Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.80  19.20  6.10 
EBITDA Growth (%) 5.20  7.50  -30.20 
EBIT Growth (%) 1.70  6.30  -62.80 
Free Cash Flow Growth (%) 0.00  0.00  -1027.50 
Book Value Growth (%) 21.60  10.60  -22.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
72.86
84.96
82.68
88.75
111.40
111.40
119.74
164.22
207.07
203.90
215.64
51.78
53.00
48.66
53.27
60.71
EBITDA per Share ($)
6.88
7.79
9.17
9.83
3.54
12.60
5.54
9.33
14.25
11.28
8.43
2.53
2.63
1.11
1.82
2.87
EBIT per Share ($)
4.35
5.28
7.94
7.04
1.40
9.03
2.35
4.25
10.00
5.94
2.58
1.19
1.25
-0.30
0.35
1.28
Earnings per Share (diluted) ($)
-2.22
-5.92
7.35
3.93
1.79
4.61
-0.08
2.09
4.16
1.92
-0.75
0.32
0.18
-0.67
-0.49
0.24
eps without NRI ($)
0.64
0.16
4.14
2.99
0.48
4.45
-0.08
2.09
4.16
1.92
-0.74
0.32
0.18
-0.67
-0.49
0.24
Free Cashflow per Share ($)
0.12
3.66
2.34
5.52
2.38
9.60
0.87
1.52
5.40
-2.24
-3.71
4.10
-2.17
-1.00
-4.06
3.52
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.64
0.72
7.34
6.19
5.95
11.07
9.22
9.10
13.33
15.25
11.77
15.20
15.25
14.40
11.49
11.77
Tangible Book per share ($)
3.46
-1.25
5.27
4.39
3.84
9.30
7.54
7.14
11.45
13.22
9.60
13.15
13.22
12.39
9.30
9.60
Month End Stock Price ($)
11.06
20.30
52.68
39.85
19.57
34.88
24.37
27.03
63.93
59.42
56.15
80.70
59.42
44.04
35.62
40.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
-37.94
-189.05
197.31
60.13
29.68
54.39
-0.85
23.24
37.43
13.51
-5.72
8.52
4.64
-17.96
-15.68
8.36
Return on Assets %
-4.08
-13.26
19.44
9.04
3.40
8.40
-0.16
3.23
5.47
2.38
-0.91
1.58
0.86
-3.18
-2.32
1.05
Return on Capital - Joel Greenblatt %
14.47
20.96
32.26
23.64
3.95
23.09
6.39
9.66
19.39
10.73
4.19
8.40
8.86
-2.02
2.26
7.61
Debt to Equity
4.99
31.31
3.37
4.35
6.21
2.26
3.30
4.77
2.95
2.84
4.41
2.56
2.84
2.96
4.87
4.41
   
Gross Margin %
19.22
18.28
21.69
20.88
12.70
21.54
13.75
13.21
15.86
13.50
10.63
12.91
12.42
9.02
10.17
10.75
Operating Margin %
5.97
6.22
9.60
7.93
1.26
8.11
1.96
2.59
4.83
2.91
1.18
2.30
2.36
-0.61
0.65
2.11
Net Margin %
-3.05
-6.91
9.03
4.51
1.61
4.23
-0.07
1.27
2.01
0.94
-0.36
0.61
0.33
-1.37
-0.92
0.40
   
Total Equity to Total Asset
0.11
0.02
0.17
0.13
0.10
0.21
0.16
0.12
0.17
0.18
0.13
0.19
0.18
0.17
0.12
0.13
LT Debt to Total Asset
0.50
0.58
0.55
0.56
0.63
0.47
0.53
0.57
0.50
0.51
0.56
0.47
0.51
0.50
0.60
0.56
   
Asset Turnover
1.34
1.92
2.15
2.00
2.12
1.98
2.25
2.54
2.72
2.53
2.52
0.64
0.65
0.58
0.63
0.66
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
43.61
41.35
40.13
38.85
49.12
37.09
39.49
40.84
34.80
35.93
36.67
34.59
34.34
35.41
35.68
34.89
Days Accounts Payable
36.96
29.41
29.28
29.77
40.97
34.59
38.36
33.17
29.60
29.73
28.60
32.76
28.05
33.07
27.49
27.25
Days Inventory
46.76
31.26
40.16
46.65
39.01
47.22
38.63
37.98
37.30
35.46
34.63
35.44
33.61
37.43
36.15
32.95
Cash Conversion Cycle
53.41
43.20
51.01
55.73
47.16
49.72
39.76
45.65
42.50
41.66
42.70
37.27
39.90
39.77
44.34
40.59
Inventory Turnover
7.81
11.68
9.09
7.82
9.36
7.73
9.45
9.61
9.79
10.29
10.54
2.57
2.71
2.44
2.52
2.77
COGS to Revenue
0.81
0.82
0.78
0.79
0.87
0.78
0.86
0.87
0.84
0.86
0.89
0.87
0.88
0.91
0.90
0.89
Inventory to Revenue
0.10
0.07
0.09
0.10
0.09
0.10
0.09
0.09
0.09
0.08
0.09
0.34
0.32
0.37
0.36
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
608
733
697
666
762
745
801
975
1,153
1,144
1,176
292
299
273
295
309
Cost of Goods Sold
491
599
546
527
665
584
690
846
970
989
1,051
254
262
248
265
276
Gross Profit
117
134
151
139
97
160
110
129
183
154
125
38
37
25
30
33
Gross Margin %
19.22
18.28
21.69
20.88
12.70
21.54
13.75
13.21
15.86
13.50
10.63
12.91
12.42
9.02
10.17
10.75
   
Selling, General, & Admin. Expense
81
89
86
86
87
100
94
103
127
121
113
31
30
26
28
29
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
-1
0
0
-0
-0
0
0
0
-2
-0
0
0
-0
-2
Operating Income
36
46
67
53
10
60
16
25
56
33
14
7
7
-2
2
7
Operating Margin %
5.97
6.22
9.60
7.93
1.26
8.11
1.96
2.59
4.83
2.91
1.18
2.30
2.36
-0.61
0.65
2.11
   
Interest Income
1
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-24
-29
-15
-16
-16
-16
-15
-19
-19
-19
-19
-5
-5
-5
-5
-5
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
12
18
44
38
-5
49
1
14
37
16
-5
2
2
-6
-3
2
Tax Provision
-7
-15
-8
-15
9
-19
-1
-2
-14
-5
1
-1
-1
3
0
-0
Tax Rate %
56.02
85.44
19.24
39.95
163.42
38.43
153.97
14.39
38.10
32.67
21.81
24.46
58.40
41.44
9.86
22.86
Net Income (Continuing Operations)
5
3
35
23
3
30
-1
12
23
11
-4
2
1
-4
-3
1
Net Income (Discontinued Operations)
-24
-53
28
7
9
1
-0
--
--
--
--
--
--
--
--
--
Net Income
-19
-51
63
30
12
32
-1
12
23
11
-4
2
1
-4
-3
1
Net Margin %
-3.05
-6.91
9.03
4.51
1.61
4.23
-0.07
1.27
2.01
0.94
-0.36
0.61
0.33
-1.37
-0.92
0.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.21
-5.92
7.46
4.00
1.80
4.65
-0.08
2.10
4.20
1.93
-0.74
0.32
0.18
-0.67
-0.49
0.24
EPS (Diluted)
-2.22
-5.92
7.35
3.93
1.79
4.61
-0.08
2.09
4.16
1.92
-0.75
0.32
0.18
-0.67
-0.49
0.24
Shares Outstanding (Diluted)
8.3
8.6
8.4
7.5
6.8
6.7
6.7
5.9
5.6
5.6
5.1
5.6
5.6
5.6
5.5
5.1
   
Depreciation, Depletion and Amortization
22
21
18
20
14
19
21
22
23
29
32
7
8
8
8
8
EBITDA
57
67
77
74
24
84
37
55
79
63
46
14
15
6
10
15
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
9
7
1
1
0
0
1
6
3
13
2
2
13
1
4
2
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
9
7
1
1
0
0
1
6
3
13
2
2
13
1
4
2
Accounts Receivable
73
83
77
71
103
76
87
109
110
113
118
111
113
106
115
118
  Inventories, Raw Materials & Components
14
16
27
27
36
38
31
61
58
55
59
50
55
56
56
59
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-1
-1
-1
-0
-1
-0
-0
-32
-31
-41
-46
-37
-41
-43
-48
-46
  Inventories, Finished Goods
37
32
41
35
43
36
42
75
68
83
82
83
83
93
95
82
  Inventories, Other
2
2
3
2
--
0
-0
--
--
--
--
--
--
--
--
--
Total Inventories
53
50
71
64
78
73
73
103
95
97
95
96
97
106
104
95
Other Current Assets
167
34
30
65
26
18
7
10
6
12
18
8
12
15
14
18
Total Current Assets
302
174
178
201
206
167
167
229
213
235
233
216
235
228
237
233
   
  Land And Improvements
10
10
6
--
8
9
10
10
10
10
--
--
10
--
--
--
  Buildings And Improvements
66
66
62
--
68
79
81
87
90
96
--
--
96
--
--
--
  Machinery, Furniture, Equipment
257
261
312
--
313
341
347
367
378
445
--
--
445
--
--
--
  Construction In Progress
5
8
1
--
15
5
10
5
40
17
--
--
17
--
--
--
Gross Property, Plant and Equipment
338
345
382
342
406
436
451
472
520
569
591
565
569
578
584
591
  Accumulated Depreciation
-219
-232
-250
-231
-241
-260
-281
-302
-324
-349
-371
-344
-349
-355
-364
-371
Property, Plant and Equipment
119
113
132
111
164
176
169
170
196
220
219
220
220
223
221
219
Intangible Assets
18
17
16
12
14
12
10
11
10
11
11
12
11
11
11
11
Other Long Term Assets
13
8
10
4
6
5
4
6
12
5
5
6
5
5
4
5
Total Assets
452
311
336
329
391
360
351
416
431
472
468
454
472
467
473
468
   
  Accounts Payable
50
48
44
43
75
55
73
77
79
81
82
91
81
90
80
82
  Total Tax Payable
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
32
29
28
22
24
34
18
33
36
32
32
33
32
29
24
32
Accounts Payable & Accrued Expense
82
77
72
65
98
91
93
110
114
113
114
125
113
119
103
114
Current Portion of Long-Term Debt
9
14
10
0
2
2
2
1
3
3
3
3
3
4
3
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
76
20
4
34
0
0
2
--
--
0
0
--
0
--
0
--
Total Current Liabilities
168
111
85
98
101
93
97
112
117
116
117
128
116
122
106
117
   
Long-Term Debt
227
180
184
184
247
169
185
237
215
239
261
214
239
235
281
261
Debt to Equity
4.99
31.31
3.37
4.35
6.21
2.26
3.30
4.77
2.95
2.84
4.41
2.56
2.84
2.96
4.87
4.41
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
6
2
2
1
11
5
13
18
26
27
19
26
26
23
27
Other Long-Term Liabilities
10
7
7
2
1
10
7
4
8
6
4
7
6
4
4
4
Total Liabilities
405
305
278
286
351
284
294
366
358
386
409
369
386
387
414
409
   
Common Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10
-40
23
53
65
96
96
108
131
142
137
141
142
138
136
137
Accumulated other comprehensive income (loss)
-12
-5
10
11
-1
2
2
2
1
1
-0
0
1
-1
-0
-0
Additional Paid-In Capital
98
98
102
104
106
108
109
110
112
113
113
114
113
113
113
113
Treasury Stock
-49
-47
-76
-125
-130
-130
-150
-170
-170
-170
-190
-170
-170
-170
-190
-190
Total Equity
47
6
58
42
40
76
57
50
74
85
60
85
85
81
58
60
Total Equity to Total Asset
0.11
0.02
0.17
0.13
0.10
0.21
0.16
0.12
0.17
0.18
0.13
0.19
0.18
0.17
0.12
0.13
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
-19
-51
63
30
12
32
-1
12
23
11
-4
2
1
-4
-3
1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-19
-51
63
30
3
30
-1
12
23
11
-4
2
1
-4
-3
1
Depreciation, Depletion and Amortization
22
21
18
20
14
19
21
22
23
29
32
7
8
8
8
8
  Change In Receivables
-4
-12
7
-7
-4
26
-11
-4
-1
-3
-10
1
-2
6
-9
-5
  Change In Inventory
-13
-10
-7
-11
-4
25
-10
-17
9
-12
-9
7
-5
-11
-2
10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-18
-1
-4
5
27
-18
9
3
1
-4
-9
18
-11
6
-15
11
Change In Working Capital
-37
-26
-8
-15
16
40
-12
-18
10
-22
-29
26
-19
1
-26
16
Change In DeferredTax
6
11
10
3
-8
17
0
1
11
3
-1
0
2
-3
-1
1
Cash Flow from Discontinued Operations
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
89
-27
19
19
-19
13
7
5
14
10
1
4
2
5
-1
Cash Flow from Operations
9
45
56
57
44
88
22
24
72
34
7
36
-4
4
-17
25
   
Purchase Of Property, Plant, Equipment
-8
-13
-36
-16
-28
-24
-16
-14
-42
-47
-29
-13
-8
-9
-6
-7
Sale Of Property, Plant, Equipment
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
Purchase Of Business
--
--
--
--
-100
2
--
-26
-1
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-7
35
2
8
-0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11
62
-34
-8
-101
-22
-16
-40
-48
-46
-29
-13
-8
-9
-5
-6
   
Issuance of Stock
1
1
2
2
1
1
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-31
-49
-4
--
-21
-19
--
--
-20
--
--
--
-20
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
6
-49
-1
-2
65
-74
15
47
-28
20
44
-21
23
-6
45
-18
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
3
-61
2
-0
-4
7
-1
-5
0
3
-2
-2
1
-0
-1
-2
Cash Flow from Financing
10
-109
-28
-49
58
-67
-6
22
-28
23
22
-23
24
-6
25
-21
   
Net Change in Cash
7
-2
-6
-1
-0
0
1
5
-4
11
-0
0
11
-12
3
-2
Capital Expenditure
-8
-13
-36
-16
-28
-24
-16
-14
-42
-47
-29
-13
-8
-9
-6
-7
Free Cash Flow
1
32
20
41
16
64
6
9
30
-13
-22
23
-12
-6
-22
18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AEPI and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AEPI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK