10 Year Financial Data of Buckeye Technologies, Inc. (BKI)

37.28 (1y: +35%)

Market Cap	1.45 B	P/E(ttm)	15.00
Enterprise Value	1.46 B	P/B	2.40

BKI- NYSE (USA)
Buckeye Technologies, Inc.

Currently 3.5/5

Business Predictability Rank: 3.5-Star
Back Testing Results:
Average gain of all 3.5-Star stocks: 9.3% per year.
% of Stocks that are in still loss if held for 10yrs: 9%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$37.28

5 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	2.6	3.1	-13.3
EBITDA Growth (%)	14.1	28.9	48.9
Free Cash Flow Growth (%)	19.2	22.7	-50.9
Book Value Growth (%)	9.8	13.2	10.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	17.34	17.72	18.96	19.34	20.13	20.95	19.50	19.15	22.90	22.54	20.57	5.45	5.34	5.02	5.22	4.99
EBITDA per Share	1.59	0.89	2.85	2.51	3.50	3.89	0.72	4.95	4.62	5.46	5.94	1.34	2.61	1.30	0.97	1.06
Free Cashflow per Share	0.72	0.91	0.89	0.35	1.73	1.09	2.04	1.97	3.91	2.19	1.12	0.23	1.23	-0.62	0.03	0.48
Earnings per Share ($)	-0.67	-1.03	0.54	0.05	0.79	1.20	-1.69	2.90	3.05	2.24	2.50	0.64	0.72	0.74	0.33	0.71
Dividends Per Share	--	--	--	--	--	--	--	--	0.18	0.27	0.34	0.07	0.08	0.08	0.09	0.09
Book Value per Share	7.08	6.19	7.17	7.69	9.08	10.90	8.22	11.07	14.66	15.19	16.94	15.34	15.28	16.19	16.36	16.94
Month End Stock Price	6.80	11.50	7.97	7.64	15.47	8.46	4.49	9.95	26.98	28.49	29.95	33.97	28.49	32.06	28.71	29.95
Ratios	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-9.50	-16.70	7.50	0.70	8.70	11.00	-20.60	26.20	21.50	14.90	17.20	16.80	18.80	18.40	8.00	17.20
Return on Assets %	-2.20	-4.00	2.10	0.20	3.20	4.70	-8.30	13.40	14.30	10.80	12.80	12.40	13.60	13.20	5.60	12.80
Return on Capital - Joel Greenblatt %	0.90	-2.40	8.50	6.60	12.30	14.20	-3.30	20.40	19.70	25.20	16.80	23.60	55.60	21.20	14.00	16.80
Debt to Equity	2.54	2.65	2.00	1.80	1.28	0.92	1.03	0.54	0.17	0.10	0.09	0.12	0.10	0.13	0.16	0.09

Gross Margin %	12.90	11.80	16.80	13.70	17.10	18.10	14.50	16.00	21.80	24.30	22.20	24.30	25.30	25.40	23.20	22.20
Operating Margin %	1.10	-2.60	8.10	6.10	10.60	12.20	-3.00	19.40	14.40	18.30	15.30	18.60	42.80	19.30	12.60	15.30
Net Margin %	-3.90	-5.80	2.80	0.30	3.90	5.70	-8.70	15.10	13.70	10.10	14.50	11.90	13.50	15.00	6.30	14.50

Days Sales Outstanding	71.90	62.40	60.50	57.20	55.40	56.40	58.40	92.30	56.70	51.70	59.90	54.80	54.70	60.60	61.40	59.90
Days Inventory	89.40	67.70	66.40	57.20	49.70	59.50	49.60	43.00	47.00	48.60	62.80	61.60	52.20	71.20	61.30	62.80
Inventory Turnover	4.10	5.40	5.50	6.40	7.30	6.10	7.40	8.50	7.80	7.50	1.40	1.50	1.70	1.30	1.50	1.40

Debt to Revenue	1.04	0.92	0.76	0.72	0.58	0.48	0.43	0.31	0.11	0.07	0.32	0.32	0.28	0.42	0.49	0.32
COGS to Revenue	0.87	0.88	0.83	0.86	0.83	0.82	0.86	0.84	0.78	0.76	0.78	0.76	0.75	0.75	0.77	0.78
Inventory to Revenue	0.21	0.16	0.15	0.14	0.11	0.13	0.12	0.10	0.10	0.10	0.54	0.51	0.43	0.58	0.52	0.54
Interest Exp. to Revenue %	-7.25	-7.06	-6.20	-5.94	-5.04	-4.00	-3.85	-2.31	-0.96	-0.06	-0.16	-0.51	2.16	-0.33	-0.28	-0.16

Asset Turnover	0.58	0.68	0.75	0.77	0.81	0.82	0.95	0.89	1.04	1.07	0.22	0.26	0.25	0.22	0.23	0.22
Buyback Ratio	--	7.00	-12.20	--	-32.70	-12.40	--	-4.00	-3.20	--	-0.50	--	--	--	-2.90	-0.50
Dividend Payout Ratio	--	--	--	--	--	--	--	--	0.06	0.12	0.13	0.11	0.11	0.11	0.27	0.13
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	641	657	713	728	769	826	755	756	905	895	808	217	211	197	204	196
Cost of Goods Sold	558	579	593	629	638	676	645	635	708	677	613	164	157	147	157	152
Gross Profit	82.86	77.44	120	99.80	132	150	109	121	198	217	194	52.82	53.38	50.12	47.32	43.36

Selling, General, &Admin. Expense	37.90	42.42	43.27	47.76	47.02	47.28	46.32	48.11	51.71	46.70	49.05	10.76	12.26	13.19	12.20	11.41
Earnings Before DDA	58.91	33.07	107	94.66	134	153	27.95	196	183	217	233	53.25	103	50.89	37.99	41.52

Depreciation, Depletion and Amortization	52.09	49.90	49.44	50.24	52.47	53.03	50.59	49.13	52.66	52.78	49.62	12.90	12.76	12.91	12.31	11.65

Operating Income	6.83	-16.84	57.60	44.42	81.21	100	-22.64	146	130	164	184	40.35	90.22	37.99	25.68	29.88
Interest Income/Expense	-46.46	-46.36	-44.20	-43.23	-38.80	-32.99	-29.05	-17.50	-8.67	-0.50	3.03	-1.10	4.55	-0.64	-0.56	-0.31
Net Income	-24.89	-38.19	20.20	1.98	30.12	47.10	-65.39	115	124	90.03	99.18	25.85	28.52	29.49	12.91	28.26

Earnings per Share ($)	-0.67	-1.03	0.54	0.05	0.79	1.20	-1.69	2.90	3.05	2.24	2.50	0.64	0.72	0.74	0.33	0.71
Total Shares Outstanding	36.97	37.08	37.60	37.66	38.22	39.40	38.69	39.51	39.53	39.71	39.18	39.82	39.47	39.26	39.16	39.18
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	49.98	27.24	9.93	8.73	14.79	10.39	22.06	22.12	30.49	47.10	55.22	37.17	47.10	48.25	58.55	55.22
Accounts Receivable	126	112	118	114	117	128	121	191	141	127	129	131	127	131	138	129
Inventory	137	107	108	98.57	86.78	110	87.64	74.85	91.02	90.18	105	111	90.18	115	106	105
Other Current Assets	29.68	10.21	10.47	8.47	9.45	11.53	6.51	9.54	12.22	25.70	10.88	45.83	25.70	27.89	23.87	10.88
Total Current Assets	343	257	247	230	228	260	237	298	274	290	300	325	290	322	326	300

Property, Plant and Equipment	594	538	526	532	538	556	553	524	530	492	532	481	492	509	518	532
Intangible Assets	130	171	177	188	186	194	2.43	30.15	32.33	13.19	11.62	13.71	13.19	12.57	12.06	11.62
Other Long Term Assets	44.24	0.00	-0.00	-0.00	0.00	0.00	0.00	--	32.74	42.43	40.68	22.00	42.43	50.14	40.30	40.68
Total Assets	1,111	966	950	950	952	1,009	792	852	870	837	884	842	837	894	897	884

Accounts Payable	85.37	72.47	85.63	81.39	90.56	99.61	71.69	83.38	113	83.74	64.08	83.31	83.74	69.41	62.28	64.08
Current Portion of Long-Term Debt	42.30	17.60	2.06	1.92	0.40	0.57	--	67.20	--	--	--	--	--	--	--	--
Other Current Liabilities	--	--	0.00	--	--	--	--	--	--	--	--	0.31	--	--	--	--
Total Current Liabilities	128	90.07	87.69	83.31	90.96	100	71.69	151	113	83.74	64.08	83.62	83.74	69.41	62.28	64.08

Long-Term Debt	622	589	537	520	445	394	327	170	96.92	58.58	62.27	70.14	58.58	81.84	99.28	62.27
Other Long-Term Liabilities	98.93	57.52	55.54	56.36	68.21	85.59	75.20	94.22	80.47	92.06	94.17	77.70	92.06	107	94.30	94.17
Total Liabilities	849	737	680	660	605	580	474	415	291	234	221	231	234	258	256	221

Common Stock	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	--	--	0.43	--	--	--
Retained Earnings	294	256	276	278	308	354	289	403	520	599	--	--	599	--	--	--
Additional Paid-In Capital	55.52	53.82	52.60	49.27	48.03	46.98	43.74	45.48	45.22	47.21	--	--	47.21	--	--	--
Treasury Stock	-84.11	-79.66	-75.83	-71.54	-58.65	-52.98	-48.38	-42.84	-43.47	-68.91	--	--	-68.91	--	--	--
Total Equity	262	229	270	290	347	430	318	437	579	603	664	611	603	636	641	664
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-24.89	-38.19	20.20	1.98	30.12	47.10	-65.39	115	124	--	70.66	--	--	--	42.40	28.26
Depreciation, Depletion and Amortization	52.09	49.90	49.44	50.24	52.47	53.03	50.59	49.13	52.66	52.78	49.62	12.90	12.76	12.91	12.31	11.65
Cash Flow from Others	28.01	53.94	8.98	6.50	28.80	-7.82	136	-38.22	35.08	119	41.90	18.10	74.61	-9.17	-29.69	6.15
Cash Flow from Operations	55.21	65.66	78.62	58.72	111	92.31	121	125	212	172	162	31.00	87.37	3.74	25.02	46.06

Investment for Property, Plant & Equipement	-28.42	-31.87	-45.33	-45.59	-45.20	-49.20	-42.42	-47.54	-57.31	-84.94	-118	-21.91	-38.73	-28.10	-23.85	-27.18
Cash Flow from Acquisitions	--	--	--	--	--	--	--	--	--	--	--	5.68	--	--	--	--
Cash Flow from Investing	-20.43	-32.25	-32.25	-44.90	-45.22	-49.63	-42.76	-40.57	-57.78	-82.87	-88.20	-16.46	-41.99	-25.05	-22.75	1.59

Net Issuance of Stock	--	2.67	2.47	--	9.86	3.10	-0.49	4.60	-5.79	-29.86	-29.06	1.16	-22.07	0.85	-7.97	0.14
Net Issuance of Debt	-42.46	-54.47	-67.36	-16.46	-70.75	-50.78	-66.49	-91.85	-143	-38.34	-7.87	-16.70	-11.56	23.26	17.44	-37.01
Cash Flow for Dividends	--	--	--	--	--	--	--	--	-7.25	-10.76	-13.37	-2.81	-3.16	-3.15	-3.45	-3.61
Other Financing	-0.67	-5.07	-0.00	0.55	0.00	-1.28	0.00	0.04	-1.28	2.54	1.66	1.14	0.31	0.18	1.09	0.08
Cash Flow from Financing	-43.13	-56.88	-64.90	-15.91	-60.89	-48.96	-66.98	-87.21	-157	-76.43	-48.63	-17.21	-36.49	21.15	7.12	-40.40

Net Change in Cash	-6.03	-22.74	-17.31	-1.19	6.06	-4.40	11.67	0.06	8.37	7.79	18.05	1.17	1.12	0.91	10.11	5.91

Free Cash Flow	26.78	33.79	33.29	13.13	66.19	43.11	78.84	77.95	155	86.82	44.32	9.09	48.64	-24.37	1.17	18.88
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

BKI Quarterly/Annuals Reports

BKI: 10-Q - BUCKEYE TECHNOLOGIES INC (0000899597) (Filer): (10-Q) - 2013-02-08
BKI: 10-Q - BUCKEYE TECHNOLOGIES INC (0000899597) (Filer): (10-Q) - 2012-11-06
BKI: 10-K - BUCKEYE TECHNOLOGIES INC (0000899597) (Filer): (10-K) - 2012-08-29
BKI: 10-Q - BUCKEYE TECHNOLOGIES INC (0000899597) (Filer): (10-Q) - 2012-05-03
BKI: 10-Q - BUCKEYE TECHNOLOGIES INC (0000899597) (Filer): (10-Q) - 2012-02-03

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

BKI Quarterly/Annuals Reports