Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3  -2.4  -0.1 
EBITDA Growth (%) -6  3.8  -6.6 
Free Cash Flow Growth (%) 77.8 
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
10.79
10.23
8.13
8.06
8.73
8.98
7.84
7.66
7.69
8.02
7.63
1.88
1.98
1.63
2.06
1.96
EBITDA per Share
5.82
3.20
3.20
2.75
3.03
2.11
2.59
2.67
2.69
2.50
2.39
0.55
0.45
0.63
0.69
0.62
Free Cashflow per Share
0.06
0.22
-0.05
0.70
0.94
-0.78
0.80
1.02
0.59
0.60
0.80
0.14
0.07
0.06
0.32
0.35
Earnings per Share ($)
-0.22
-1.33
-1.04
0.46
3.26
-0.23
0.77
-0.69
0.01
0.38
0.41
0.02
-0.02
0.17
0.19
0.07
Dividends Per Share
--
0.19
0.80
0.86
0.86
0.86
0.86
0.86
0.70
0.15
0.10
0.05
0.05
0.05
--
--
Book Value per Share
0.06
-1.13
-0.47
-0.57
1.68
0.29
0.76
-0.46
-1.12
-0.76
-0.64
-1.14
-1.20
-0.77
-0.75
-0.64
Month End Stock Price
4.74
8.63
10.16
15.19
15.00
9.38
7.98
11.10
3.01
1.94
1.67
3.08
2.10
2.26
1.94
1.67
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-357
--
--
--
195
-79.90
102
--
--
--
--
--
--
--
--
--
Return on Assets %
-1.00
-6.20
-7.20
3.60
21.70
-1.30
5.10
-4.90
0.10
2.80
2.40
0.80
-0.40
5.60
5.60
2.40
Return on Capital - Joel Greenblatt %
17.20
2.50
7.00
13.60
15.60
2.90
7.40
11.70
15.70
15.30
16.00
12.00
7.60
24.00
18.40
16.00
Debt to Equity
296
-15.73
-23.62
-17.75
5.85
44.23
16.13
-27.01
-11.19
-16.01
-18.05
-10.86
-10.32
-12.23
-16.01
-18.05
   
Gross Margin %
13.90
30.20
33.60
33.00
34.20
30.70
60.70
61.70
61.10
59.70
61.10
59.10
55.50
62.50
61.30
61.10
Operating Margin %
23.30
3.30
8.30
14.60
15.70
3.90
9.50
13.80
18.20
17.20
17.70
14.00
8.60
25.50
19.80
17.70
Net Margin %
-2.00
-13.00
-12.70
5.70
37.40
-2.60
9.80
-9.00
0.10
4.70
3.80
1.30
-0.90
8.50
9.30
3.80
   
Days Sales Outstanding
47.10
47.50
45.90
41.50
37.00
37.90
37.30
39.50
38.60
39.40
38.90
36.40
40.10
37.80
38.00
38.90
Days Inventory
13.20
11.40
13.30
12.40
15.10
12.70
19.10
18.20
14.60
23.10
24.40
17.70
22.90
23.40
23.30
24.40
Inventory Turnover
27.60
31.90
27.50
29.40
24.20
28.70
19.10
20.00
25.10
15.80
3.70
5.10
4.00
3.90
3.90
3.70
   
Debt to Revenue
1.70
1.74
1.36
1.25
1.12
1.44
1.56
1.62
1.63
1.51
5.94
6.57
6.26
5.82
5.84
5.94
COGS to Revenue
0.86
0.70
0.66
0.67
0.66
0.69
0.39
0.38
0.39
0.40
0.39
0.41
0.45
0.38
0.39
0.39
Inventory to Revenue
0.03
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.10
0.08
0.11
0.10
0.10
0.10
Interest Exp. to Revenue %
-25.24
-16.40
-10.29
-8.37
-6.83
-8.02
-11.06
-10.15
-10.95
-10.75
-11.00
-11.11
-10.40
-10.60
-10.89
-11.00
   
Asset Turnover
0.47
0.48
0.57
0.62
0.58
0.51
0.52
0.55
0.58
0.60
0.15
0.14
0.15
0.16
0.16
0.15
Buyback Ratio
4.00
24.90
214
-11.70
-1.10
111
-3.90
1.80
-75.80
-1.80
--
-0.10
22.70
--
-1.50
--
Dividend Payout Ratio
--
--
--
1.87
0.26
--
1.12
--
66.88
0.40
--
2.02
--
0.36
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
324
303
327
350
386
390
347
342
349
368
373
85.95
90.01
96.80
95.08
91.06
Cost of Goods Sold
279
211
217
234
254
270
136
131
136
148
149
35.16
40.09
36.35
36.80
35.45
Gross Profit
44.96
91.36
110
115
132
120
210
211
214
219
224
50.79
49.92
60.45
58.28
55.61
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
91.65
88.56
91.96
107
109
25.50
29.44
25.44
26.94
26.80
Earnings Before DDA
175
94.59
129
119
134
91.67
114
119
122
115
119
25.01
20.34
37.57
31.86
28.77
   
Depreciation, Depletion and Amortization
99.23
84.48
102
68.44
73.40
76.54
81.36
72.08
58.56
51.49
51.18
12.94
12.58
12.93
13.04
12.63
   
Operating Income
75.40
10.12
27.14
51.00
60.44
15.13
33.05
47.17
63.63
63.29
67.37
12.07
7.76
24.64
18.83
16.14
Interest Income/Expense
-81.66
-49.65
-33.64
-29.27
-26.37
-31.23
-38.32
-34.67
-38.24
-39.53
-40.00
-9.55
-9.36
-10.26
-10.36
-10.02
Net Income
-6.63
-39.29
-41.64
19.99
144
-10.14
34.05
-30.69
0.47
17.41
19.75
1.13
-0.79
8.24
8.82
3.47
   
Earnings per Share ($)
-0.22
-1.33
-1.04
0.46
3.26
-0.23
0.77
-0.69
0.01
0.38
0.41
0.02
-0.02
0.17
0.19
0.07
Total Shares Outstanding
29.98
29.59
40.19
43.39
44.19
43.39
44.18
44.59
45.42
45.88
46.56
45.62
45.51
59.44
46.09
46.56
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
97.80
85.86
39.40
36.86
36.00
1.33
6.27
15.32
20.49
18.89
21.14
17.87
16.81
19.04
18.89
21.14
Accounts Receivable
41.72
39.41
41.08
39.80
39.15
40.43
35.41
36.99
36.99
39.71
38.90
34.41
39.65
40.16
39.71
38.90
Inventory
10.10
6.62
7.89
7.98
10.47
9.40
7.11
6.53
5.41
9.41
9.50
6.85
10.08
9.36
9.41
9.50
Other Current Assets
9.49
8.41
7.86
5.21
29.09
48.18
24.15
19.86
16.47
17.74
16.16
17.25
18.24
20.81
17.74
16.16
Total Current Assets
159
140
96.23
89.85
115
99.34
72.94
78.69
79.36
85.75
85.70
76.37
84.78
89.36
85.75
85.70
   
Property, Plant and Equipment
438
412
398
397
384
499
451
411
405
411
403
402
403
404
411
403
Intangible Assets
60.46
60.27
60.09
60.01
60.01
32.97
30.37
32.97
32.97
32.97
32.97
32.97
32.97
32.97
32.97
32.97
Other Long Term Assets
27.69
24.23
22.07
15.92
105
126
119
97.97
87.54
85.15
83.41
87.41
86.49
81.52
85.15
83.41
Total Assets
685
637
576
562
663
757
673
621
605
615
605
599
607
608
615
605
   
Accounts Payable
52.39
57.82
57.76
65.25
47.93
40.68
62.89
49.72
36.95
56.38
57.44
49.04
58.31
51.93
56.38
57.44
Current Portion of Long-Term Debt
1.98
2.30
0.68
1.03
0.78
0.67
0.79
5.21
30.93
21.63
10.11
26.50
26.80
27.03
21.63
10.11
Other Current Liabilities
9.86
8.95
9.71
10.67
26.20
43.75
9.35
22.39
21.19
8.97
8.96
8.89
8.91
8.80
8.97
8.96
Total Current Liabilities
64.23
69.06
68.16
76.94
74.90
85.09
73.03
77.32
89.07
86.98
76.51
84.43
94.02
87.76
86.98
76.51
   
Long-Term Debt
548
524
445
437
432
561
539
548
539
534
531
538
537
536
534
531
Other Long-Term Liabilities
71.06
77.92
82.22
72.88
82.08
98.69
27.91
15.69
28.34
28.66
27.33
28.66
30.81
30.01
28.66
27.33
Total Liabilities
684
671
595
587
589
745
639
641
656
649
635
651
662
654
649
635
   
Common Stock
-0.86
0.35
0.46
0.42
0.43
0.44
0.45
0.45
0.45
0.46
0.47
0.46
0.46
0.46
0.46
0.47
Retained Earnings
-254
-299
-335
-315
-177
-187
-154
-188
-188
-170
-167
-187
-187
-179
-170
-167
Additional Paid-In Capital
278
288
334
288
258
218
199
166
145
144
145
143
142
142
144
145
Treasury Stock
-17.12
-18.44
-18.44
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1.86
-33.44
-18.86
-24.69
74.01
12.69
33.43
-20.49
-50.92
-34.68
-29.98
-51.94
-54.62
-46.06
-34.68
-29.98
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-6.63
-39.29
-41.64
19.99
144
-10.14
34.05
-30.69
0.47
17.41
19.75
1.13
-0.79
8.24
8.82
3.47
Depreciation, Depletion and Amortization
99.23
84.48
102
68.44
73.40
76.54
81.36
72.08
58.56
51.49
51.18
12.94
12.58
12.93
13.04
12.63
Cash Flow from Others
-42.35
12.65
-3.61
2.31
-113
28.18
-18.73
44.98
20.05
15.46
19.43
5.50
5.68
-2.00
6.29
9.47
Cash Flow from Operations
50.25
57.83
56.34
90.74
105
94.58
96.68
86.37
79.08
84.36
90.35
19.57
17.47
19.17
28.15
25.57
   
Investment for Property, Plant & Equipement
-48.40
-51.42
-58.42
-60.22
-63.30
-128
-61.36
-40.87
-52.16
-56.93
-52.90
-13.15
-14.49
-15.72
-13.57
-9.12
Cash Flow from Acquisitions
--
--
--
--
--
-64.96
-0.69
-0.38
-0.22
-0.09
-0.09
--
--
--
-0.09
--
Cash Flow from Investing
107
-52.48
-33.47
-39.31
-64.81
-201
-47.23
-40.79
-44.81
-56.30
-50.69
-13.28
-14.90
-13.33
-14.79
-7.67
   
Net Issuance of Stock
-19.56
9.67
88.89
2.34
1.59
-9.15
1.33
0.56
0.36
0.31
0.31
0.00
0.18
-0.00
0.13
--
Net Issuance of Debt
-58.13
-26.96
-84.02
-8.96
-5.09
127
-5.88
1.70
15.85
-19.48
-28.08
-6.42
-1.51
-1.33
-10.22
-15.02
Cash Flow for Dividends
--
--
-30.39
-35.48
-36.70
-37.29
-38.09
-38.39
-38.82
-9.12
-6.85
-2.27
-2.28
-2.29
-2.29
--
Other Financing
0.00
--
-19.12
-1.35
-1.58
-7.75
-1.87
-0.39
-6.49
-3.42
-3.82
-0.23
-0.01
-0.00
-3.17
-0.63
Cash Flow from Financing
-77.70
-17.29
-44.65
-43.44
-41.77
72.98
-44.51
-36.53
-29.10
-31.70
-38.43
-8.92
-3.62
-3.62
-15.55
-15.65
   
Net Change in Cash
79.23
-11.94
-21.78
7.98
-1.65
-33.88
4.95
9.05
5.17
-3.65
1.23
-2.63
-1.05
2.23
-2.20
2.26
   
Free Cash Flow
1.85
6.41
-2.09
30.52
41.64
-33.74
35.32
45.50
26.92
27.42
37.45
6.42
2.98
3.45
14.58
16.45
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ALSK Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK