Comments

Srichardson
ReplySrichardson - 1 week ago
Why is the Intrinsic (DE) for Deere (DE) on the Analysis page in the bar chart say $48.79 and the Intrinsic (DE) detailed breakdown say $167.42?

Thanks, Sam
Vera
ReplyVera - 1 week ago
SpencerT,
It is fixed now.
SpencerT
ReplySpencerT - 1 week ago
Srichardson,
I think they'll get to the bottom of this quickly.
Gurufocus
ReplyGurufocus - 1 week ago
@Srichardson, we are contacting our data source for the problem.
Srichardson
ReplySrichardson - 1 week ago
SpencerT,
Did Gurufocus answer this question?
SpencerT
ReplySpencerT - 1 week ago
Why would you show the DE price at 153.84 in November 2007? There was a 2 for 1 split in December 2007. Why wouldn't you adjust your data for this? And how does this affect the price at med. P/E etc. in your chart?
Frankk
ReplyFrankk - 1 month ago
Hi, why does the chart for the "pretax EPS" not work?



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK