AYI has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
AYI has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -2.3 | -0.6 | 4.7 |
| EBITDA Growth (%) | 4.3 | -2 | 7 |
| Free Cash Flow Growth (%) | 4.1 | -0.7 | -38.3 |
| Book Value Growth (%) | 7.5 | 8.5 | 10.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | TTM | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Revenue per Share ($) | 49.12 |
48.71 |
48.55 |
52.50 |
57.65 |
48.71 |
39.88 |
37.57 |
41.96 |
46.15 |
46.70 |
10.92 |
11.61 |
12.27 |
11.37 |
11.45 |
| EBITDA per Share | 3.75 |
4.19 |
3.30 |
5.19 |
6.73 |
7.09 |
4.56 |
4.48 |
5.35 |
5.91 |
5.98 |
1.16 |
1.61 |
1.70 |
1.38 |
1.29 |
| Free Cashflow per Share | 3.17 |
1.38 |
2.33 |
2.79 |
4.65 |
4.78 |
1.71 |
3.20 |
3.22 |
3.36 |
2.16 |
0.11 |
1.33 |
1.36 |
-0.61 |
0.08 |
| Earnings per Share ($) | 1.15 |
1.56 |
1.17 |
2.34 |
3.37 |
3.56 |
2.04 |
1.80 |
2.42 |
2.72 |
2.76 |
0.46 |
0.79 |
0.79 |
0.61 |
0.57 |
| Dividends Per Share | 0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
0.54 |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
0.13 |
0.13 |
0.13 |
0.13 |
0.13 |
| Book Value per Share | 9.79 |
11.06 |
12.11 |
11.90 |
15.31 |
13.83 |
16.17 |
16.04 |
17.69 |
19.90 |
20.96 |
18.98 |
19.50 |
19.90 |
20.48 |
20.96 |
| Month End Stock Price | 15.53 |
19.16 |
24.59 |
35.58 |
43.75 |
43.51 |
32.11 |
38.74 |
46.04 |
64.16 |
68.13 |
62.19 |
54.50 |
64.16 |
66.15 |
68.13 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | Latest Q. | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Return on Equity % | 11.70 |
14.10 |
9.60 |
19.70 |
22.00 |
25.80 |
12.60 |
11.50 |
13.90 |
13.90 |
11.20 |
10.00 |
16.40 |
16.00 |
12.00 |
11.20 |
| Return on Assets % | 3.70 |
4.90 |
3.60 |
7.40 |
9.20 |
10.50 |
6.60 |
5.30 |
6.60 |
6.70 |
5.60 |
4.80 |
8.00 |
7.60 |
6.00 |
5.60 |
| Return on Capital - Joel Greenblatt % | 24.00 |
28.20 |
24.30 |
45.60 |
66.10 |
101 |
54.20 |
62.50 |
69.30 |
77.40 |
51.20 |
51.60 |
82.80 |
90.80 |
58.80 |
51.20 |
| Debt to Equity | 1.09 |
0.83 |
0.69 |
0.69 |
0.55 |
0.63 |
0.35 |
0.51 |
0.47 |
0.42 |
0.40 |
0.44 |
0.43 |
0.42 |
0.41 |
0.40 |
| Gross Margin % | 41.60 |
41.50 |
39.10 |
40.50 |
42.30 |
40.30 |
38.30 |
40.70 |
40.70 |
40.80 |
39.00 |
39.70 |
41.40 |
40.90 |
39.40 |
39.00 |
| Operating Margin % | 5.40 |
6.60 |
4.90 |
8.20 |
10.20 |
12.90 |
9.30 |
9.70 |
10.50 |
10.80 |
9.30 |
8.50 |
11.80 |
11.90 |
10.00 |
9.30 |
| Net Margin % | 2.30 |
3.20 |
2.40 |
4.50 |
5.90 |
7.30 |
5.10 |
4.90 |
5.90 |
6.00 |
5.10 |
4.30 |
6.90 |
6.50 |
5.40 |
5.10 |
| Days Sales Outstanding | 53.80 |
57.40 |
58.10 |
57.90 |
56.10 |
48.40 |
50.10 |
57.20 |
53.40 |
49.80 |
52.80 |
51.20 |
50.30 |
46.70 |
51.20 |
52.80 |
| Days Inventory | 57.50 |
65.90 |
59.40 |
53.70 |
48.00 |
43.90 |
50.30 |
56.30 |
56.80 |
61.80 |
59.30 |
52.50 |
53.80 |
58.10 |
60.40 |
59.30 |
| Inventory Turnover | 6.30 |
5.50 |
6.10 |
6.80 |
7.60 |
8.30 |
7.30 |
6.50 |
6.40 |
5.90 |
1.50 |
1.70 |
1.70 |
1.60 |
1.50 |
1.50 |
| Debt to Revenue | 0.22 |
0.19 |
0.17 |
0.16 |
0.15 |
0.18 |
0.14 |
0.22 |
0.20 |
0.18 |
0.73 |
0.77 |
0.73 |
0.69 |
0.74 |
0.73 |
| COGS to Revenue | 0.58 |
0.58 |
0.61 |
0.59 |
0.58 |
0.60 |
0.62 |
0.59 |
0.59 |
0.59 |
0.61 |
0.60 |
0.59 |
0.59 |
0.61 |
0.61 |
| Inventory to Revenue | 0.09 |
0.11 |
0.10 |
0.09 |
0.08 |
0.07 |
0.09 |
0.09 |
0.09 |
0.10 |
0.40 |
0.35 |
0.35 |
0.38 |
0.40 |
0.40 |
| Interest Exp. to Revenue % | -1.82 |
-1.66 |
-1.64 |
-1.39 |
-1.19 |
-1.40 |
-1.72 |
-1.81 |
-1.67 |
-1.59 |
-1.60 |
-1.68 |
-1.58 |
-1.48 |
-1.60 |
-1.60 |
| Asset Turnover | 1.59 |
1.54 |
1.51 |
1.66 |
1.57 |
1.44 |
1.28 |
1.08 |
1.12 |
1.11 |
0.28 |
0.29 |
0.29 |
0.30 |
0.28 |
0.28 |
| Buyback Ratio | -3.80 |
-14.40 |
-51.90 |
-57.70 |
-17.90 |
-3.10 |
-0.30 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.52 |
0.39 |
0.51 |
0.26 |
0.18 |
-- |
0.26 |
0.28 |
0.21 |
0.19 |
0.22 |
0.28 |
0.16 |
0.16 |
0.21 |
0.22 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | TTM | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Revenue | 2,049 |
2,104 |
2,173 |
2,393 |
2,531 |
2,027 |
1,657 |
1,627 |
1,796 |
1,934 |
1,970 |
458 |
488 |
514 |
481 |
487 |
| Cost of Goods Sold | 1,198 |
1,230 |
1,324 |
1,423 |
1,461 |
1,211 |
1,022 |
965 |
1,066 |
1,146 |
1,178 |
276 |
286 |
304 |
292 |
297 |
| Gross Profit | 852 |
874 |
849 |
970 |
1,070 |
816 |
635 |
662 |
730 |
788 |
792 |
182 |
202 |
210 |
190 |
190 |
| Selling, General, &Admin. Expense | 741 |
734 |
718 |
772 |
813 |
540 |
455 |
495 |
541 |
567 |
575 |
136 |
143 |
147 |
141 |
144 |
| Earnings Before DDA | 156 |
181 |
148 |
236 |
295 |
295 |
189 |
194 |
229 |
248 |
252 |
48.40 |
67.50 |
71.20 |
58.20 |
55.00 |
| Depreciation, Depletion and Amortization | 46.04 |
42.96 |
41.08 |
39.01 |
38.41 |
33.84 |
35.74 |
36.50 |
40.10 |
39.80 |
40.20 |
9.40 |
10.20 |
10.10 |
10.00 |
9.90 |
| Operating Income | 110 |
138 |
107 |
197 |
257 |
261 |
154 |
158 |
189 |
208 |
212 |
39.00 |
57.30 |
61.10 |
48.20 |
45.10 |
| Interest Income/Expense | -37.38 |
-34.88 |
-35.73 |
-33.23 |
-30.14 |
-28.42 |
-28.54 |
-29.40 |
-29.90 |
-30.70 |
-30.80 |
-7.70 |
-7.70 |
-7.60 |
-7.70 |
-7.80 |
| Net Income | 47.78 |
67.21 |
52.23 |
107 |
148 |
148 |
84.91 |
79.60 |
106 |
116 |
118 |
19.50 |
33.60 |
33.20 |
26.10 |
24.70 |
| Earnings per Share ($) | 1.15 |
1.56 |
1.17 |
2.34 |
3.37 |
3.56 |
2.04 |
1.80 |
2.42 |
2.72 |
2.76 |
0.46 |
0.79 |
0.79 |
0.61 |
0.57 |
| Total Shares Outstanding | 41.72 |
43.20 |
44.75 |
45.58 |
43.90 |
41.61 |
41.56 |
43.30 |
42.80 |
41.90 |
42.50 |
41.90 |
42.00 |
41.90 |
42.30 |
42.50 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | Latest Q. | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Cash and cash equivalents | 16.05 |
14.14 |
98.53 |
88.65 |
223 |
297 |
18.68 |
191 |
170 |
285 |
263 |
181 |
228 |
285 |
268 |
263 |
| Accounts Receivable | 302 |
331 |
346 |
380 |
389 |
269 |
227 |
255 |
263 |
264 |
282 |
258 |
270 |
264 |
271 |
282 |
| Inventory | 189 |
222 |
216 |
209 |
192 |
146 |
141 |
149 |
166 |
194 |
194 |
159 |
169 |
194 |
194 |
194 |
| Other Current Assets | 51.42 |
66.03 |
57.88 |
60.06 |
64.45 |
44.36 |
36.05 |
31.20 |
31.80 |
36.60 |
44.90 |
45.50 |
37.50 |
36.60 |
41.60 |
44.90 |
| Total Current Assets | 559 |
634 |
718 |
738 |
868 |
756 |
423 |
626 |
631 |
779 |
784 |
643 |
704 |
779 |
773 |
784 |
| Property, Plant and Equipment | 223 |
226 |
219 |
211 |
214 |
162 |
146 |
138 |
143 |
139 |
145 |
133 |
132 |
139 |
144 |
145 |
| Intangible Assets | 476 |
470 |
468 |
466 |
506 |
472 |
695 |
715 |
793 |
786 |
783 |
792 |
788 |
786 |
783 |
783 |
| Other Long Term Assets | 31.59 |
34.39 |
36.94 |
28.73 |
24.50 |
19.41 |
26.49 |
23.80 |
30.30 |
33.00 |
31.10 |
30.00 |
32.50 |
33.00 |
31.40 |
31.10 |
| Total Assets | 1,288 |
1,365 |
1,442 |
1,444 |
1,613 |
1,409 |
1,291 |
1,504 |
1,597 |
1,737 |
1,742 |
1,598 |
1,657 |
1,737 |
1,732 |
1,742 |
| Accounts Payable | 305 |
357 |
399 |
427 |
470 |
363 |
267 |
321 |
331 |
365 |
313 |
292 |
331 |
365 |
321 |
313 |
| Current Portion of Long-Term Debt | 54.34 |
5.51 |
0.57 |
0.64 |
0.30 |
160 |
210 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 359 |
362 |
399 |
428 |
470 |
523 |
476 |
321 |
331 |
365 |
313 |
292 |
331 |
365 |
321 |
313 |
| Long-Term Debt | 391 |
390 |
372 |
371 |
371 |
204 |
22.05 |
353 |
353 |
354 |
354 |
353 |
354 |
354 |
354 |
354 |
| Other Long-Term Liabilities | 129 |
134 |
129 |
103 |
99.12 |
107 |
120 |
135 |
156 |
185 |
186 |
157 |
153 |
185 |
191 |
186 |
| Total Liabilities | 880 |
887 |
900 |
902 |
941 |
833 |
618 |
809 |
840 |
903 |
852 |
803 |
838 |
903 |
866 |
852 |
| Common Stock | 0.42 |
0.43 |
0.45 |
0.48 |
0.49 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
| Retained Earnings | 44.76 |
86.56 |
112 |
192 |
314 |
367 |
404 |
459 |
541 |
635 |
675 |
580 |
608 |
635 |
656 |
675 |
| Additional Paid-In Capital | 408 |
426 |
476 |
561 |
612 |
626 |
647 |
662 |
680 |
703 |
720 |
694 |
698 |
703 |
715 |
720 |
| Treasury Stock | -- |
-- |
-- |
-195 |
-245 |
-395 |
-322 |
-356 |
-411 |
-420 |
-420 |
-420 |
-420 |
-420 |
-420 |
-420 |
| Total Equity | 408 |
478 |
542 |
542 |
672 |
576 |
672 |
694 |
757 |
834 |
891 |
795 |
819 |
834 |
866 |
891 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | TTM | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Net Income | 47.78 |
67.21 |
52.23 |
107 |
148 |
148 |
84.91 |
79.60 |
106 |
116 |
118 |
19.60 |
33.60 |
33.20 |
26.10 |
24.70 |
| Depreciation, Depletion and Amortization | 46.04 |
42.96 |
41.08 |
39.01 |
38.41 |
33.84 |
35.74 |
36.50 |
40.10 |
39.80 |
40.20 |
9.40 |
10.20 |
10.10 |
10.00 |
9.90 |
| Cash Flow from Discontinued Operations | -- |
-- |
-- |
-- |
-- |
-- |
-0.29 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Others | 66.52 |
3.08 |
43.78 |
10.31 |
54.70 |
43.96 |
-27.92 |
44.40 |
15.50 |
16.10 |
-23.50 |
-19.10 |
21.40 |
26.10 |
-50.60 |
-20.40 |
| Cash Flow from Operations | 160 |
113 |
137 |
156 |
241 |
226 |
92.44 |
161 |
161 |
172 |
134 |
9.90 |
65.20 |
69.40 |
-14.50 |
14.20 |
| Investment for Property, Plant & Equipement | -28.25 |
-53.82 |
-32.64 |
-28.56 |
-36.87 |
-27.17 |
-21.25 |
-21.90 |
-23.30 |
-31.40 |
-43.90 |
-5.20 |
-9.40 |
-12.60 |
-11.20 |
-10.70 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
0.15 |
-43.36 |
-3.50 |
-162 |
-22.60 |
-90.40 |
-3.80 |
-3.30 |
-- |
-- |
-- |
-- |
-3.30 |
| Cash Flow from Investing | -26.34 |
-49.58 |
-29.40 |
-23.66 |
-78.48 |
-30.88 |
-183 |
-44.30 |
-113 |
-35.10 |
-47.00 |
-5.20 |
-9.40 |
-12.50 |
-11.20 |
-13.90 |
| Net Issuance of Stock | 1.79 |
9.66 |
27.11 |
-133 |
-18.47 |
-151 |
0.27 |
-36.10 |
-61.00 |
-9.20 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -97.31 |
-50.15 |
-23.49 |
-0.47 |
-0.65 |
-0.01 |
-162 |
109 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -24.91 |
-25.41 |
-26.34 |
-26.85 |
-26.36 |
35.91 |
-21.63 |
-22.60 |
-22.60 |
-22.00 |
-22.10 |
-5.50 |
-5.50 |
-5.50 |
-5.50 |
-5.60 |
| Other Financing | -0.00 |
-- |
-- |
17.28 |
15.36 |
2.69 |
3.15 |
9.30 |
11.80 |
12.50 |
16.90 |
8.60 |
0.30 |
1.70 |
13.60 |
1.30 |
| Cash Flow from Financing | -120 |
-65.90 |
-22.72 |
-143 |
-30.11 |
-113 |
-181 |
59.20 |
-71.80 |
-18.70 |
-5.20 |
3.10 |
-5.20 |
-3.80 |
8.10 |
-4.30 |
| Net Change in Cash | 13.36 |
-1.92 |
84.40 |
-9.89 |
134 |
83.42 |
-278 |
172 |
-20.80 |
114 |
82.20 |
7.90 |
47.70 |
56.20 |
-17.00 |
-4.70 |
| Free Cash Flow | 132 |
59.43 |
104 |
127 |
204 |
199 |
71.19 |
139 |
138 |
141 |
90.40 |
4.70 |
55.80 |
56.80 |
-25.70 |
3.50 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | Latest Q. | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Aug03 | Aug04 | Aug05 | Aug06 | Aug07 | Aug08 | Aug09 | Aug10 | Aug11 | Aug12 | Latest Q. | Feb12 | May12 | Aug12 | Nov12 | Feb13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |