10 Year Financial Data of Benchmark Electronics (BHE)

19.65 (1y: +39%)

Market Cap	1.05 B	P/E(ttm)	17.60
Enterprise Value	640.74 M	P/B	0.95

BHE- NYSE (USA)
Benchmark Electronics

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$19.65

2 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	2.6	4.1	10
EBITDA Growth (%)	0	0	82.1
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	6.7	6.2	6.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	29.60	31.42	35.12	44.64	40.04	38.62	32.09	38.32	37.69	43.58	43.20	10.26	11.01	10.90	11.45	9.84
EBITDA per Share	1.93	1.88	1.95	2.35	1.85	-1.88	1.42	2.07	1.28	1.96	2.13	0.28	0.48	0.61	0.61	0.43
Free Cashflow per Share	0.92	0.23	-0.75	-1.92	3.59	1.90	1.38	-0.49	-0.29	1.80	3.23	-0.62	0.57	0.68	1.22	0.76
Earnings per Share ($)	0.93	1.11	1.25	1.71	1.28	-2.02	0.83	1.29	0.87	1.00	1.12	0.10	0.24	0.34	0.33	0.21
Book Value per Share	10.69	11.80	13.16	15.13	17.69	15.75	16.75	17.88	18.67	20.12	20.73	19.43	19.52	20.20	20.58	20.73
Month End Stock Price	23.21	22.73	22.42	24.36	17.73	12.77	18.91	18.16	13.47	16.62	18.02	16.49	13.95	15.27	16.62	18.02
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	8.30	9.40	9.50	11.30	7.20	-12.80	4.90	7.20	4.70	5.00	4.00	2.00	4.80	6.80	6.40	4.00
Return on Assets %	5.30	6.50	6.20	7.90	5.30	-9.40	3.70	5.50	3.50	3.80	3.20	1.60	3.60	5.20	4.80	3.20
Return on Capital - Joel Greenblatt %	41.90	33.80	24.00	19.40	14.20	-27.90	9.40	13.20	5.70	11.20	8.80	4.00	10.00	14.00	14.40	8.80
Debt to Equity	0.03	--	--	--	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01

Gross Margin %	8.20	7.70	7.20	6.90	6.80	6.80	7.00	7.90	6.20	7.20	6.80	6.80	7.30	7.30	7.20	6.80
Operating Margin %	4.90	4.60	4.40	4.30	3.10	-6.40	2.50	3.70	1.80	3.10	2.60	1.30	2.90	4.10	3.90	2.60
Net Margin %	3.00	3.50	3.60	3.80	3.20	-5.20	2.60	3.40	2.30	2.30	2.10	0.90	2.20	3.20	2.90	2.10

Days Sales Outstanding	41.40	45.80	59.10	58.10	60.80	59.50	73.50	69.60	70.10	69.10	72.20	74.70	67.50	69.20	67.10	72.20
Days Inventory	51.60	50.70	63.00	56.70	48.60	51.90	59.30	59.70	67.60	51.60	57.70	66.50	60.40	60.40	50.10	57.70
Inventory Turnover	7.10	7.20	5.80	6.40	7.50	7.00	6.20	6.10	5.40	7.10	1.60	1.40	1.50	1.50	1.80	1.60

Debt to Revenue	0.01	--	--	--	0.00	0.01	0.01	0.01	0.01	0.00	0.02	0.02	0.02	0.02	0.02	0.02
COGS to Revenue	0.92	0.92	0.93	0.93	0.93	0.93	0.93	0.92	0.94	0.93	0.93	0.93	0.93	0.93	0.93	0.93
Inventory to Revenue	0.13	0.13	0.16	0.15	0.12	0.13	0.15	0.15	0.17	0.13	0.59	0.68	0.62	0.62	0.51	0.59
Interest Exp. to Revenue %	-0.21	0.14	0.33	0.29	0.31	0.28	0.04	0.01	0.02	-0.01	-0.01	0.01	-0.01	-0.02	-0.02	-0.01

Asset Turnover	1.77	1.83	1.74	2.07	1.65	1.80	1.43	1.63	1.50	1.64	0.37	0.39	0.42	0.41	0.42	0.37
Buyback Ratio	-32.60	-13.90	-10.00	-14.40	-9.90	2.20	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	1,840	2,001	2,257	2,907	2,916	2,590	2,089	2,402	2,253	2,468	2,417	593	630	611	634	542
Cost of Goods Sold	1,690	1,848	2,096	2,708	2,717	2,414	1,943	2,213	2,114	2,291	2,244	553	584	566	588	506
Gross Profit	150	154	162	200	199	176	147	189	139	177	173	40.51	45.99	44.78	45.46	36.83

Selling, General, &Admin. Expense	64.98	61.11	62.32	69.30	93.93	90.37	85.50	92.25	93.03	89.95	89.85	22.50	22.78	22.45	22.22	22.40
Earnings Before DDA	120	120	125	153	135	-126	92.62	130	76.78	111	119	16.28	27.26	33.90	33.84	23.62

Depreciation, Depletion and Amortization	29.09	26.87	26.17	27.38	43.13	40.67	39.81	39.83	35.48	35.71	36.88	8.46	8.99	9.02	9.25	9.63

Operating Income	90.59	92.66	99.28	126	91.63	-166	52.82	89.72	41.29	75.56	81.73	7.83	18.27	24.88	24.58	13.99
Interest Income/Expense	-3.87	2.81	7.46	8.47	9.03	7.22	0.81	0.26	0.44	-0.27	-0.37	0.05	-0.09	-0.12	-0.12	-0.05
Net Income	55.44	70.99	80.59	112	93.28	-136	53.90	81.04	51.96	56.61	62.50	5.60	13.58	19.31	18.12	11.49

Earnings per Share ($)	0.93	1.11	1.25	1.71	1.28	-2.02	0.83	1.29	0.87	1.00	1.12	0.10	0.24	0.34	0.33	0.21
Total Shares Outstanding	62.15	63.70	64.28	65.12	72.83	67.06	65.12	62.69	59.77	56.63	55.15	57.85	57.20	56.03	55.37	55.15
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	356	367	327	224	382	360	421	346	284	385	417	257	281	326	385	417
Accounts Receivable	209	251	366	463	486	422	421	458	433	467	431	487	467	465	467	431
Inventory	239	257	362	420	362	343	316	362	392	324	321	404	388	375	324	321
Other Current Assets	28.11	26.02	30.58	62.98	75.41	39.03	40.90	52.07	92.90	38.43	31.51	71.05	65.28	37.63	38.43	31.51
Total Current Assets	832	902	1,085	1,171	1,305	1,164	1,199	1,219	1,201	1,214	1,200	1,219	1,201	1,204	1,214	1,200

Property, Plant and Equipment	85.27	71.57	94.14	111	144	135	126	127	164	176	173	168	168	175	176	173
Intangible Assets	113	113	113	113	284	37.91	37.91	37.91	37.91	37.91	37.91	37.91	37.91	49.66	37.91	37.91
Other Long Term Assets	7.60	6.01	6.78	11.60	29.65	102	103	93.36	97.43	73.27	71.88	97.50	85.39	69.51	73.27	71.88
Total Assets	1,038	1,092	1,298	1,406	1,763	1,439	1,466	1,478	1,500	1,501	1,483	1,522	1,493	1,497	1,501	1,483

Accounts Payable	326	304	408	378	419	338	339	321	352	330	307	365	344	334	330	307
Current Portion of Long-Term Debt	21.02	--	--	--	0.43	0.26	0.30	0.36	0.42	0.50	0.52	0.44	0.46	0.48	0.50	0.52
Other Current Liabilities	18.81	28.08	29.69	31.30	1.70	3.75	--	-0.00	--	--	--	--	--	-0.00	--	--
Total Current Liabilities	366	332	438	410	421	342	340	321	352	331	308	365	344	335	331	308

Long-Term Debt	0.01	--	--	--	12.10	11.68	11.38	11.02	10.60	10.10	9.97	10.49	10.36	10.23	10.10	9.97
Other Long-Term Liabilities	7.89	8.85	14.15	11.38	41.17	29.25	23.86	24.35	21.70	21.33	22.03	22.14	22.17	20.90	21.33	22.03
Total Liabilities	374	340	452	421	474	382	375	357	384	362	340	398	377	366	362	340

Common Stock	4.09	4.16	4.22	6.48	7.06	6.52	6.41	6.11	5.78	5.52	5.48	5.79	5.66	5.61	5.52	5.48
Retained Earnings	136	207	287	399	487	319	357	415	449	494	500	454	463	480	494	500
Additional Paid-In Capital	539	553	563	586	793	742	733	707	674	651	649	674	662	659	651	649
Treasury Stock	-0.18	-0.18	-0.18	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27	-0.27
Total Equity	664	752	846	985	1,289	1,056	1,091	1,121	1,116	1,140	1,143	1,124	1,116	1,132	1,140	1,143
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	55.44	70.99	80.59	112	93.28	-136	53.90	81.04	51.96	56.61	62.50	5.60	13.58	19.31	18.12	11.49
Depreciation, Depletion and Amortization	29.09	26.87	26.17	27.38	43.13	40.67	39.81	39.83	35.48	35.71	36.88	8.46	8.99	9.02	9.25	9.63
Cash Flow from Others	-7.92	-65.68	-108	-220	146	259	29.87	-116	-32.66	58.83	124	-37.87	18.87	24.32	53.51	27.54
Cash Flow from Operations	76.61	32.17	-1.73	-80.50	282	164	124	5.17	54.78	151	224	-23.82	41.44	52.65	80.88	48.65

Investment for Property, Plant & Equipement	-19.54	-17.38	-46.40	-44.62	-20.57	-36.14	-33.70	-36.04	-72.00	-49.04	-44.01	-11.95	-8.94	-14.62	-13.53	-6.92
Cash Flow from Acquisitions	--	--	--	--	3.42	--	-10.55	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-19.09	-15.03	-21.59	71.34	-97.07	93.49	-40.53	-24.86	-60.48	-9.49	-14.48	-1.89	0.19	-0.21	-7.59	-6.87

Net Issuance of Stock	18.06	9.84	8.08	16.07	-43.76	-90.90	-27.92	-58.86	-56.28	-47.11	-55.25	-3.94	-19.36	-8.10	-15.72	-12.08
Net Issuance of Debt	-35.94	-21.03	--	--	-72.15	-0.62	-0.25	-0.30	-0.36	-0.42	-0.33	-0.09	-0.11	-0.11	-0.11	--
Other Financing	-0.10	--	-0.41	5.20	1.41	0.30	3.81	4.43	2.56	3.80	5.76	1.36	0.91	0.34	1.18	3.32
Cash Flow from Financing	-17.99	-11.19	7.67	21.27	-114	-91.22	-24.37	-54.73	-54.09	-43.72	-49.81	-2.67	-18.55	-7.86	-14.65	-8.76

Net Change in Cash	43.56	7.55	-14.02	13.03	75.33	160	61.55	-74.90	-62.43	101	160	-27.25	24.14	44.97	58.80	32.28

Free Cash Flow	57.07	14.80	-48.13	-125	262	127	89.87	-30.87	-17.21	102	180	-35.77	32.50	38.03	67.35	41.73
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

BHE Quarterly/Annuals Reports

BHE: 10-Q - BENCHMARK ELECTRONICS INC (0000863436) (Filer): (10-Q) - 2012-11-08
BHE: 10-Q - BENCHMARK ELECTRONICS INC (0000863436) (Filer): (10-Q) - 2012-08-08
BHE: 10-Q - BENCHMARK ELECTRONICS INC (0000863436) (Filer): (10-Q) - 2012-05-08
BHE: 10-Q - BENCHMARK ELECTRONICS INC (0000863436) (Filer): (10-Q) - 2011-11-09
BHE: 10-Q - BENCHMARK ELECTRONICS INC (0000863436) (Filer): (10-Q) - 2011-08-09

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

BHE Quarterly/Annuals Reports