ABCO has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ABCO has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 16.2 | 16.1 | 16.4 |
| EBITDA Growth (%) | 5.3 | 17.8 | 7.5 |
| Free Cash Flow Growth (%) | 3.6 | 11.9 | -28.7 |
| Book Value Growth (%) | 8 | 28 | 26 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 3.26 |
3.70 |
4.15 |
4.88 |
5.88 |
6.96 |
7.63 |
8.84 |
10.69 |
12.42 |
12.42 |
2.69 |
2.89 |
3.06 |
3.19 |
3.28 |
| EBITDA per Share | 0.82 |
1.00 |
1.14 |
0.97 |
1.25 |
1.08 |
0.74 |
1.14 |
1.47 |
1.74 |
1.58 |
0.40 |
0.37 |
0.46 |
0.40 |
0.35 |
| Free Cashflow per Share | 0.92 |
1.05 |
1.23 |
1.03 |
1.36 |
0.75 |
1.41 |
1.16 |
1.75 |
1.18 |
1.24 |
0.51 |
-0.28 |
0.99 |
0.53 |
-- |
| Earnings per Share ($) | 0.50 |
0.61 |
0.65 |
0.71 |
0.86 |
0.65 |
0.37 |
0.57 |
0.73 |
0.61 |
0.62 |
0.23 |
0.11 |
0.21 |
0.12 |
0.18 |
| Book Value per Share | 3.09 |
3.79 |
3.70 |
3.56 |
3.29 |
2.99 |
3.56 |
4.53 |
6.26 |
7.75 |
7.70 |
6.11 |
6.56 |
6.91 |
7.31 |
7.70 |
| Month End Stock Price | 18.35 |
21.85 |
27.89 |
25.31 |
27.47 |
8.29 |
15.75 |
25.75 |
44.31 |
52.52 |
52.52 |
44.31 |
49.59 |
47.83 |
46.79 |
52.52 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 16.20 |
16.10 |
17.40 |
19.80 |
26.20 |
21.70 |
10.20 |
12.50 |
11.70 |
7.90 |
9.20 |
15.20 |
6.40 |
12.00 |
6.80 |
9.20 |
| Return on Assets % | 9.20 |
9.50 |
9.50 |
9.60 |
10.50 |
6.80 |
3.00 |
3.80 |
3.60 |
2.50 |
2.80 |
4.80 |
2.00 |
3.60 |
2.00 |
2.80 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 58.80 |
58.80 |
57.00 |
52.50 |
53.30 |
49.40 |
48.00 |
46.80 |
45.10 |
46.80 |
48.60 |
46.80 |
44.00 |
48.50 |
45.70 |
48.60 |
| Operating Margin % | 23.40 |
25.40 |
25.90 |
18.20 |
19.10 |
12.60 |
6.30 |
9.20 |
9.80 |
9.60 |
10.60 |
10.80 |
8.70 |
11.00 |
8.20 |
10.60 |
| Net Margin % | 15.40 |
16.50 |
15.50 |
14.40 |
14.60 |
9.30 |
4.80 |
6.40 |
6.80 |
4.90 |
5.30 |
8.50 |
3.70 |
6.80 |
3.80 |
5.30 |
| Days Sales Outstanding | 43.00 |
54.90 |
81.40 |
111 |
136 |
185 |
219 |
225 |
278 |
285 |
267 |
268 |
310 |
262 |
288 |
267 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.41 |
0.41 |
0.43 |
0.47 |
0.47 |
0.51 |
0.52 |
0.53 |
0.55 |
0.53 |
0.51 |
0.53 |
0.56 |
0.51 |
0.54 |
0.51 |
| Interest Exp. to Revenue % | 2.39 |
2.80 |
3.50 |
3.59 |
2.81 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Asset Turnover | 0.60 |
0.58 |
0.61 |
0.66 |
0.72 |
0.73 |
0.62 |
0.59 |
0.53 |
0.51 |
0.14 |
0.14 |
0.13 |
0.14 |
0.13 |
0.14 |
| Buyback Ratio | -145 |
-94.80 |
-23.00 |
-37.80 |
-56.40 |
-3.50 |
-3.20 |
-97.00 |
-124 |
-111 |
-- | -381 |
-280 |
144 |
-2.00 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 122 |
142 |
165 |
190 |
219 |
230 |
239 |
290 |
370 |
451 |
451 |
95.76 |
104 |
111 |
116 |
120 |
| Cost of Goods Sold | 50.17 |
58.35 |
70.96 |
90.13 |
102 |
117 |
124 |
154 |
203 |
240 |
240 |
50.95 |
58.37 |
56.99 |
63.12 |
61.56 |
| Gross Profit | 71.68 |
83.30 |
94.09 |
99.71 |
117 |
114 |
115 |
136 |
167 |
211 |
211 |
44.80 |
45.78 |
53.77 |
53.11 |
58.15 |
| Selling, General, &Admin. Expense | 41.72 |
45.57 |
49.80 |
63.02 |
71.16 |
79.02 |
86.06 |
103 |
122 |
147 |
147 |
31.73 |
32.60 |
37.12 |
38.39 |
39.34 |
| Earnings Before DDA | 30.72 |
38.34 |
45.23 |
37.83 |
46.73 |
35.77 |
23.10 |
37.28 |
51.01 |
63.35 |
57.20 |
14.34 |
13.18 |
16.65 |
14.72 |
12.66 |
| Depreciation, Depletion and Amortization | 2.17 |
2.43 |
2.49 |
3.21 |
4.80 |
6.63 |
8.04 |
10.69 |
14.66 |
19.89 |
13.74 |
4.00 |
4.09 |
4.43 |
5.22 |
-- |
| Operating Income | 28.55 |
35.91 |
42.74 |
34.63 |
41.93 |
29.14 |
15.06 |
26.59 |
36.36 |
43.47 |
43.47 |
10.35 |
9.09 |
12.22 |
9.49 |
12.66 |
| Interest Income/Expense | 2.91 |
3.97 |
5.77 |
6.82 |
6.14 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Income | 18.72 |
23.35 |
25.64 |
27.40 |
32.06 |
21.47 |
11.43 |
18.52 |
25.29 |
22.16 |
22.16 |
8.17 |
3.84 |
7.48 |
4.44 |
6.40 |
| Earnings per Share ($) | 0.50 |
0.61 |
0.65 |
0.71 |
0.86 |
0.65 |
0.37 |
0.57 |
0.73 |
0.61 |
0.62 |
0.23 |
0.11 |
0.21 |
0.12 |
0.18 |
| Total Shares Outstanding | 37.36 |
38.32 |
39.80 |
38.90 |
37.27 |
33.12 |
31.38 |
32.83 |
34.66 |
36.31 |
36.53 |
35.54 |
36.05 |
36.25 |
36.39 |
36.53 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 45.13 |
30.87 |
30.16 |
25.91 |
25.99 |
32.13 |
71.66 |
30.38 |
65.47 |
74.44 |
74.44 |
65.47 |
45.19 |
95.23 |
98.54 |
74.44 |
| Accounts Receivable | 14.34 |
21.32 |
36.82 |
57.67 |
81.54 |
117 |
143 |
179 |
282 |
352 |
352 |
282 |
355 |
319 |
368 |
352 |
| Other Current Assets | 22.62 |
22.20 |
22.37 |
24.80 |
16.59 |
8.20 |
8.96 |
12.96 |
13.96 |
23.14 |
23.14 |
13.96 |
22.24 |
21.66 |
17.51 |
23.14 |
| Total Current Assets | 82.08 |
74.39 |
89.36 |
108 |
124 |
157 |
224 |
223 |
361 |
449 |
449 |
361 |
422 |
436 |
484 |
449 |
| Property, Plant and Equipment | 6.70 |
9.02 |
8.42 |
17.42 |
22.90 |
34.16 |
22.18 |
29.53 |
49.65 |
71.17 |
71.17 |
49.65 |
54.43 |
58.07 |
65.34 |
71.17 |
| Intangible Assets | -- |
-- |
7.46 |
6.44 |
6.67 |
29.03 |
46.42 |
85.61 |
93.62 |
128 |
128 |
93.62 |
93.28 |
92.97 |
129 |
128 |
| Other Long Term Assets | 115 |
162 |
166 |
154 |
151 |
96.01 |
94.11 |
154 |
201 |
229 |
229 |
201 |
227 |
211 |
196 |
229 |
| Total Assets | 204 |
245 |
271 |
286 |
305 |
316 |
387 |
491 |
706 |
878 |
878 |
706 |
797 |
798 |
874 |
878 |
| Accounts Payable | 15.97 |
16.55 |
23.79 |
29.33 |
37.03 |
43.10 |
63.41 |
65.57 |
76.22 |
96.12 |
96.12 |
76.22 |
65.93 |
81.25 |
79.77 |
96.12 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 72.41 |
82.26 |
99.27 |
117 |
134 |
151 |
183 |
224 |
314 |
387 |
387 |
314 |
386 |
343 |
396 |
387 |
| Total Current Liabilities | 88.38 |
98.82 |
123 |
146 |
171 |
194 |
246 |
289 |
390 |
483 |
483 |
390 |
452 |
425 |
476 |
483 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
1.01 |
0.64 |
1.39 |
11.09 |
23.65 |
28.86 |
53.15 |
98.36 |
113 |
113 |
98.36 |
108 |
123 |
132 |
113 |
| Total Liabilities | 88.38 |
99.83 |
124 |
148 |
183 |
217 |
275 |
343 |
489 |
596 |
596 |
489 |
560 |
547 |
608 |
596 |
| Common Stock | 0.18 |
0.20 |
0.20 |
0.21 |
0.22 |
0.22 |
0.22 |
0.23 |
0.24 |
0.35 |
0.35 |
0.24 |
0.35 |
0.35 |
0.35 |
0.35 |
| Retained Earnings | 37.69 |
27.93 |
53.57 |
80.96 |
113 |
134 |
146 |
164 |
190 |
-95.81 |
-95.81 |
190 |
-99.13 |
-96.65 |
-97.21 |
-95.81 |
| Additional Paid-In Capital | 88.89 |
142 |
152 |
181 |
217 |
234 |
240 |
267 |
316 |
376 |
376 |
316 |
334 |
345 |
361 |
376 |
| Treasury Stock | -12.17 |
-23.58 |
-56.07 |
-123 |
-209 |
-271 |
-275 |
-283 |
-290 |
-- |
-- | -290 |
-- |
-- |
-- |
-- |
| Total Equity | 116 |
145 |
147 |
138 |
123 |
98.90 |
112 |
149 |
217 |
281 |
281 |
217 |
237 |
251 |
266 |
281 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 18.72 |
23.35 |
25.64 |
27.40 |
32.06 |
21.47 |
11.43 |
18.52 |
25.29 |
22.06 |
15.66 |
8.17 |
3.84 |
7.37 |
4.44 |
-- |
| Depreciation, Depletion and Amortization | 2.17 |
2.43 |
2.49 |
3.21 |
4.80 |
6.63 |
8.04 |
10.69 |
14.66 |
19.89 |
13.74 |
4.00 |
4.09 |
4.43 |
5.22 |
-- |
| Cash Flow from Others | 18.82 |
18.46 |
23.12 |
19.61 |
23.46 |
11.60 |
27.20 |
21.25 |
52.90 |
39.89 |
43.75 |
13.49 |
-9.55 |
31.90 |
21.41 |
-- |
| Cash Flow from Operations | 39.71 |
44.23 |
51.25 |
50.22 |
60.32 |
39.69 |
46.67 |
50.47 |
92.84 |
81.83 |
73.14 |
25.65 |
-1.63 |
43.70 |
31.07 |
-- |
| Investment for Property, Plant & Equipement | -5.23 |
-4.14 |
-2.17 |
-10.25 |
-9.56 |
-15.01 |
-2.54 |
-12.33 |
-32.02 |
-38.94 |
-27.93 |
-7.36 |
-8.53 |
-7.76 |
-11.65 |
-- |
| Cash Flow from Acquisitions | -- |
-- |
-3.83 |
-0.90 |
-- |
-18.59 |
-13.60 |
-42.61 |
-17.69 |
-31.89 |
-31.89 |
-0.87 |
-0.79 |
-0.39 |
-30.71 |
-- |
| Cash Flow from Investing | -46.54 |
-35.37 |
-30.49 |
-9.14 |
7.65 |
27.42 |
-4.29 |
-91.94 |
-92.42 |
-105 |
-67.49 |
-25.18 |
-35.93 |
-1.21 |
-30.35 |
-- |
| Net Issuance of Stock | 14.93 |
-22.41 |
-26.58 |
-56.50 |
-69.20 |
-60.73 |
-3.64 |
9.67 |
24.67 |
24.50 |
-16.59 |
32.35 |
7.77 |
-19.45 |
-4.91 |
-- |
| Net Issuance of Debt | -- |
-- |
-0.37 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
0.10 |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -0.02 |
0.03 |
-0.00 |
6.94 |
5.94 |
-0.53 |
-1.25 |
0.94 |
5.17 |
-3.77 |
32.04 |
-20.60 |
4.03 |
22.00 |
6.01 |
-- |
| Cash Flow from Financing | 14.91 |
-22.39 |
-26.95 |
-49.56 |
-63.26 |
-61.27 |
-4.89 |
10.61 |
29.84 |
20.83 |
15.45 |
11.75 |
11.80 |
2.55 |
1.10 |
-- |
| Net Change in Cash | 8.09 |
-13.52 |
-6.19 |
-8.48 |
4.71 |
5.84 |
37.49 |
-30.86 |
30.26 |
-2.81 |
21.10 |
12.22 |
-25.76 |
45.04 |
1.82 |
-- |
| Free Cash Flow | 34.49 |
40.09 |
49.08 |
39.97 |
50.76 |
24.68 |
44.13 |
38.14 |
60.83 |
42.89 |
45.21 |
18.29 |
-10.16 |
35.94 |
19.42 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Mar13 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |