Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.7  10.7  28.1 
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%) 51.3  15  3.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
0.48
0.84
1.71
2.32
2.34
3.40
1.88
1.95
3.40
4.20
4.24
1.00
1.13
0.95
0.99
1.17
EBITDA per Share
-1.05
-0.68
0.25
0.22
0.09
1.51
-0.19
-0.39
0.05
1.13
1.14
0.07
0.37
0.18
0.32
0.27
Free Cashflow per Share
-1.38
-1.02
0.90
0.46
0.20
0.30
-0.30
-0.16
-0.17
0.76
0.78
0.06
-0.08
0.35
0.17
0.34
Earnings per Share ($)
-1.25
-0.82
0.04
0.09
1.62
1.36
-0.42
-0.48
-0.99
0.18
0.18
-0.49
0.17
-0.13
0.12
0.02
Book Value per Share
0.93
0.05
0.34
1.97
2.97
4.52
4.35
4.10
7.44
6.95
6.81
6.57
6.54
6.75
6.69
6.81
Month End Stock Price
15.99
10.38
22.05
15.44
11.88
12.13
12.97
12.95
18.55
23.70
23.70
18.55
16.97
20.75
18.52
23.70
RatiosAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-135
-1,798
11.50
4.60
54.70
30.00
-9.60
-11.60
-13.30
2.60
1.20
-29.60
10.00
-7.60
7.20
1.20
Return on Assets %
-37.90
-21.80
0.80
1.70
25.40
23.00
-7.70
-10.10
-7.90
1.70
0.80
-17.60
6.40
-4.80
4.80
0.80
Return on Capital - Joel Greenblatt %
-129
-73.50
35.00
7.60
-2.00
117
-37.80
-46.30
-24.10
20.60
19.20
-63.20
30.80
5.60
25.20
19.20
Debt to Equity
1.68
67.58
8.47
0.78
0.53
0.18
0.12
--
0.52
0.39
0.39
0.52
0.50
0.42
0.40
0.39
   
Gross Margin %
51.30
77.90
85.90
81.20
83.10
86.70
72.30
72.00
67.30
70.40
70.60
60.90
72.40
66.50
71.40
70.60
Operating Margin %
-248
-94.70
8.20
4.60
-1.20
41.30
-24.10
-24.40
-22.60
14.20
11.60
-44.20
21.10
4.40
18.60
11.60
Net Margin %
-262
-97.10
2.30
3.90
69.40
39.90
-22.20
-24.40
-29.10
4.30
1.80
-48.60
14.70
-13.50
12.00
1.80
   
Days Sales Outstanding
108
90.20
87.20
85.30
71.60
27.50
51.80
44.90
90.20
79.00
69.40
67.20
81.10
74.90
80.20
69.40
Days Inventory
49.90
81.70
114
147
169
171
153
143
114
93.10
82.50
70.80
88.40
89.70
107
82.50
Inventory Turnover
7.30
4.50
3.20
2.50
2.20
2.10
2.40
2.60
3.20
3.90
1.10
1.30
1.00
1.00
0.90
1.10
   
Debt to Revenue
3.26
3.65
1.69
0.66
0.67
0.23
0.29
--
1.14
0.64
2.26
3.41
2.92
2.99
2.72
2.26
COGS to Revenue
0.49
0.22
0.14
0.19
0.17
0.13
0.28
0.28
0.33
0.30
0.29
0.39
0.28
0.33
0.29
0.29
Inventory to Revenue
0.07
0.05
0.04
0.08
0.08
0.06
0.12
0.11
0.10
0.08
0.27
0.31
0.27
0.33
0.34
0.27
Interest Exp. to Revenue %
-7.91
-5.77
-5.46
-0.01
0.61
-0.72
-0.73
-0.31
-6.82
-8.37
-6.92
-7.52
-6.48
-18.09
-3.35
-6.92
   
Asset Turnover
0.15
0.23
0.35
0.42
0.37
0.58
0.35
0.41
0.27
0.39
0.11
0.09
0.11
0.09
0.10
0.11
Buyback Ratio
3.30
4.10
-224
-79.90
-6.70
-5.40
6.50
10.40
15.10
-138
-562
6.50
-6.00
50.20
-47.90
-562
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
39.05
76.13
167
240
241
327
178
187
390
576
576
130
152
124
136
163
Cost of Goods Sold
19.04
16.83
23.49
45.21
40.68
43.40
49.44
52.19
128
170
170
51.08
42.07
41.49
38.91
47.99
Gross Profit
20.02
59.29
143
195
200
283
129
134
262
405
405
79.40
110
82.49
97.00
115
   
Selling, General, &Admin. Expense
26.03
28.82
40.38
66.40
59.51
59.01
76.51
82.85
138
126
126
34.43
29.78
31.43
29.87
34.68
Research &Development
91.10
91.07
89.07
117
125
89.48
95.36
97.24
142
140
140
45.19
37.81
35.09
31.32
35.80
Earnings Before DDA
-85.99
-61.51
24.54
23.03
9.35
145
-18.01
-36.98
5.40
156
156
8.77
50.16
24.24
43.86
37.31
   
Depreciation, Depletion and Amortization
10.91
10.62
10.88
11.99
12.14
10.27
25.03
8.65
93.68
73.75
73.75
66.43
18.02
18.81
18.60
18.32
   
Operating Income
-96.90
-72.12
13.66
11.04
-2.79
135
-43.03
-45.63
-88.28
81.81
81.81
-57.67
32.15
5.42
25.26
18.98
Interest Income/Expense
-3.09
-4.39
-9.09
-0.02
1.46
-2.36
-1.31
-0.57
-26.60
-48.15
-48.15
-9.81
-9.87
-22.43
-4.55
-11.30
Net Income
-102
-73.92
3.82
9.45
167
131
-39.63
-45.54
-114
24.98
24.98
-63.36
22.43
-16.71
16.26
3.00
   
Earnings per Share ($)
-1.25
-0.82
0.04
0.09
1.62
1.36
-0.42
-0.48
-0.99
0.18
0.18
-0.49
0.17
-0.13
0.12
0.02
Total Shares Outstanding
82.08
90.09
97.38
103
103
96.25
94.84
95.61
115
137
140
130
135
131
137
140
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
144
203
298
352
341
324
281
201
190
221
221
190
164
199
209
221
Accounts Receivable
11.53
18.82
39.80
56.05
47.25
24.59
25.32
22.97
96.38
125
125
96.38
136
102
120
125
Inventory
2.61
3.77
7.34
18.19
18.88
20.30
20.65
20.43
39.76
43.48
43.48
39.76
40.89
40.89
45.69
43.48
Other Current Assets
2.16
2.58
2.78
7.05
5.72
7.50
10.94
8.24
12.57
19.13
19.13
12.57
11.50
12.58
12.70
19.13
Total Current Assets
160
228
348
433
413
376
338
253
339
409
409
339
352
355
388
409
   
Property, Plant and Equipment
95.74
95.19
113
124
113
106
96.91
95.02
303
288
288
303
300
295
292
288
Intangible Assets
--
--
--
--
--
--
--
--
711
669
669
711
700
690
679
669
Other Long Term Assets
14.06
15.96
16.35
12.15
131
83.98
80.41
104
82.48
105
105
82.48
93.57
30.65
53.00
105
Total Assets
270
339
477
569
656
566
516
452
1,435
1,470
1,470
1,435
1,446
1,371
1,412
1,470
   
Accounts Payable
19.61
22.28
40.23
48.83
36.05
36.48
37.88
44.93
79.15
76.91
76.91
79.15
58.13
58.41
67.66
76.91
Current Portion of Long-Term Debt
4.73
1.39
1.89
1.58
0.05
25.67
51.04
--
3.10
6.75
6.75
3.10
3.10
6.75
6.75
6.75
Other Current Liabilities
17.17
--
83.54
11.65
5.93
6.84
2.22
3.12
6.91
2.27
2.27
6.91
10.01
3.58
2.87
2.27
Total Current Liabilities
41.52
23.67
126
62.06
42.02
68.99
91.14
48.06
89.16
85.93
85.93
89.16
71.24
68.74
77.28
85.93
   
Long-Term Debt
123
276
280
157
160
50.22
--
--
441
362
362
441
441
364
362
362
Other Long-Term Liabilities
30.00
34.61
38.77
146
149
12.39
11.84
12.37
50.84
69.73
69.73
50.84
50.86
52.95
52.20
69.73
Total Liabilities
194
335
444
365
351
132
103
60.43
581
518
518
581
563
486
492
518
   
Common Stock
0.90
0.90
0.92
1.02
1.03
1.04
1.05
1.06
1.30
1.34
1.34
1.30
1.31
1.32
1.32
1.34
Retained Earnings
-553
-627
-623
-624
-457
-326
-366
-411
-525
-500
-500
-525
-502
-519
-503
-500
Additional Paid-In Capital
627
630
655
838
870
892
910
936
1,381
1,459
1,459
1,381
1,390
1,410
1,430
1,459
Treasury Stock
--
--
--
-12.49
-107
-126
-130
-131
-0.57
-5.38
-5.38
-0.57
-3.89
-3.89
-5.38
-5.38
Total Equity
75.93
4.11
33.22
203
305
435
413
392
854
952
952
854
882
885
920
952
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-102
-73.92
3.82
9.45
167
131
-39.63
-45.54
-114
24.98
24.98
-63.36
22.43
-16.71
16.26
3.00
Depreciation, Depletion and Amortization
10.91
10.62
10.88
11.99
12.14
10.27
25.03
8.65
93.68
73.75
73.75
66.43
18.02
18.81
18.60
18.32
Cash Flow from Others
-6.78
-10.96
102
62.29
-137
-106
2.35
30.98
17.51
27.82
27.82
12.20
-45.15
47.64
-8.66
33.98
Cash Flow from Operations
-98.25
-74.26
117
83.73
42.42
34.59
-12.25
-5.91
-2.48
127
127
15.28
-4.70
49.75
26.20
55.30
   
Investment for Property, Plant & Equipement
-15.10
-17.82
-28.66
-36.31
-21.89
-5.50
-15.79
-9.40
-16.99
-22.22
-22.22
-8.13
-6.73
-4.47
-2.75
-8.26
Cash Flow from Acquisitions
--
--
--
--
--
--
-8.00
--
-495
--
--
--
--
--
--
--
Cash Flow from Investing
-80.88
-38.78
-138
-30.08
61.97
45.36
28.01
5.63
-417
-68.15
-68.15
-21.58
9.35
65.64
-31.31
-112
   
Net Issuance of Stock
3.41
3.03
8.56
-4.95
-82.19
-10.94
-0.09
4.74
17.19
34.36
34.36
4.14
1.34
8.39
7.78
16.85
Net Issuance of Debt
113
154
-1.12
-1.78
-1.58
-83.44
-23.49
-45.40
443
-83.46
-83.46
-0.78
-0.78
-77.24
-1.69
-3.76
Other Financing
0.00
-6.12
--
--
0.12
0.08
0.25
--
4.34
4.06
4.06
1.21
-3.22
0.28
2.49
4.51
Cash Flow from Financing
117
151
7.44
-6.73
-83.65
-94.30
-23.33
-40.65
465
-45.04
-45.04
4.57
-2.65
-68.56
8.58
17.59
   
Net Change in Cash
-62.58
37.59
-13.91
46.92
20.74
-14.35
-7.57
-40.93
45.21
13.36
13.36
-1.73
2.00
46.82
3.47
-38.93
   
Free Cash Flow
-113
-92.07
87.87
47.42
20.53
29.09
-28.03
-15.31
-19.47
104
104
7.15
-11.43
45.27
23.45
47.05
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ALKS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK