Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.90  6.80  3.10 
EBITDA Growth (%) 7.00  22.10  1.00 
EBIT Growth (%) 8.00  23.40  1.20 
EPS without NRI Growth (%) 0.00  0.00  -3.50 
Free Cash Flow Growth (%) 0.00  -18.90  -78.90 
Book Value Growth (%) 5.00  2.60  8.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
94.90
114.68
156.91
173.35
141.95
148.58
175.13
185.00
187.55
193.56
193.41
48.15
45.76
47.63
49.90
50.12
EBITDA per Share ($)
5.30
8.76
12.69
11.32
3.43
7.54
11.03
8.92
11.26
11.37
11.36
2.99
2.49
2.93
2.99
2.95
EBIT per Share ($)
4.67
7.83
11.77
11.07
2.95
7.53
10.34
8.36
10.69
10.84
10.82
2.88
2.57
2.77
2.81
2.67
Earnings per Share (diluted) ($)
2.22
4.86
6.00
4.87
-0.83
3.05
5.36
3.69
6.04
5.84
5.84
1.75
1.43
1.61
1.57
1.23
eps without NRI ($)
2.22
4.86
6.80
5.31
-0.83
3.08
5.71
3.69
6.04
5.85
5.84
1.75
1.42
1.62
1.57
1.23
Free Cashflow per Share ($)
-0.36
-1.50
2.74
2.61
11.94
4.95
3.36
3.22
9.11
1.92
1.92
3.88
-0.03
2.12
-0.94
0.77
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
18.46
24.48
29.49
30.39
29.80
29.45
30.13
29.81
31.57
34.22
34.22
31.57
32.94
35.05
35.37
34.22
Tangible Book per share ($)
10.09
15.20
18.14
17.40
19.39
19.10
19.55
19.30
19.36
10.35
10.35
19.36
22.40
24.55
16.69
10.35
Month End Stock Price ($)
39.12
55.12
62.27
30.12
47.10
59.73
59.64
63.98
89.84
88.46
73.33
89.84
101.52
100.07
84.84
88.46
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.25
25.09
25.23
17.72
-2.79
10.66
18.71
12.66
20.08
18.03
17.54
21.86
18.06
19.38
18.11
14.27
Return on Assets %
4.84
9.14
9.08
6.18
-1.02
3.87
6.31
4.08
6.74
6.05
6.03
7.94
6.57
7.21
6.19
4.49
Return on Invested Capital %
8.90
15.37
14.94
11.66
-9.15
9.10
13.60
9.43
13.11
11.78
11.85
15.16
13.85
13.48
11.76
9.06
Return on Capital - Joel Greenblatt %
21.41
29.49
30.49
24.65
6.93
19.04
25.89
19.81
24.38
23.99
24.07
26.42
23.77
25.29
24.87
22.53
Debt to Equity
0.89
0.84
0.98
1.03
0.81
0.88
0.81
1.01
0.81
1.07
1.07
0.81
0.81
0.72
1.06
1.07
   
Gross Margin %
24.04
24.28
24.15
23.51
22.69
22.90
22.90
22.53
22.85
22.78
22.78
23.23
23.21
22.88
22.72
22.37
Operating Margin %
4.92
6.83
7.50
6.39
2.08
5.07
5.90
4.52
5.70
5.60
5.60
5.98
5.62
5.83
5.64
5.32
Net Margin %
2.34
4.24
4.33
3.06
-0.59
2.06
3.06
2.00
3.22
3.02
3.02
3.63
3.11
3.39
3.15
2.46
   
Total Equity to Total Asset
0.35
0.38
0.35
0.35
0.38
0.35
0.33
0.31
0.36
0.32
0.32
0.36
0.37
0.38
0.31
0.32
LT Debt to Total Asset
0.31
0.23
0.31
0.28
0.31
0.24
0.27
0.32
0.29
0.34
0.34
0.29
0.30
0.27
0.33
0.34
   
Asset Turnover
2.07
2.16
2.10
2.02
1.74
1.88
2.06
2.04
2.10
2.00
2.00
0.55
0.53
0.53
0.49
0.46
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
73.27
75.10
75.83
62.55
68.97
74.04
68.35
71.53
69.34
75.27
75.27
67.52
72.31
72.64
76.34
72.67
Days Accounts Payable
54.46
49.47
53.83
45.27
47.89
57.38
54.41
54.01
52.57
60.96
60.96
51.45
54.40
59.00
63.97
58.54
Days Inventory
80.66
78.89
80.98
86.25
98.18
80.28
74.74
80.30
76.77
74.53
74.65
72.38
74.52
72.51
74.59
76.98
Cash Conversion Cycle
99.47
104.52
102.98
103.53
119.26
96.94
88.68
97.82
93.54
88.84
88.96
88.45
92.43
86.15
86.96
91.11
Inventory Turnover
4.53
4.63
4.51
4.23
3.72
4.55
4.88
4.55
4.75
4.90
4.89
1.26
1.22
1.26
1.22
1.19
COGS to Revenue
0.76
0.76
0.76
0.76
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.78
Inventory to Revenue
0.17
0.16
0.17
0.18
0.21
0.17
0.16
0.17
0.16
0.16
0.16
0.61
0.63
0.61
0.63
0.66
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,847
4,939
5,853
6,137
4,982
5,275
6,147
6,253
6,227
6,446
6,446
1,599
1,524
1,586
1,667
1,669
Cost of Goods Sold
2,922
3,739
4,440
4,694
3,852
4,067
4,740
4,844
4,804
4,977
4,977
1,227
1,170
1,223
1,288
1,296
Gross Profit
925
1,199
1,413
1,443
1,131
1,208
1,407
1,409
1,423
1,468
1,468
371
354
363
379
373
Gross Margin %
24.04
24.28
24.15
23.51
22.69
22.90
22.90
22.53
22.85
22.78
22.78
23.23
23.21
22.88
22.72
22.37
   
Selling, General, & Admin. Expense
733
858
974
1,051
927
940
1,045
1,078
1,066
1,108
1,108
274
268
271
285
285
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
3
5
-0
-0
100
-0
0
49
2
0
0
2
0
-0
--
0
Operating Income
189
337
439
392
104
267
363
283
355
361
361
96
86
92
94
89
Operating Margin %
4.92
6.83
7.50
6.39
2.08
5.07
5.90
4.52
5.70
5.60
5.60
5.98
5.62
5.83
5.64
5.32
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-27
-39
-45
-61
-66
-54
-50
-60
-47
-48
-48
-11
-11
-10
-11
-16
Other Income (Expense)
-5
5
4
-26
-20
-33
-9
-14
-11
-18
-18
-4
-10
-3
-3
-3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
157
303
398
306
17
180
304
209
296
295
295
81
64
80
80
71
Tax Provision
-67
-94
-144
-118
-47
-71
-103
-85
-96
-100
-100
-22
-17
-26
-28
-29
Tax Rate %
42.82
30.92
36.23
38.49
270.35
39.23
33.87
40.44
32.31
33.92
33.92
27.83
26.17
32.50
34.70
41.70
Net Income (Continuing Operations)
90
209
254
188
-29
110
201
125
201
195
195
58
47
54
53
41
Net Income (Discontinued Operations)
--
--
--
--
--
-1
-13
0
0
--
-0
-0
--
--
--
--
Net Income
90
209
254
188
-29
109
188
125
201
195
195
58
47
54
53
41
Net Margin %
2.34
4.24
4.33
3.06
-0.59
2.06
3.06
2.00
3.22
3.02
3.02
3.63
3.11
3.39
3.15
2.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.37
5.36
6.79
5.30
-0.83
3.18
5.50
3.77
6.12
5.90
5.91
1.77
1.44
1.63
1.59
1.25
EPS (Diluted)
2.22
4.86
6.00
4.87
-0.83
3.05
5.36
3.69
6.04
5.84
5.84
1.75
1.43
1.61
1.57
1.23
Shares Outstanding (Diluted)
40.5
43.1
37.3
35.4
35.1
35.5
35.1
33.8
33.2
33.3
33.3
33.2
33.3
33.3
33.4
33.3
   
Depreciation, Depletion and Amortization
30
35
31
35
37
34
34
33
30
36
36
8
8
8
8
12
EBITDA
215
377
474
401
120
268
387
301
374
379
379
99
83
98
100
98
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
22
51
42
65
112
78
106
89
57
92
92
57
90
121
88
92
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
22
51
42
65
112
78
106
89
57
92
92
57
90
121
88
92
Accounts Receivable
772
1,016
1,216
1,052
942
1,070
1,151
1,226
1,183
1,329
1,329
1,183
1,208
1,263
1,394
1,329
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
712
905
1,065
1,153
919
870
1,071
1,061
960
1,073
1,073
960
952
992
1,113
1,073
Total Inventories
712
905
1,065
1,153
919
870
1,071
1,061
960
1,073
1,073
960
952
992
1,113
1,073
Other Current Assets
31
48
56
74
79
287
75
74
76
96
96
76
78
75
81
96
Total Current Assets
1,537
2,020
2,379
2,344
2,051
2,306
2,403
2,450
2,276
2,590
2,590
2,276
2,327
2,452
2,677
2,590
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
195
205
235
260
280
279
291
314
328
337
337
328
328
335
342
337
  Accumulated Depreciation
-142
-143
-157
-174
-192
-196
-203
-219
-224
-216
-216
-224
-220
-224
-223
-216
Property, Plant and Equipment
53
62
78
86
88
83
88
96
104
121
121
104
107
110
119
121
Intangible Assets
320
365
403
459
358
355
352
342
397
790
790
397
343
344
618
790
   Goodwill
320
365
403
459
358
355
352
342
342
582
582
342
343
344
618
582
Other Long Term Assets
102
119
156
173
176
189
191
202
79
85
85
79
143
144
317
85
Total Assets
2,012
2,566
3,016
3,062
2,672
2,933
3,034
3,090
2,856
3,587
3,587
2,856
2,920
3,050
3,731
3,587
   
  Accounts Payable
436
507
655
582
505
639
707
717
692
831
831
692
698
791
903
831
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
167
203
201
162
156
216
317
250
211
199
199
211
182
191
239
199
Accounts Payable & Accrued Expense
603
710
856
744
661
855
1,024
966
902
1,031
1,031
902
880
982
1,142
1,031
Current Portion of Long-Term Debt
1
212
84
250
9
203
3
1
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
15
0
--
--
--
--
--
--
--
--
--
Total Current Liabilities
604
923
940
994
670
1,073
1,027
967
902
1,031
1,031
902
880
982
1,142
1,031
   
Long-Term Debt
625
597
937
853
821
689
807
982
831
1,208
1,208
831
870
822
1,242
1,208
Debt to Equity
0.89
0.84
0.98
1.03
0.81
0.88
0.81
1.01
0.81
1.07
1.07
0.81
0.81
0.72
1.06
1.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
77
85
91
144
156
161
199
170
95
215
215
95
98
98
176
215
Total Liabilities
1,306
1,604
1,968
1,990
1,648
1,923
2,033
2,120
1,829
2,454
2,454
1,829
1,847
1,902
2,560
2,454
   
Common Stock
38
40
--
--
--
34
33
33
33
33
33
33
33
33
33
33
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
594
803
815
883
820
774
857
771
805
1,000
1,000
805
852
906
959
1,000
Accumulated other comprehensive income (loss)
-6
6
51
-89
-55
-28
-86
-52
-27
-138
-138
-27
-33
-18
-54
-138
Additional Paid-In Capital
80
113
145
244
225
230
197
219
216
238
238
216
220
228
233
238
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
706
962
1,048
1,073
1,024
1,011
1,001
970
1,027
1,133
1,133
1,027
1,073
1,148
1,171
1,133
Total Equity to Total Asset
0.35
0.38
0.35
0.35
0.38
0.35
0.33
0.31
0.36
0.32
0.32
0.36
0.37
0.38
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
90
209
254
188
-29
109
188
125
201
195
195
58
47
54
53
41
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
90
209
254
188
-29
109
188
125
201
195
195
58
47
54
53
41
Depreciation, Depletion and Amortization
30
35
31
35
37
34
34
33
30
36
36
8
8
8
8
12
  Change In Receivables
-101
-200
-152
88
149
-136
-98
-23
37
-103
-103
37
--
--
--
-103
  Change In Inventory
-103
-160
-113
-142
265
-64
-200
43
97
-50
-50
97
--
--
--
-50
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
64
73
125
-69
--
166
172
-5
-20
55
55
-20
--
--
--
55
Change In Working Capital
-140
-287
-140
-123
307
-33
-127
-71
60
-147
-147
52
-41
19
-76
-48
Change In DeferredTax
4
-3
-2
-8
-2
22
7
-9
22
26
26
13
-4
--
1
29
Stock Based Compensation
--
--
12
18
15
17
11
15
14
14
14
4
3
3
4
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
5
-17
15
113
48
32
52
8
-19
-19
3
-5
-5
-7
-2
Cash Flow from Operations
1
-40
138
125
441
195
144
143
335
104
104
137
8
79
-18
36
   
Purchase Of Property, Plant, Equipment
-15
-25
-36
-33
-22
-20
-26
-34
-32
-40
-40
-8
-9
-8
-13
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-39
-180
-2
-36
--
--
--
-418
-418
--
--
--
-418
--
Sale Of Business
--
--
--
--
--
--
144
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-87
-115
-74
-213
-24
-56
119
-90
-32
-459
-459
-8
-9
-8
-432
-10
   
Issuance of Stock
15
16
12
10
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-242
-105
-35
-41
-108
-59
-19
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
196
157
-113
196
-298
-34
-143
141
-148
377
377
16
35
-48
420
-30
Cash Flow for Dividends
-154
-1
-1
-1
-0
-111
--
-151
-166
--
-166
-166
--
--
--
--
Other Financing
-2
12
271
10
-38
14
15
1
8
9
9
1
2
4
-4
7
Cash Flow from Financing
55
184
-73
111
-371
-172
-236
-69
-324
386
386
-149
36
-43
416
-23
   
Net Change in Cash
-32
29
-9
23
46
-33
28
-15
-22
31
31
-20
35
27
-34
3
Capital Expenditure
-15
-25
-36
-33
-22
-20
-26
-34
-32
-40
-40
-8
-9
-8
-13
-10
Free Cash Flow
-15
-65
102
92
419
176
118
109
302
64
64
129
-1
71
-32
26
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXE and found 0 Severe Warning Signs, 2 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AXE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK