ACM has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ACM has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 2.4 | 8.9 | 8.3 |
| EBITDA Growth (%) | 0 | -25.1 | -72.1 |
| Free Cash Flow Growth (%) | 0 | 42.9 | 134.9 |
| Book Value Growth (%) | 0 | 0 | -6.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 62.63 |
74.88 |
47.09 |
48.41 |
49.84 |
55.78 |
56.69 |
67.91 |
73.46 |
74.87 |
76.50 |
17.60 |
18.91 |
18.94 |
19.11 |
19.54 |
| EBITDA per Share | -- |
3.70 |
1.97 |
2.30 |
2.89 |
3.38 |
3.63 |
4.49 |
1.40 |
1.28 |
1.19 |
0.86 |
1.16 |
-1.57 |
0.81 |
0.79 |
| Free Cashflow per Share | -- |
0.48 |
1.22 |
1.08 |
0.82 |
1.42 |
0.78 |
0.46 |
3.31 |
4.10 |
4.11 |
-0.02 |
1.68 |
1.92 |
0.51 |
-- |
| Earnings per Share ($) | 1.57 |
1.68 |
0.74 |
1.15 |
1.41 |
1.73 |
2.05 |
2.33 |
-0.52 |
-0.62 |
-0.53 |
0.43 |
0.63 |
-2.05 |
0.36 |
0.53 |
| Book Value per Share | -- |
-7.50 |
-4.00 |
14.61 |
13.65 |
15.77 |
18.10 |
19.77 |
19.39 |
-- |
20.00 |
21.30 |
22.16 |
19.73 |
19.42 |
20.00 |
| Month End Stock Price | -- |
-- |
-- |
34.93 |
24.44 |
27.14 |
24.26 |
17.67 |
21.16 |
23.80 |
32.80 |
22.37 |
16.45 |
21.16 |
23.80 |
32.80 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
-- |
7.80 |
10.30 |
11.00 |
11.30 |
11.80 |
-2.70 |
-- |
10.40 |
8.00 |
11.20 |
-41.60 |
7.60 |
10.40 |
| Return on Assets % | -- |
3.80 |
2.90 |
4.00 |
4.10 |
5.00 |
4.50 |
4.80 |
-1.00 |
-- |
3.60 |
3.20 |
4.80 |
-16.00 |
2.80 |
3.60 |
| Return on Capital - Joel Greenblatt % | -- |
45.40 |
58.00 |
50.80 |
37.70 |
45.90 |
45.00 |
39.70 |
5.60 |
-- |
32.80 |
24.80 |
37.60 |
-82.80 |
25.60 |
32.80 |
| Debt to Equity | -- |
-0.99 |
-0.47 |
0.04 |
0.28 |
0.10 |
0.45 |
0.50 |
0.49 |
-- |
0.63 |
0.52 |
0.44 |
0.49 |
0.60 |
0.63 |
| Gross Margin % | -- |
28.30 |
26.50 |
27.40 |
5.50 |
5.70 |
6.60 |
5.80 |
5.10 |
5.00 |
5.00 |
3.80 |
5.30 |
6.90 |
3.90 |
5.00 |
| Operating Margin % | -- |
4.10 |
3.00 |
3.70 |
4.60 |
4.70 |
5.20 |
5.20 |
0.70 |
0.50 |
4.00 |
3.60 |
4.90 |
-9.60 |
3.10 |
4.00 |
| Net Margin % | 2.50 |
2.20 |
1.60 |
2.40 |
2.80 |
3.10 |
3.60 |
3.40 |
-0.70 |
-0.80 |
2.70 |
2.40 |
3.30 |
-10.80 |
1.90 |
2.70 |
| Days Sales Outstanding | -- |
107 |
97.40 |
94.00 |
115 |
103 |
121 |
110 |
106 |
-- |
107 |
117 |
108 |
105 |
113 |
107 |
| Debt to Revenue | -- |
0.10 |
0.04 |
0.01 |
0.08 |
0.03 |
0.14 |
0.15 |
0.13 |
-- |
0.65 |
0.63 |
0.51 |
0.51 |
0.61 |
0.65 |
| COGS to Revenue | -- |
0.72 |
0.74 |
0.73 |
0.94 |
0.94 |
0.93 |
0.94 |
0.95 |
0.95 |
0.95 |
0.96 |
0.95 |
0.93 |
0.96 |
0.95 |
| Interest Exp. to Revenue % | -- |
-0.29 |
-0.31 |
-0.08 |
0.01 |
-- |
-- |
-0.50 |
-0.55 |
-- |
-0.60 |
-0.56 |
-0.61 |
-0.51 |
-0.52 |
-0.60 |
| Asset Turnover | -- |
1.68 |
1.87 |
1.70 |
1.44 |
1.62 |
1.25 |
1.39 |
1.45 |
-- |
0.35 |
0.33 |
0.36 |
0.37 |
0.35 |
0.35 |
| Buyback Ratio | -- |
-78.00 |
-564 |
-525 |
-19.30 |
-53.30 |
-1.40 |
-5.30 |
24.20 |
16.50 |
-- | -4.40 |
-6.60 |
1.00 |
-4.70 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 2,012 |
2,395 |
3,421 |
4,237 |
5,194 |
6,119 |
6,546 |
8,037 |
8,218 |
8,206 |
8,185 |
2,011 |
2,095 |
2,083 |
2,017 |
1,990 |
| Cost of Goods Sold | -- |
1,718 |
2,516 |
3,076 |
4,907 |
5,768 |
6,116 |
7,571 |
7,796 |
7,797 |
7,752 |
1,935 |
1,984 |
1,939 |
1,939 |
1,890 |
| Gross Profit | -- |
677 |
906 |
1,161 |
287 |
351 |
430 |
467 |
422 |
410 |
433 |
76.12 |
111 |
144 |
78.12 |
99.84 |
| Selling, General, &Admin. Expense | -- |
582 |
809 |
1,017 |
70.58 |
86.89 |
110 |
90.30 |
80.90 |
80.39 |
87.79 |
19.86 |
20.68 |
17.75 |
22.10 |
27.25 |
| Earnings Before DDA | -- |
118 |
143 |
201 |
302 |
371 |
420 |
532 |
157 |
140 |
122 |
98.42 |
129 |
-173 |
85.83 |
80.44 |
| Depreciation, Depletion and Amortization | -- |
19.93 |
39.83 |
45.13 |
62.75 |
84.12 |
78.90 |
110 |
103 |
101 |
76.07 |
25.26 |
26.09 |
26.08 |
23.90 |
-- |
| Operating Income | -- |
98.30 |
103 |
156 |
239 |
287 |
341 |
421 |
53.61 |
38.84 |
46.12 |
73.16 |
103 |
-199 |
61.93 |
80.44 |
| Interest Income/Expense | -- |
-7.05 |
-10.58 |
-3.32 |
0.74 |
-- |
-- |
-40.41 |
-45.10 |
-45.03 |
-45.68 |
-11.20 |
-12.70 |
-10.58 |
-10.55 |
-11.86 |
| Net Income | 50.44 |
53.81 |
53.69 |
100 |
147 |
190 |
237 |
276 |
-58.57 |
-68.39 |
-63.57 |
48.99 |
69.41 |
-225 |
38.11 |
53.81 |
| Preferred dividends | 5.44 |
5.51 |
2.21 |
0.25 |
0.17 |
0.14 |
0.13 |
0.00 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 1.57 |
1.68 |
0.74 |
1.15 |
1.41 |
1.73 |
2.05 |
2.33 |
-0.52 |
-0.62 |
-0.53 |
0.43 |
0.63 |
-2.05 |
0.36 |
0.53 |
| Total Shares Outstanding | 32.13 |
31.99 |
72.66 |
87.54 |
104 |
110 |
115 |
118 |
112 |
110 |
102 |
114 |
111 |
110 |
106 |
102 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | -- |
54.35 |
128 |
418 |
252 |
291 |
613 |
457 |
594 |
-- |
628 |
466 |
398 |
594 |
591 |
628 |
| Accounts Receivable | -- |
704 |
913 |
1,092 |
1,639 |
1,733 |
2,170 |
2,425 |
2,396 |
-- |
2,344 |
2,585 |
2,496 |
2,396 |
2,494 |
2,344 |
| Other Current Assets | -- |
64.07 |
52.83 |
67.09 |
214 |
191 |
163 |
108 |
158 |
-- |
190 |
117 |
152 |
158 |
173 |
190 |
| Total Current Assets | -- |
822 |
1,094 |
1,576 |
2,105 |
2,215 |
2,946 |
2,990 |
3,147 |
-- |
3,162 |
3,167 |
3,047 |
3,147 |
3,259 |
3,162 |
| Property, Plant and Equipment | -- |
79.53 |
90.32 |
118 |
223 |
229 |
259 |
324 |
326 |
-- |
313 |
331 |
326 |
326 |
323 |
313 |
| Intangible Assets | -- |
436 |
485 |
623 |
1,029 |
1,125 |
1,799 |
2,205 |
1,872 |
-- |
1,902 |
2,234 |
2,212 |
1,872 |
1,918 |
1,902 |
| Other Long Term Assets | -- |
86.86 |
157 |
174 |
239 |
222 |
239 |
270 |
319 |
-- |
309 |
280 |
279 |
319 |
309 |
309 |
| Total Assets | -- |
1,425 |
1,826 |
2,492 |
3,596 |
3,790 |
5,243 |
5,789 |
5,665 |
-- |
5,685 |
6,013 |
5,864 |
5,665 |
5,808 |
5,685 |
| Accounts Payable | -- |
576 |
774 |
913 |
1,356 |
1,477 |
1,836 |
1,472 |
1,596 |
-- |
1,523 |
1,848 |
1,886 |
1,596 |
1,626 |
1,523 |
| Current Portion of Long-Term Debt | -- |
20.54 |
14.67 |
8.76 |
32.04 |
29.11 |
16.44 |
17.75 |
163 |
-- |
168 |
88.69 |
120 |
163 |
211 |
168 |
| Other Current Liabilities | -- |
54.59 |
104 |
57.31 |
85.78 |
50.33 |
-- |
325 |
320 |
-- |
340 |
-0.00 |
-- |
320 |
396 |
340 |
| Total Current Liabilities | -- |
652 |
893 |
979 |
1,474 |
1,557 |
1,852 |
1,814 |
2,078 |
-- |
2,031 |
1,936 |
2,005 |
2,078 |
2,233 |
2,031 |
| Long-Term Debt | -- |
216 |
123 |
39.19 |
366 |
142 |
915 |
1,145 |
907 |
-- |
1,123 |
1,172 |
951 |
907 |
1,022 |
1,123 |
| Other Long-Term Liabilities | -- |
797 |
1,101 |
195 |
333 |
361 |
386 |
490 |
510 |
-- |
495 |
471 |
452 |
510 |
504 |
495 |
| Total Liabilities | -- |
1,665 |
2,117 |
1,213 |
2,173 |
2,060 |
3,153 |
3,450 |
3,495 |
-- |
3,649 |
3,579 |
3,408 |
3,495 |
3,759 |
3,649 |
| Common Stock | -- |
-- |
-- |
0.99 |
1.03 |
1.11 |
1.15 |
1.13 |
1.07 |
-- |
0.99 |
1.11 |
1.10 |
1.07 |
1.01 |
0.99 |
| Preferred Stock | -- |
-- |
-- |
4.98 |
2.64 |
2.51 |
0.23 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | -- |
-- |
-- |
74.56 |
221 |
414 |
651 |
827 |
606 |
-- |
460 |
849 |
893 |
606 |
471 |
460 |
| Additional Paid-In Capital | -- |
-176 |
-254 |
1,224 |
1,309 |
1,458 |
1,585 |
1,699 |
1,741 |
-- |
1,783 |
1,725 |
1,732 |
1,741 |
1,760 |
1,783 |
| Total Equity | -- |
-240 |
-291 |
1,278 |
1,423 |
1,730 |
2,090 |
2,340 |
2,169 |
-- |
2,036 |
2,434 |
2,456 |
2,169 |
2,049 |
2,036 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -- |
53.81 |
53.69 |
100 |
147 |
190 |
249 |
284 |
-56.93 |
-66.38 |
-116 |
49.66 |
69.86 |
-225 |
38.98 |
-- |
| Depreciation, Depletion and Amortization | -- |
19.93 |
39.83 |
45.13 |
62.75 |
84.12 |
78.90 |
110 |
103 |
101 |
76.07 |
25.26 |
26.09 |
26.08 |
23.90 |
-- |
| Cash Flow from Others | -- |
-27.16 |
27.75 |
-7.96 |
-54.75 |
-55.48 |
-170 |
-262 |
387 |
472 |
535 |
-63.49 |
106 |
425 |
4.21 |
-- |
| Cash Flow from Operations | -- |
46.59 |
121 |
137 |
155 |
218 |
159 |
132 |
433 |
507 |
495 |
11.42 |
202 |
226 |
67.09 |
-- |
| Investment for Property, Plant & Equipement | -- |
-31.18 |
-32.30 |
-43.20 |
-69.39 |
-62.92 |
-68.49 |
-77.99 |
-62.87 |
-57.52 |
-43.59 |
-13.92 |
-15.60 |
-15.07 |
-12.93 |
-- |
| Cash Flow from Acquisitions | -- |
-159 |
-53.30 |
-159 |
-567 |
-35.72 |
-521 |
-387 |
-9.92 |
-42.67 |
-36.37 |
-6.66 |
0.81 |
4.53 |
-41.71 |
-- |
| Cash Flow from Investing | -- |
-137 |
-71.82 |
-192 |
-521 |
-14.29 |
-615 |
-422 |
-73.77 |
-104 |
-87.07 |
-17.25 |
-50.00 |
15.10 |
-52.17 |
-- |
| Net Issuance of Stock | -- |
-28.94 |
128 |
477 |
14.45 |
87.53 |
-13.67 |
-152 |
-146 |
-310 |
-251 |
-59.51 |
-27.18 |
-50.27 |
-173 |
-- |
| Net Issuance of Debt | -- |
121 |
-99.85 |
-66.84 |
312 |
-233 |
750 |
164 |
-96.14 |
-13.44 |
-30.94 |
17.51 |
-190 |
-3.03 |
162 |
-- |
| Cash Flow for Dividends | -- |
-5.25 |
-1.90 |
-0.25 |
-0.17 |
-- |
-- |
-- |
-1.28 |
-10.04 |
-10.28 |
0.24 |
-0.87 |
-0.41 |
-9.00 |
-- |
| Other Financing | -- |
-2.63 |
-2.34 |
-71.35 |
20.34 |
34.38 |
34.13 |
126 |
5.80 |
6.32 |
4.57 |
1.76 |
0.27 |
0.76 |
3.54 |
-- |
| Cash Flow from Financing | -- |
84.08 |
23.80 |
338 |
347 |
-111 |
771 |
137 |
-238 |
-327 |
-287 |
-40.01 |
-217 |
-52.95 |
-16.89 |
-- |
| Net Change in Cash | -- |
-6.14 |
73.52 |
287 |
-22.39 |
93.66 |
322 |
-156 |
137 |
83.81 |
126 |
-41.82 |
-67.27 |
195 |
-2.48 |
-- |
| Free Cash Flow | -- |
15.41 |
88.97 |
94.26 |
85.84 |
155 |
90.15 |
54.02 |
370 |
449 |
452 |
-2.50 |
186 |
211 |
54.16 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |