10 Year Financial Data of Aruba Networks, Inc. (ARUN)

13.1 (1y: -13%)

Market Cap	2.01 B	P/E(ttm)	247.20
Enterprise Value	1.6 B	P/B	3.20

ARUN- NAS (USA)
Aruba Networks, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$13.10

1 Severe Warning Sign 4 Good Signs

Bookmark

Annual Rates (per share)	5 yrs*	12 months*
Revenue Growth (%)	20.6	18.1
EBITDA Growth (%)	0	150
Free Cash Flow Growth (%)	102.2	101.8
Book Value Growth (%)	28.5	6.6

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue per Share ($)	--	0.32	1.77	6.47	3.66	2.24	2.35	2.96	3.39	4.75	4.89	1.17	1.08	1.26	1.29	1.26
EBITDA per Share	-7.97	-6.30	-4.45	-0.86	-0.43	-0.18	-0.17	-0.26	0.09	0.27	0.35	0.05	0.07	0.09	0.09	0.10
Free Cashflow per Share	--	--	-3.45	-1.39	-0.23	0.04	0.19	0.23	0.41	0.92	1.15	0.22	0.20	0.34	0.28	0.33
Earnings per Share ($)	-7.96	-6.35	-4.66	-1.07	-0.70	-0.22	-0.28	-0.38	0.60	-0.08	0.05	-0.11	0.05	-0.03	-0.01	0.04
Book Value per Share	-8.52	--	-8.92	-6.51	3.23	1.65	1.63	1.67	2.95	4.29	4.06	3.81	3.76	4.21	4.37	4.06
Month End Stock Price	--	--	--	--	20.08	5.83	8.88	16.98	22.95	14.18	23.04	22.18	21.12	14.18	18.16	23.04
Ratios	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Return on Equity %	--	--	--	--	-21.70	-13.10	-17.00	-22.60	20.50	-1.90	4.00	-11.20	5.20	-2.40	-0.80	4.00
Return on Assets %	-318	--	-108	-31.60	-16.00	-9.10	-11.50	-13.60	14.50	-1.40	2.80	-8.00	4.00	-2.00	-0.40	2.80
Return on Capital - Joel Greenblatt %	--	--	--	--	-206	-236	--	--	-9.40	36.30	104	5.60	28.40	73.20	64.80	104
Debt to Equity	--	--	-0.03	-0.01	--	--	--	--	--	--	--	--	--	--	--	--

Gross Margin %	-4,100	-135	23.90	58.80	66.00	68.00	66.00	67.70	69.10	70.70	71.30	71.90	70.00	71.40	70.80	71.30
Operating Margin %	-293,433	-1,948	-261	-15.50	-13.20	-11.30	-11.90	-12.50	-1.20	2.10	4.00	0.40	2.50	3.90	3.10	4.00
Net Margin %	-293,167	-1,962	-263	-16.60	-19.10	-9.60	-11.80	-12.80	17.80	-1.70	3.20	-9.00	4.60	-2.20	-0.60	3.20

Days Sales Outstanding	--	--	259	66.90	67.90	66.90	61.30	56.50	63.10	56.60	41.10	49.90	57.70	52.40	46.00	41.10
Days Inventory	--	--	158	74.40	75.70	74.40	45.50	64.30	88.90	53.50	60.00	62.80	47.30	50.70	60.90	60.00
Inventory Turnover	--	--	2.30	4.90	4.80	4.90	8.00	5.70	4.10	6.80	1.50	1.40	1.90	1.80	1.50	1.50

Debt to Revenue	--	--	0.15	0.01	--	--	--	--	--	--	--	--	--	--	--	--
COGS to Revenue	42.00	2.35	0.73	0.41	0.34	0.32	0.34	0.32	0.31	0.29	0.29	0.28	0.30	0.29	0.29	0.29
Inventory to Revenue	--	--	0.32	0.08	0.07	0.07	0.04	0.06	0.08	0.04	0.19	0.19	0.16	0.16	0.20	0.19
Interest Exp. to Revenue %	--	--	-0.75	0.33	1.67	2.29	0.92	0.31	0.26	0.23	0.19	0.24	0.23	0.23	0.22	0.19

Asset Turnover	0.00	--	0.41	1.91	0.84	0.94	0.98	1.06	0.81	0.80	0.22	0.23	0.22	0.22	0.21	0.22
Buyback Ratio	--	--	6.30	164	437	61.70	24.60	37.20	-51.80	393	-86.40	38.20	-265	119	1,372	-86.40
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue	0.00	1.15	12.40	72.50	127	178	199	267	397	517	571	126	132	139	144	155
Cost of Goods Sold	0.13	2.70	9.08	29.89	43.37	57.12	67.84	86.07	123	151	166	35.48	39.51	39.83	42.12	44.66
Gross Profit	-0.12	-1.55	2.97	42.62	84.13	121	131	180	274	365	405	90.79	92.38	99.42	102	111

Selling, General, &Admin. Expense	--	13.81	25.95	39.73	74.72	104	113	162	194	245	262	62.42	61.70	64.32	65.87	69.80
Research &Development	5.74	6.98	9.35	14.13	25.65	37.39	40.29	51.62	84.89	109	124	27.93	27.38	29.67	31.96	34.69
Earnings Before DDA	-8.80	-22.34	-31.18	-9.69	-14.86	-14.55	-14.07	-23.31	10.29	29.86	40.49	5.34	8.55	10.33	9.58	12.03

Depreciation, Depletion and Amortization	--	--	1.16	1.55	2.01	5.64	9.69	10.09	15.04	19.12	21.01	4.90	5.24	4.91	5.05	5.81

Operating Income	-8.80	-22.34	-32.33	-11.24	-16.87	-20.19	-23.76	-33.41	-4.75	10.74	19.48	0.45	3.30	5.43	4.53	6.22
Interest Income/Expense	--	-0.13	-0.09	0.24	2.13	4.08	1.84	0.83	1.02	1.19	1.23	0.30	0.30	0.32	0.32	0.29
Net Income	-8.80	-22.50	-32.64	-12.01	-24.38	-17.12	-23.41	-34.00	70.69	-8.85	7.16	-11.38	6.03	-3.03	-0.83	4.99

Earnings per Share ($)	-7.96	-6.35	-4.66	-1.07	-0.70	-0.22	-0.28	-0.38	0.60	-0.08	0.05	-0.11	0.05	-0.03	-0.01	0.04
Total Shares Outstanding	1.11	3.55	7.00	11.21	34.81	79.47	84.61	89.98	117	109	123	108	122	111	112	123
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Cash and cash equivalents	0.92	--	5.19	9.26	105	102	123	155	234	346	402	276	317	346	378	402
Accounts Receivable	--	--	8.81	13.30	23.72	32.68	33.47	41.27	68.60	80.19	70.13	69.23	83.56	80.19	73.02	70.13
Inventory	--	--	3.92	6.09	8.99	11.64	8.45	15.16	29.90	22.20	29.44	24.49	20.55	22.20	28.16	29.44
Other Current Assets	-0.92	--	7.67	5.12	5.65	7.51	7.50	10.56	65.41	64.82	66.37	48.89	55.43	64.82	66.02	66.37
Total Current Assets	--	--	25.60	33.77	143	154	173	222	398	513	568	418	476	513	545	568

Property, Plant and Equipment	--	--	1.44	1.97	3.71	7.18	7.43	9.92	14.77	19.90	24.92	18.50	17.70	19.90	22.69	24.92
Intangible Assets	--	--	--	--	3.91	26.68	21.75	16.94	54.01	83.98	80.15	86.62	84.41	83.98	82.06	80.15
Other Long Term Assets	2.76	--	3.30	2.28	1.15	1.37	1.33	1.44	22.24	31.57	30.02	38.77	36.20	31.57	29.24	30.02
Total Assets	2.76	--	30.34	38.02	152	189	203	251	489	649	703	562	614	649	679	703

Accounts Payable	--	--	10.08	12.45	17.52	22.75	22.26	45.06	73.51	76.91	77.06	56.63	59.88	76.91	73.73	77.06
Current Portion of Long-Term Debt	--	--	1.19	0.61	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	--	--	15.21	31.18	16.35	27.72	34.65	43.42	54.45	80.60	89.91	72.69	71.05	80.60	88.23	89.91
Total Current Liabilities	--	--	26.48	44.24	33.87	50.47	56.92	88.48	128	158	167	129	131	158	162	167

Long-Term Debt	--	--	0.68	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	12.18	--	65.64	66.78	5.78	7.46	8.55	11.57	15.57	24.49	35.29	21.08	24.62	24.49	27.06	35.29
Total Liabilities	12.18	--	92.80	111	39.65	57.93	65.47	100	144	182	202	150	156	182	189	202

Common Stock	--	--	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	--	--	-2.59	-2.36	-101	-118	-142	-176	-105	-114	-110	-117	-111	-114	-115	-110
Additional Paid-In Capital	--	--	4.83	6.08	214	249	279	326	450	582	612	531	571	582	606	612
Total Equity	-9.42	--	-62.46	-73.00	112	131	138	151	345	467	501	412	459	467	490	501
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Net Income	--	--	-32.64	-12.01	-24.38	-17.12	-23.41	-34.00	70.69	-8.85	7.16	-11.38	6.03	-3.03	-0.83	4.99
Depreciation, Depletion and Amortization	--	--	1.16	1.55	2.01	5.64	9.69	10.09	15.04	19.12	21.01	4.90	5.24	4.91	5.05	5.81
Cash Flow from Others	--	--	8.68	-3.06	18.03	19.78	34.31	49.74	-27.74	103	125	32.33	17.12	40.21	32.69	34.88
Cash Flow from Operations	--	--	-22.80	-13.52	-4.35	8.30	20.59	25.83	57.99	113	153	25.84	28.39	42.09	36.91	45.68

Investment for Property, Plant & Equipement	--	--	-1.33	-2.09	-3.74	-5.41	-4.41	-5.30	-9.91	-13.04	-18.51	-1.93	-3.46	-4.24	-5.36	-5.45
Cash Flow from Acquisitions	--	--	--	--	-4.60	-16.03	--	--	-4.30	-22.51	-1.42	-21.09	--	-1.42	--	--
Cash Flow from Investing	--	--	-1.19	-1.19	-70.35	-21.74	-21.75	-48.58	-44.92	-96.33	-36.69	-50.11	11.17	-22.14	-13.98	-11.74

Net Issuance of Stock	--	--	2.04	19.68	106	8.42	4.77	12.60	36.64	14.90	-15.17	4.34	15.99	-16.29	-0.19	-14.68
Net Issuance of Debt	--	--	-1.13	-1.36	-0.65	--	--	--	--	--	--	--	--	--	--	--
Other Financing	--	--	--	1.35	2.13	0.05	0.09	0.11	-0.19	21.57	11.50	3.75	-0.42	9.92	0.93	1.07
Cash Flow from Financing	--	--	0.91	19.68	108	8.47	4.86	12.70	36.45	36.47	-3.67	8.09	15.57	-6.37	0.74	-13.61

Net Change in Cash	--	--	-23.10	4.97	33.31	-4.97	3.70	-10.04	49.52	52.86	113	-16.82	55.63	13.58	23.69	20.33

Free Cash Flow	--	--	-24.14	-15.61	-8.09	2.89	16.18	20.54	48.08	99.82	135	23.91	24.93	37.85	31.55	40.23
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jul03	Jul04	Jul05	Jul06	Jul07	Jul08	Jul09	Jul10	Jul11	Jul12	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

ARUN Quarterly/Annuals Reports

ARUN: 10-Q - ARUBA NETWORKS, INC. (0001173752) (Filer): (10-Q) - 2012-12-07
ARUN: 10-K - ARUBA NETWORKS, INC. (0001173752) (Filer): (10-K) - 2012-10-11
ARUN: 10-Q - ARUBA NETWORKS, INC. (0001173752) (Filer): (10-Q) - 2012-06-07
ARUN: 10-Q - ARUBA NETWORKS, INC. (0001173752) (Filer): (10-Q) - 2012-03-08
ARUN: 10-Q - ARUBA NETWORKS, INC. (0001173752) (Filer): (10-Q) - 2011-12-07

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

ARUN Quarterly/Annuals Reports