Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.60  11.20  14.30 
EBITDA Growth (%) 0.00  0.00  24.50 
EBIT Growth (%) 0.00  0.00  9.40 
EPS without NRI Growth (%) 0.00  0.00  46.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  177.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
66.54
63.40
61.64
40.88
28.93
30.64
34.28
38.87
42.59
48.70
48.77
11.69
11.14
12.22
12.25
13.16
EBITDA per Share ($)
5.74
-2.20
5.86
-16.50
-1.48
4.56
4.79
3.78
5.04
6.28
6.26
1.24
1.46
1.76
1.65
1.39
EBIT per Share ($)
2.06
-6.48
1.43
-20.36
-3.87
2.74
2.96
2.07
3.19
3.53
3.50
0.93
0.84
1.13
0.99
0.54
Earnings per Share (diluted) ($)
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.87
1.23
1.85
1.87
0.42
0.44
0.67
0.57
0.19
eps without NRI ($)
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.88
1.25
1.88
1.86
0.42
0.44
0.67
0.57
0.18
Free Cashflow per Share ($)
-0.50
-3.43
3.44
-6.02
-2.32
1.67
-3.09
-5.08
-0.38
1.47
1.48
0.66
-1.34
1.06
1.25
0.51
Dividends Per Share
0.60
0.60
0.60
0.34
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.55
15.68
16.81
-8.02
-7.60
-6.45
-5.77
-1.61
0.54
1.50
1.50
0.54
1.10
1.89
2.27
1.50
Tangible Book per share ($)
16.65
12.84
14.05
-10.74
-9.61
-8.55
-7.88
-3.70
-1.53
-0.55
-0.55
-1.53
-0.97
-0.17
0.21
-0.55
Month End Stock Price ($)
18.33
18.99
18.62
2.89
8.02
12.86
9.89
11.20
20.45
22.59
25.32
20.45
18.52
18.89
16.77
22.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
5.74
-24.61
4.32
-528.06
--
--
--
--
--
185.83
129.48
--
217.12
184.21
111.75
37.05
Return on Assets %
2.15
-8.45
1.29
-45.48
-11.95
5.63
6.43
14.16
3.21
4.55
4.51
3.88
4.35
6.58
5.47
1.63
Return on Invested Capital %
5.13
-13.82
11.01
-124.56
-45.90
63.99
50.90
196.15
19.37
15.22
14.38
44.39
14.17
18.31
17.16
6.67
Return on Capital - Joel Greenblatt %
5.84
-17.62
4.20
-73.77
-20.27
21.68
23.21
14.17
19.53
21.24
20.28
20.81
19.63
25.26
22.90
11.96
Debt to Equity
0.49
0.83
0.95
-2.62
-1.91
-2.11
-2.77
-12.04
38.50
13.55
13.55
38.50
18.95
10.78
8.99
13.55
   
Gross Margin %
9.00
-4.03
8.57
-41.02
-2.04
17.60
17.61
13.64
14.93
14.15
14.15
15.27
14.19
15.74
14.80
11.84
Operating Margin %
3.10
-10.21
2.33
-49.81
-13.39
8.94
8.64
5.34
7.49
7.24
7.24
7.99
7.55
9.24
8.07
4.11
Net Margin %
1.65
-6.97
1.14
-58.05
-16.63
5.05
5.52
12.55
2.95
3.87
3.87
3.58
3.91
5.51
4.63
1.41
   
Total Equity to Total Asset
0.37
0.31
0.29
-0.19
-0.28
-0.23
-0.18
-0.04
0.01
0.04
0.04
0.01
0.03
0.05
0.05
0.04
LT Debt to Total Asset
0.18
0.26
0.27
0.51
0.54
0.48
0.51
0.51
0.52
0.47
0.47
0.52
0.50
0.48
0.47
0.47
   
Asset Turnover
1.30
1.21
1.13
0.78
0.72
1.11
1.16
1.13
1.09
1.18
1.16
0.27
0.28
0.30
0.30
0.29
Dividend Payout Ratio
0.55
--
0.86
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
35.34
37.46
29.67
32.34
31.11
23.44
47.06
57.71
52.18
52.61
52.61
50.33
69.50
62.47
57.60
51.74
Days Accounts Payable
45.12
36.16
38.57
30.79
47.23
55.02
57.77
57.12
58.51
51.11
51.11
56.66
59.29
58.29
55.90
48.95
Days Inventory
23.92
22.29
27.11
21.73
23.74
21.43
26.35
28.95
32.51
29.37
29.30
33.25
32.18
29.37
28.44
27.43
Cash Conversion Cycle
14.14
23.59
18.21
23.28
7.62
-10.15
15.64
29.54
26.18
30.87
30.80
26.92
42.39
33.55
30.14
30.22
Inventory Turnover
15.26
16.37
13.46
16.80
15.37
17.03
13.85
12.61
11.23
12.43
12.46
2.74
2.84
3.11
3.21
3.33
COGS to Revenue
0.91
1.04
0.91
1.41
1.02
0.82
0.82
0.86
0.85
0.86
0.86
0.85
0.86
0.84
0.85
0.88
Inventory to Revenue
0.06
0.06
0.07
0.08
0.07
0.05
0.06
0.07
0.08
0.07
0.07
0.31
0.30
0.27
0.27
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,387
3,192
3,248
2,109
1,522
2,283
2,585
2,931
3,207
3,696
3,696
831
859
947
951
940
Cost of Goods Sold
3,083
3,320
2,970
2,974
1,553
1,881
2,130
2,531
2,729
3,173
3,173
704
737
798
810
828
Gross Profit
305
-129
278
-865
-31
402
455
400
479
523
523
127
122
149
141
111
Gross Margin %
9.00
-4.03
8.57
-41.02
-2.04
17.60
17.61
13.64
14.93
14.15
14.15
15.27
14.19
15.74
14.80
11.84
   
Selling, General, & Admin. Expense
200
197
203
185
173
198
232
243
238
255
255
61
57
62
64
73
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
-0
-0
0
--
0
-0
-0
-0
0
--
0
--
-0
0
Operating Income
105
-326
76
-1,051
-204
204
223
156
240
268
268
66
65
88
77
39
Operating Margin %
3.10
-10.21
2.33
-49.81
-13.39
8.94
8.64
5.34
7.49
7.24
7.24
7.99
7.55
9.24
8.07
4.11
   
Interest Income
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-27
-39
-62
-70
-85
-89
-84
-102
-116
-100
-100
-28
-25
-25
-25
-25
Other Income (Expense)
2
9
-6
-0
-9
4
-1
-23
-38
9
9
-26
1
1
-0
7
Pre-Tax Income
80
-356
18
-1,121
-297
119
138
32
86
177
177
13
41
64
52
21
Tax Provision
-24
133
19
-103
44
-4
-1
335
8
-34
-34
17
-7
-11
-8
-8
Tax Rate %
30.00
37.41
-110.23
-9.21
14.74
3.62
0.72
-1,064.13
-9.50
19.07
19.07
-138.40
17.24
17.80
14.56
37.44
Net Income (Continuing Operations)
56
-223
37
-1,225
-253
115
137
367
95
143
143
30
34
52
44
13
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
56
-223
37
-1,224
-253
115
143
368
95
143
143
30
34
52
44
13
Net Margin %
1.65
-6.97
1.14
-58.05
-16.63
5.05
5.52
12.55
2.95
3.87
3.87
3.58
3.91
5.51
4.63
1.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.12
-4.42
0.72
-23.73
-4.81
1.61
1.91
4.88
1.23
1.85
1.87
0.42
0.44
0.67
0.57
0.19
EPS (Diluted)
1.10
-4.42
0.70
-23.73
-4.81
1.55
1.89
4.87
1.23
1.85
1.87
0.42
0.44
0.67
0.57
0.19
Shares Outstanding (Diluted)
50.9
50.3
52.7
51.6
52.6
74.5
75.4
75.4
75.3
75.9
71.4
71.1
77.1
77.5
77.6
71.4
   
Depreciation, Depletion and Amortization
185
206
229
200
135
132
139
152
177
200
200
48
47
48
51
54
EBITDA
292
-111
309
-851
-78
339
361
285
379
477
477
88
113
137
128
100
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
4
14
344
199
178
245
169
62
154
249
249
154
80
129
219
249
  Marketable Securities
--
--
--
77
4
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
4
14
344
276
182
245
169
62
154
249
249
154
80
129
219
249
Accounts Receivable
328
328
264
187
130
147
333
463
459
533
533
459
654
648
600
533
  Inventories, Raw Materials & Components
212
221
231
117
101
138
177
220
263
244
244
263
259
252
252
244
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-35
-49
-40
-28
-34
-28
-27
-21
-27
-28
-28
-27
-28
-28
-32
-28
  Inventories, Finished Goods
30
26
53
23
23
20
27
25
26
33
33
26
28
32
29
33
  Inventories, Other
--
0
0
--
--
0
-0
--
0
--
-0
0
-0
-0
-0
--
Total Inventories
207
198
243
111
91
130
177
224
262
249
249
262
258
256
249
249
Other Current Assets
63
100
93
121
114
81
83
122
122
109
109
122
116
114
111
109
Total Current Assets
601
639
943
695
517
602
763
872
996
1,140
1,140
996
1,108
1,147
1,179
1,140
   
  Land And Improvements
44
29
26
40
45
44
48
46
48
45
45
48
--
--
--
45
  Buildings And Improvements
392
392
433
280
257
261
274
293
307
314
314
307
--
--
--
314
  Machinery, Furniture, Equipment
2,320
2,314
2,410
1,388
1,285
1,320
1,406
1,513
1,649
1,771
1,771
1,649
--
--
--
1,771
  Construction In Progress
97
125
83
94
68
107
138
123
95
91
91
95
--
--
--
91
Gross Property, Plant and Equipment
2,852
2,860
2,952
1,802
1,654
1,733
1,865
1,975
2,099
2,222
2,222
2,099
--
--
--
2,222
  Accumulated Depreciation
-1,016
-1,128
-1,256
-738
-708
-796
-894
-965
-1,040
-1,161
-1,161
-1,040
--
--
--
-1,161
Property, Plant and Equipment
1,836
1,732
1,696
1,064
947
936
971
1,010
1,059
1,061
1,061
1,059
1,068
1,077
1,067
1,061
Intangible Assets
148
148
148
148
148
156
156
156
156
155
155
156
156
156
156
155
Other Long Term Assets
81
79
349
340
376
421
439
828
816
904
904
816
818
821
826
904
Total Assets
2,667
2,598
3,136
2,248
1,987
2,115
2,329
2,866
3,028
3,259
3,259
3,028
3,150
3,201
3,228
3,259
   
  Accounts Payable
381
329
314
251
201
284
337
396
437
444
444
437
479
510
496
444
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
168
212
188
187
164
197
196
186
204
208
208
204
197
189
203
208
Accounts Payable & Accrued Expense
549
541
501
438
365
480
533
582
642
652
652
642
676
699
699
652
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
13
13
--
--
--
17
13
DeferredTaxAndRevenue
--
--
10
80
81
89
43
19
17
22
22
17
22
23
22
22
Other Current Liabilities
--
--
0
0
--
0
0
-0
0
0
0
0
-0
--
-0
0
Total Current Liabilities
549
541
512
518
446
569
576
601
659
687
687
659
698
722
739
687
   
Long-Term Debt
489
672
858
1,140
1,071
1,010
1,180
1,454
1,559
1,523
1,523
1,559
1,578
1,546
1,526
1,523
Debt to Equity
0.49
0.83
0.95
-2.62
-1.91
-2.11
-2.77
-12.04
38.50
13.55
13.55
38.50
18.95
10.78
8.99
13.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
5
5
--
--
  PensionAndRetirementBenefit
--
--
--
843
835
881
896
840
683
832
832
683
683
684
691
832
  NonCurrent Deferred Liabilities
116
7
7
183
195
123
96
92
86
103
103
86
107
106
101
103
Other Long-Term Liabilities
517
564
860
-0
-0
11
6
0
--
0
0
--
0
--
0
0
Total Liabilities
1,672
1,784
2,237
2,683
2,547
2,594
2,754
2,987
2,987
3,146
3,146
2,987
3,066
3,058
3,056
3,146
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
844
590
592
-649
-902
-786
-644
-276
-174
-31
-31
-174
-148
-96
-45
-31
Accumulated other comprehensive income (loss)
-63
13
64
-41
-64
-106
-204
-265
-216
-297
-297
-216
-202
-198
-223
-297
Additional Paid-In Capital
386
382
416
427
580
588
597
601
613
624
624
613
615
619
621
624
Treasury Stock
-172
-172
-174
-174
-175
-176
-176
-182
-183
-183
-183
-183
-183
-183
-183
-183
Total Equity
995
814
899
-436
-560
-480
-426
-121
41
113
113
41
83
143
172
113
Total Equity to Total Asset
0.37
0.31
0.29
-0.19
-0.28
-0.23
-0.18
-0.04
0.01
0.04
0.04
0.01
0.03
0.05
0.05
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
56
-223
37
-1,225
-253
115
137
367
95
143
143
30
34
52
44
13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
56
-223
37
-1,225
-253
115
137
367
95
143
143
30
34
52
44
13
Depreciation, Depletion and Amortization
185
206
229
200
135
132
139
152
177
200
200
48
47
48
51
54
  Change In Receivables
7
3
65
72
119
-15
-190
-131
-0
-78
-78
135
-194
7
45
64
  Change In Inventory
-11
1
-28
53
20
-39
-50
-50
-43
11
11
-12
5
3
4
-1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-32
44
-5
-77
-51
112
37
61
66
14
14
-45
25
28
15
-55
Change In Working Capital
-44
56
52
163
63
10
-325
-150
-53
-54
-54
57
-133
28
51
1
Change In DeferredTax
-1
-184
-47
83
-19
-8
17
-344
-19
-9
-9
-17
-1
6
2
-16
Stock Based Compensation
--
--
--
10
14
9
5
2
11
10
10
1
2
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
85
331
97
607
77
-17
-30
-203
12
29
29
2
-4
2
-1
33
Cash Flow from Operations
280
186
368
-163
16
240
-56
-176
223
318
318
121
-56
138
149
87
   
Purchase Of Property, Plant, Equipment
-306
-358
-187
-147
-138
-116
-177
-208
-252
-207
-207
-74
-48
-56
-53
-50
Sale Of Property, Plant, Equipment
--
35
--
3
2
5
9
22
33
9
9
4
8
0
0
1
Purchase Of Business
--
--
--
-11
-10
-2
-17
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
40
72
6
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-306
-324
-187
-232
-75
-107
-184
-185
-219
-195
-195
-70
-40
-55
-52
-48
   
Issuance of Stock
5
1
14
--
110
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-2
-0
-1
-1
-0
-6
-0
-0
-0
--
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
41
181
172
274
-75
-62
174
274
105
-22
-22
-11
21
-34
-3
-5
Cash Flow for Dividends
-30
-31
-32
-18
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-3
-4
-1
-2
-3
-6
-15
-16
1
-3
-4
0
1
--
--
Cash Flow from Financing
15
147
148
255
32
-66
167
254
89
-21
-21
-15
21
-34
-3
-5
   
Net Change in Cash
-11
10
330
-145
-21
67
-75
-107
92
95
95
35
-74
49
90
30
Capital Expenditure
-306
-358
-187
-147
-138
-116
-177
-208
-252
-207
-207
-74
-48
-56
-53
-50
Free Cash Flow
-25
-173
181
-310
-122
124
-233
-383
-29
112
112
47
-103
82
97
37
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AXL and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AXL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK