Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.20  11.30  -1.50 
EBITDA Growth (%) 19.10  35.00  -7.90 
EBIT Growth (%) 17.10  41.40  -13.80 
Free Cash Flow Growth (%) 17.10  10.80  -20.90 
Book Value Growth (%) 12.30  15.70  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.57
4.79
6.23
6.54
8.89
8.76
12.51
13.12
13.90
14.22
14.11
3.71
3.55
3.36
3.48
3.72
EBITDA per Share ($)
0.57
0.65
0.52
0.28
0.51
0.31
2.24
2.03
1.95
1.49
1.52
0.75
0.50
0.48
0.20
0.34
EBIT per Share ($)
0.39
0.52
0.41
0.15
0.33
0.11
1.99
1.69
1.17
0.81
0.81
0.58
0.32
0.29
0.02
0.18
Earnings per Share (diluted) ($)
0.33
0.66
0.64
0.37
0.41
0.13
1.99
1.65
1.25
0.73
0.73
0.55
0.29
0.28
--
0.16
eps without NRI ($)
0.33
0.66
0.64
0.37
0.41
0.13
1.99
1.65
1.25
0.73
0.73
0.55
0.29
0.28
--
0.16
Free Cashflow per Share ($)
0.86
0.73
1.36
1.17
1.60
1.80
2.32
2.98
2.93
2.67
2.39
1.05
0.58
0.89
0.25
0.67
Dividends Per Share
--
--
--
--
--
--
0.32
0.36
0.40
0.44
0.47
0.11
0.11
0.12
0.12
0.12
Book Value Per Share ($)
4.77
5.99
7.64
7.51
7.38
7.85
10.82
11.97
13.78
14.41
14.57
13.94
14.41
14.72
14.68
14.57
Tangible Book per share ($)
2.60
3.78
5.43
4.86
4.63
4.87
7.02
7.95
4.09
5.91
7.06
5.39
5.91
6.48
6.65
7.06
Month End Stock Price ($)
21.89
31.71
32.31
26.14
16.97
31.47
43.55
29.36
33.21
29.65
42.86
26.02
29.65
31.47
36.86
40.65
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.98
13.33
10.34
5.19
5.62
1.74
22.26
15.02
10.01
5.23
5.10
15.99
8.25
7.77
-0.05
4.53
Return on Assets %
7.06
11.06
8.79
4.39
4.65
1.37
16.55
10.92
7.10
3.74
3.65
11.21
5.88
5.64
-0.03
3.24
Return on Capital - Joel Greenblatt %
166.03
281.90
184.02
41.81
56.21
18.69
288.40
188.17
134.93
85.58
85.59
219.25
129.39
112.40
9.68
85.14
Debt to Equity
--
--
--
--
--
--
0.12
0.18
0.22
0.17
0.19
0.21
0.17
0.16
0.16
0.19
   
Gross Margin %
50.15
52.53
51.05
51.48
52.49
50.77
51.83
50.93
49.70
50.78
50.75
51.35
50.29
49.40
50.76
52.35
Operating Margin %
8.62
10.94
6.64
2.25
3.70
1.25
15.87
12.90
8.44
5.68
5.76
15.66
9.01
8.57
0.69
4.91
Net Margin %
7.21
13.74
10.33
5.65
4.61
1.45
15.87
12.55
8.98
5.11
5.15
14.73
8.14
8.32
-0.05
4.34
   
Total Equity to Total Asset
0.82
0.84
0.86
0.83
0.82
0.76
0.73
0.72
0.70
0.73
0.71
0.70
0.73
0.72
0.73
0.71
LT Debt to Total Asset
--
--
--
--
--
--
0.09
0.13
0.12
0.12
0.13
0.12
0.12
0.12
0.12
0.13
   
Asset Turnover
0.98
0.81
0.85
0.78
1.01
0.94
1.04
0.87
0.79
0.73
0.71
0.19
0.18
0.17
0.17
0.19
Dividend Payout Ratio
--
--
--
--
--
--
0.16
0.22
0.32
0.60
0.64
0.20
0.38
0.43
--
0.75
   
Days Sales Outstanding
31.19
42.00
38.10
35.67
29.17
41.34
43.88
33.49
33.74
34.94
41.01
36.23
35.15
33.76
35.59
37.87
Days Accounts Payable
52.23
83.22
62.60
62.48
51.21
72.21
67.17
44.49
49.76
52.23
59.74
45.45
52.03
52.71
61.92
57.02
Days Inventory
35.43
46.48
40.39
43.24
49.27
60.15
53.37
51.28
42.96
46.96
50.29
50.30
47.40
47.90
51.89
52.45
Cash Conversion Cycle
14.39
5.26
15.89
16.43
27.23
29.28
30.08
40.28
26.94
29.67
31.56
41.08
30.52
28.95
25.56
33.30
Inventory Turnover
10.30
7.85
9.04
8.44
7.41
6.07
6.84
7.12
8.50
7.77
7.26
1.81
1.92
1.91
1.76
1.74
COGS to Revenue
0.50
0.47
0.49
0.49
0.48
0.49
0.48
0.49
0.50
0.49
0.49
0.49
0.50
0.51
0.49
0.48
Inventory to Revenue
0.05
0.06
0.05
0.06
0.06
0.08
0.07
0.07
0.06
0.06
0.07
0.27
0.26
0.27
0.28
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,401
2,671
3,668
3,776
4,658
4,490
6,818
7,389
8,006
8,305
8,349
2,146
2,064
1,984
2,041
2,260
Cost of Goods Sold
1,197
1,268
1,796
1,832
2,213
2,211
3,284
3,626
4,027
4,088
4,112
1,044
1,026
1,004
1,005
1,077
Gross Profit
1,204
1,403
1,872
1,944
2,445
2,280
3,534
3,763
3,979
4,217
4,237
1,102
1,038
980
1,036
1,183
Gross Margin %
50.15
52.53
51.05
51.48
52.49
50.77
51.83
50.93
49.70
50.78
50.75
51.35
50.29
49.40
50.76
52.35
   
Selling, General, & Admin. Expense
244
274
504
493
559
598
591
682
696
706
715
181
172
185
182
176
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
599
681
1,117
1,349
1,498
1,535
1,762
1,983
2,318
2,486
2,486
609
643
636
634
573
Other Operating Expense
154
155
8
18
216
91
99
145
289
553
555
-24
37
-11
206
323
Operating Income
207
292
244
85
172
56
1,082
953
676
472
481
336
186
170
14
111
Operating Margin %
8.62
10.94
6.64
2.25
3.70
1.25
15.87
12.90
8.44
5.68
5.76
15.66
9.01
8.57
0.69
4.91
   
Interest Income
15
51
119
131
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
-5
-30
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
229
347
367
219
222
72
1,097
956
656
445
453
325
181
168
1
103
Tax Provision
-56
20
12
-6
-8
-7
-16
-29
63
-21
-23
-9
-13
-3
-2
-5
Tax Rate %
24.46
-5.83
-3.38
2.79
3.38
9.60
1.41
3.03
-9.60
4.72
5.08
2.77
7.18
1.79
200.00
4.85
Net Income (Continuing Operations)
173
367
379
213
215
65
1,082
927
719
424
430
316
168
165
-1
98
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
173
367
379
213
215
65
1,082
927
719
424
430
316
168
165
-1
98
Net Margin %
7.21
13.74
10.33
5.65
4.61
1.45
15.87
12.55
8.98
5.11
5.15
14.73
8.14
8.32
-0.05
4.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.36
0.72
0.69
0.39
0.42
0.13
2.13
1.72
1.29
0.74
0.74
0.55
0.29
0.28
--
0.17
EPS (Diluted)
0.33
0.66
0.64
0.37
0.41
0.13
1.99
1.65
1.25
0.73
0.73
0.55
0.29
0.28
--
0.16
Shares Outstanding (Diluted)
524.8
557.8
588.3
577.7
524.2
512.6
545.0
563.0
576.0
584.0
607.0
578.0
581.0
590.0
587.0
607.0
   
Depreciation, Depletion and Amortization
92
69
60
79
97
105
137
192
445
401
417
100
107
111
103
96
EBITDA
299
361
304
164
270
161
1,219
1,145
1,121
873
898
436
293
281
117
207
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
859
1,437
2,158
2,187
1,191
1,397
1,622
4,146
1,617
1,657
2,254
1,524
1,657
2,254
2,364
2,254
  Marketable Securities
324
295
522
142
707
532
1,035
383
757
775
1,068
880
775
679
769
1,068
Cash, Cash Equivalents, Marketable Securities
1,183
1,733
2,680
2,328
1,898
1,929
2,658
4,529
2,374
2,432
3,322
2,404
2,432
2,933
3,133
3,322
Accounts Receivable
205
307
383
369
372
509
820
678
740
795
938
852
795
734
796
938
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
39
86
72
60
167
157
279
135
187
202
282
211
202
247
267
282
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
90
108
131
171
199
205
319
286
340
323
342
330
323
282
347
342
  Inventories, Other
0
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
Total Inventories
128
195
203
231
366
362
598
421
527
525
624
541
525
529
614
624
Other Current Assets
68
101
86
126
115
114
108
124
140
163
140
130
163
157
159
140
Total Current Assets
1,584
2,336
3,352
3,054
2,751
2,914
4,184
5,752
3,781
3,915
5,024
3,927
3,915
4,353
4,702
5,024
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
49
54
66
140
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
299
251
191
233
333
384
484
562
779
1,002
--
--
1,002
--
--
--
  Construction In Progress
9
5
48
7
4
7
14
26
27
54
--
--
54
--
--
--
Gross Property, Plant and Equipment
357
309
411
529
491
554
671
800
1,038
1,304
--
--
1,304
--
--
--
  Accumulated Depreciation
-250
-213
-246
-288
-256
-324
-404
-432
-553
-711
--
--
-711
--
--
--
Property, Plant and Equipment
107
96
165
242
235
229
266
368
485
593
503
535
593
617
540
503
Intangible Assets
1,079
1,157
1,214
1,423
1,341
1,481
2,043
2,187
5,512
4,937
4,445
4,855
4,937
4,817
4,741
4,445
Other Long Term Assets
115
163
146
119
66
503
1,452
733
1,430
2,050
2,243
2,028
2,050
2,120
1,988
2,243
Total Assets
2,886
3,752
4,877
4,838
4,393
5,127
7,944
9,040
11,208
11,495
12,215
11,345
11,495
11,907
11,971
12,215
   
  Accounts Payable
171
289
308
314
310
437
604
442
549
585
673
520
585
580
682
673
  Total Tax Payable
--
--
--
--
--
--
--
16
16
20
14
--
20
24
14
--
  Other Accrued Expense
280
234
264
280
394
624
612
620
728
870
999
959
870
947
863
999
Accounts Payable & Accrued Expense
451
523
572
594
705
1,061
1,216
1,078
1,293
1,475
1,672
1,479
1,475
1,551
1,559
1,672
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
300
--
--
300
--
--
--
--
DeferredTaxAndRevenue
4
2
2
16
12
87
55
21
22
21
39
22
21
41
39
39
Other Current Liabilities
43
75
105
148
-0
-0
-0
--
67
--
--
--
--
--
--
--
Total Current Liabilities
497
599
679
758
717
1,148
1,271
1,099
1,682
1,496
1,711
1,801
1,496
1,592
1,598
1,711
   
Long-Term Debt
--
--
--
--
--
--
697
1,196
1,393
1,394
1,593
1,394
1,394
1,395
1,395
1,593
Debt to Equity
--
--
--
--
--
--
0.12
0.18
0.22
0.17
0.19
0.21
0.17
0.16
0.16
0.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
4
1
1
--
146
114
191
--
114
200
191
--
Other Long-Term Liabilities
23
12
6
44
65
86
149
224
148
120
288
233
120
111
114
288
Total Liabilities
520
612
685
802
786
1,235
2,118
2,519
3,369
3,124
3,592
3,428
3,124
3,298
3,298
3,592
   
Common Stock
0
0
0
0
--
0
0
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-6,328
-8,136
-7,757
-7,539
-7,324
-7,259
-6,177
-5,250
-4,531
-4,107
-3,845
-4,275
-4,107
-3,942
-3,943
-3,845
Accumulated other comprehensive income (loss)
-48
-198
-0
-1
1
-2
9
-50
-33
3
-42
-15
3
3
17
-42
Additional Paid-In Capital
8,741
11,475
11,949
11,576
10,930
11,153
11,994
11,821
12,403
12,475
12,510
12,207
12,475
12,548
12,599
12,510
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,366
3,141
4,192
4,036
3,607
3,892
5,826
6,521
7,839
8,371
8,623
7,917
8,371
8,609
8,673
8,623
Total Equity to Total Asset
0.82
0.84
0.86
0.83
0.82
0.76
0.73
0.72
0.70
0.73
0.71
0.70
0.73
0.72
0.73
0.71
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
173
367
379
213
215
65
1,082
927
719
424
430
316
168
165
-1
98
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
173
367
379
213
215
65
1,082
927
719
424
430
316
168
165
-1
98
Depreciation, Depletion and Amortization
92
69
60
79
97
105
137
192
445
401
417
100
107
111
103
96
  Change In Receivables
24
-101
-75
18
-3
-132
-287
154
-16
-55
-86
-91
57
61
-62
-142
  Change In Inventory
-22
-65
-8
-27
-112
12
-208
207
-5
2
-84
69
16
-5
-85
-10
  Change In Prepaid Assets
-22
-27
20
-60
-11
9
27
-28
-8
-25
-21
30
-28
4
-8
11
  Change In Payables And Accrued Expense
-57
109
-8
14
-1
293
24
-180
126
26
130
126
-42
59
8
105
Change In Working Capital
-40
-134
-20
-5
-121
304
-348
127
152
-67
33
132
-1
234
-157
-43
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
277
145
473
538
728
512
499
592
615
1,027
803
124
117
96
280
310
Cash Flow from Operations
502
447
892
825
920
987
1,371
1,838
1,931
1,785
1,683
672
391
606
225
461
   
Purchase Of Property, Plant, Equipment
-50
-42
-92
-150
-83
-67
-109
-163
-244
-228
-428
-64
-56
-78
-80
-214
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-171
-165
-599
-347
-3,582
-142
-151
--
-142
--
--
-9
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-529
-597
-930
-671
-1,116
-1,141
-2,937
-2,770
-2,524
-2,682
-2,336
-678
-468
-477
-436
-955
Sale Of Investment
198
577
722
1,095
624
871
1,468
4,143
1,554
2,071
1,992
391
575
503
467
447
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-456
-173
-370
54
-745
-501
-2,178
863
-4,796
-996
-690
-351
-106
38
-55
-567
   
Issuance of Stock
253
458
476
359
172
227
936
348
311
532
659
25
240
54
229
136
Repurchase of Stock
--
-154
-276
-1,140
-1,284
-422
-280
-670
-33
-597
-420
-378
-2
--
-191
-227
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1
1
-5
--
--
--
677
494
492
-300
-108
--
-300
--
--
192
Cash Flow for Dividends
--
--
--
--
--
--
-163
-194
-224
-254
-275
-63
-64
-70
-70
-71
Other Financing
-0
--
3
-70
-58
-84
-137
-155
-210
-130
-119
-26
-26
-31
-28
-34
Cash Flow from Financing
254
305
199
-851
-1,170
-279
1,033
-177
336
-749
-263
-442
-152
-47
-60
-4
   
Net Change in Cash
300
579
721
28
-996
206
225
2,524
-2,529
40
730
-121
133
597
110
-110
Capital Expenditure
-50
-42
-92
-150
-83
-67
-109
-163
-244
-228
-270
-64
-56
-78
-80
-56
Free Cash Flow
452
405
799
675
837
920
1,262
1,675
1,687
1,557
1,413
608
335
528
145
405
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BRCM and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK