Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.60  8.10  3.00 
EBITDA Growth (%) 6.90  29.00  18.40 
EBIT Growth (%) 8.00  30.70  23.00 
Free Cash Flow Growth (%) 0.00  -9.30  -8.90 
Book Value Growth (%) 5.10  1.40  6.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
84.72
94.90
114.68
156.91
173.35
141.95
148.58
175.13
185.00
187.55
191.44
47.06
48.15
45.76
47.63
49.90
EBITDA per Share ($)
4.14
5.30
8.76
12.69
11.32
3.43
7.54
11.03
8.92
11.25
11.39
2.96
2.98
2.49
2.93
2.99
EBIT per Share ($)
3.57
4.67
7.83
11.77
11.07
2.95
7.53
10.34
8.36
10.69
11.03
2.79
2.88
2.57
2.77
2.81
Earnings per Share (diluted) ($)
2.01
2.22
4.86
6.00
4.87
-0.83
3.05
5.36
3.69
6.04
6.36
1.62
1.75
1.43
1.61
1.57
eps without NRI ($)
1.90
2.22
4.86
6.80
5.31
-0.83
3.08
5.71
3.69
6.04
6.36
1.63
1.75
1.42
1.62
1.57
Free Cashflow per Share ($)
1.10
-0.36
-1.50
2.74
2.61
11.94
4.95
3.36
3.22
9.11
5.03
2.35
3.88
-0.03
2.12
-0.94
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
20.47
18.46
24.48
29.49
30.39
29.61
29.45
30.13
29.81
31.57
35.66
33.48
31.57
32.94
35.05
35.66
Tangible Book per share ($)
12.59
10.09
15.20
18.14
17.40
19.27
19.10
19.55
19.30
21.06
16.83
23.02
21.06
22.40
24.55
16.83
Month End Stock Price ($)
36.40
39.12
55.12
62.27
30.12
47.10
59.73
59.64
63.98
89.84
84.01
87.66
89.84
101.52
98.99
85.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.69
12.25
25.09
25.23
17.72
-2.79
10.66
18.71
12.66
20.08
19.19
20.15
21.86
18.06
19.38
18.11
Return on Assets %
5.05
4.84
9.14
9.08
6.18
-1.02
3.87
6.31
4.08
6.74
6.81
7.21
7.93
6.56
7.21
6.19
Return on Capital - Joel Greenblatt %
21.09
21.41
29.49
30.49
24.65
6.93
19.04
25.89
19.81
24.38
24.90
25.12
26.42
23.77
25.29
24.87
Debt to Equity
0.54
0.89
0.84
0.98
1.03
0.81
0.88
0.81
1.01
0.81
1.06
0.75
0.81
0.81
0.72
1.06
   
Gross Margin %
24.13
24.04
24.28
24.15
23.51
22.69
22.90
22.90
22.53
22.85
23.00
22.92
23.23
23.21
22.88
22.72
Operating Margin %
4.21
4.92
6.83
7.50
6.39
2.08
5.07
5.90
4.52
5.70
5.77
5.93
5.98
5.62
5.83
5.64
Net Margin %
2.37
2.34
4.24
4.33
3.06
-0.59
2.06
3.06
2.00
3.22
3.32
3.45
3.63
3.11
3.39
3.15
   
Total Equity to Total Asset
0.45
0.35
0.38
0.35
0.35
0.38
0.35
0.33
0.31
0.36
0.31
0.37
0.36
0.37
0.38
0.31
LT Debt to Total Asset
0.24
0.31
0.23
0.31
0.28
0.31
0.24
0.27
0.32
0.29
0.33
0.27
0.29
0.30
0.27
0.33
   
Asset Turnover
2.13
2.07
2.16
2.10
2.02
1.74
1.88
2.06
2.04
2.09
2.05
0.52
0.55
0.53
0.53
0.49
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
69.14
73.27
75.10
75.83
62.55
68.97
74.04
68.35
71.53
69.34
79.83
73.53
67.52
72.31
72.64
76.34
Days Accounts Payable
47.47
54.46
49.47
53.83
45.27
47.89
57.38
54.41
54.01
52.57
67.15
54.12
51.45
54.40
59.00
63.97
Days Inventory
79.26
80.66
78.89
80.98
86.25
98.18
80.28
74.74
80.30
76.77
74.42
75.40
72.38
74.52
72.51
74.59
Cash Conversion Cycle
100.93
99.47
104.52
102.98
103.53
119.26
96.94
88.68
97.82
93.54
87.10
94.81
88.45
92.43
86.15
86.96
Inventory Turnover
4.61
4.53
4.63
4.51
4.23
3.72
4.55
4.88
4.55
4.75
4.90
1.21
1.26
1.22
1.26
1.22
COGS to Revenue
0.76
0.76
0.76
0.76
0.76
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
0.77
Inventory to Revenue
0.17
0.17
0.16
0.17
0.18
0.21
0.17
0.16
0.17
0.16
0.16
0.64
0.61
0.63
0.61
0.63
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,275
3,847
4,939
5,853
6,137
4,982
5,275
6,147
6,253
6,227
6,375
1,558
1,599
1,524
1,586
1,667
Cost of Goods Sold
2,485
2,922
3,739
4,440
4,694
3,852
4,067
4,740
4,844
4,804
4,908
1,201
1,227
1,170
1,223
1,288
Gross Profit
790
925
1,199
1,413
1,443
1,131
1,208
1,407
1,409
1,423
1,467
357
371
354
363
379
Gross Margin %
24.13
24.04
24.28
24.15
23.51
22.69
22.90
22.90
22.53
22.85
23.00
22.92
23.23
23.21
22.88
22.72
   
Selling, General, &Admin. Expense
648
733
858
974
1,051
927
940
1,045
1,078
1,066
1,097
265
274
268
271
285
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
160
215
377
474
401
120
268
387
301
374
379
98
99
83
98
100
   
Depreciation, Depletion and Amortization
26
30
35
31
35
37
34
34
33
30
31
7
8
8
8
8
Other Operating Charges
-5
-3
-5
0
0
-100
0
-0
-49
-2
-2
0
-2
-0
0
--
Operating Income
138
189
337
439
392
104
267
363
283
355
368
92
96
86
92
94
Operating Margin %
4.21
4.92
6.83
7.50
6.39
2.08
5.07
5.90
4.52
5.70
5.77
5.93
5.98
5.62
5.83
5.64
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-14
-27
-39
-45
-61
-66
-54
-50
-60
-47
-44
-11
-11
-11
-10
-11
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
121
157
303
398
306
17
180
304
209
296
305
80
80
64
80
80
Tax Provision
-47
-67
-94
-144
-118
-47
-71
-103
-85
-96
-93
-26
-22
-17
-26
-28
Tax Rate %
38.97
42.82
30.92
36.23
38.49
270.35
39.23
33.87
40.44
32.30
30.50
32.33
27.77
26.17
32.50
34.70
Net Income (Continuing Operations)
74
90
209
254
188
-29
110
201
125
200
212
54
58
47
54
53
Net Income (Discontinued Operations)
--
--
--
--
--
--
-1
-13
0
0
-0
--
-0
--
--
--
Net Income
78
90
209
254
188
-29
109
188
125
201
212
54
58
47
54
53
Net Margin %
2.37
2.34
4.24
4.33
3.06
-0.59
2.06
3.06
2.00
3.22
3.32
3.45
3.63
3.11
3.39
3.15
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.11
2.37
5.36
6.79
5.30
-0.83
3.18
5.50
3.77
6.12
6.43
1.64
1.77
1.44
1.63
1.59
EPS (Diluted)
2.01
2.22
4.86
6.00
4.87
-0.83
3.05
5.36
3.69
6.04
6.36
1.62
1.75
1.43
1.61
1.57
Shares Outstanding (Diluted)
38.7
40.5
43.1
37.3
35.4
35.1
35.5
35.1
33.8
33.2
33.4
33.1
33.2
33.3
33.3
33.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
53
22
51
42
65
112
78
106
89
57
88
82
57
90
121
88
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
53
22
51
42
65
112
78
106
89
57
88
82
57
90
121
88
Accounts Receivable
620
772
1,016
1,216
1,052
942
1,070
1,151
1,226
1,183
1,394
1,255
1,183
1,208
1,263
1,394
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
580
712
905
1,065
1,153
919
870
1,071
1,061
960
1,113
987
960
952
992
1,113
Total Inventories
580
712
905
1,065
1,153
919
870
1,071
1,061
960
1,113
987
960
952
992
1,113
Other Current Assets
28
31
48
56
74
79
287
75
74
76
81
62
76
78
75
81
Total Current Assets
1,282
1,537
2,020
2,379
2,344
2,051
2,306
2,403
2,450
2,276
2,677
2,386
2,276
2,327
2,452
2,677
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
184
195
205
235
260
280
279
291
314
328
342
331
328
328
335
342
  Accumulated Depreciation
-141
-142
-143
-157
-174
-192
-196
-203
-219
-224
-223
-228
-224
-220
-224
-223
Property, Plant and Equipment
43
53
62
78
86
88
83
88
96
104
119
104
104
107
110
119
Intangible Assets
294
320
365
403
459
358
355
352
342
342
618
343
342
343
344
618
Other Long Term Assets
89
102
119
156
173
176
189
191
202
139
317
167
139
143
144
317
Total Assets
1,707
2,012
2,566
3,016
3,062
2,672
2,933
3,034
3,090
2,861
3,731
2,999
2,861
2,920
3,050
3,731
   
  Accounts Payable
323
436
507
655
582
505
639
707
717
692
903
712
692
698
791
903
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
143
167
203
201
162
156
216
317
250
211
239
220
211
182
191
239
Accounts Payable & Accrued Expenses
467
603
710
856
744
661
855
1,024
966
902
1,142
932
902
880
982
1,142
Current Portion of Long-Term Debt
--
1
212
84
250
9
203
3
1
--
--
6
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
15
0
--
--
--
--
--
--
--
--
Total Current Liabilities
467
604
923
940
994
670
1,073
1,027
967
902
1,142
939
902
880
982
1,142
   
Long-Term Debt
412
625
597
937
853
821
689
807
982
836
1,242
816
836
870
822
1,242
Debt to Equity
0.54
0.89
0.84
0.98
1.03
0.81
0.88
0.81
1.01
0.81
1.06
0.75
0.81
0.81
0.72
1.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
65
77
85
91
144
156
161
199
170
95
176
146
95
98
98
176
Total Liabilities
944
1,306
1,604
1,968
1,990
1,648
1,923
2,033
2,120
1,833
2,560
1,900
1,833
1,847
1,902
2,560
   
Common Stock
37
38
40
--
--
--
34
33
33
33
33
33
33
33
33
33
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
660
594
803
815
883
820
774
857
771
805
959
913
805
852
906
959
Accumulated other comprehensive income (loss)
15
-6
6
51
-89
-55
-28
-86
-52
-27
-54
-60
-27
-33
-18
-54
Additional Paid-In Capital
51
80
113
145
244
225
230
197
219
216
233
213
216
220
228
233
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
763
706
962
1,048
1,073
1,024
1,011
1,001
970
1,027
1,171
1,099
1,027
1,073
1,148
1,171
Total Equity to Total Asset
0.45
0.35
0.38
0.35
0.35
0.38
0.35
0.33
0.31
0.36
0.31
0.37
0.36
0.37
0.38
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
78
90
209
254
188
-29
109
188
125
201
212
54
58
47
54
53
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
78
90
209
254
188
-29
109
188
125
201
212
54
58
47
54
53
Depreciation, Depletion and Amortization
26
30
35
31
35
37
34
34
33
30
31
7
8
8
8
8
  Change In Receivables
-58
-101
-200
-152
88
149
-136
-98
-23
37
37
--
37
--
--
--
  Change In Inventory
-57
-103
-160
-113
-142
265
-64
-200
43
97
97
--
97
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
74
64
73
125
-69
--
166
172
-5
-20
-20
--
-20
--
--
--
Change In Working Capital
-41
-140
-287
-140
-123
307
-33
-127
-71
60
-46
20
52
-41
19
-76
Change In DeferredTax
-17
4
-3
-2
-8
-2
22
7
-9
22
10
-0
13
-4
--
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
17
5
-5
33
128
65
43
66
21
-1
3
7
-2
-2
-4
Cash Flow from Operations
57
1
-40
138
125
441
195
144
143
335
206
84
137
8
79
-18
   
Purchase Of Property, Plant, Equipment
-15
-15
-25
-36
-33
-22
-20
-26
-34
-32
-39
-6
-8
-9
-8
-13
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-39
-180
-2
-36
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
144
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-49
-87
-115
-74
-213
-24
-56
119
-90
-32
-457
-6
-8
-9
-8
-432
   
Issuance of Stock
21
15
16
12
10
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-242
-105
-35
-41
-108
-59
-19
-19
-19
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-20
196
157
-113
196
-298
-34
-143
141
-148
423
-31
16
35
-48
420
Cash Flow for Dividends
-55
-154
-1
-1
-1
-0
-111
--
-151
-166
-166
--
-166
--
--
--
Other Financing
-2
-2
12
271
10
-38
14
15
1
8
3
0
1
2
4
-4
Cash Flow from Financing
-56
55
184
-73
111
-371
-172
-236
-69
-324
260
-49
-149
36
-43
416
   
Net Change in Cash
-48
-32
29
-9
23
46
-33
28
-15
-22
8
28
-20
35
27
-34
Capital Expenditure
-15
-15
-25
-36
-33
-22
-20
-26
-34
-32
-39
-6
-8
-9
-8
-13
Free Cash Flow
43
-15
-65
102
92
419
176
118
109
302
167
78
129
-1
71
-32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXE and found 0 Severe Warning Signs, 2 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AXE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK