Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.50  15.50  12.90 
EBITDA Growth (%) 10.20  27.90  13.10 
EBIT Growth (%) 17.40  61.10  13.80 
EPS without NRI Growth (%) 0.00  65.60  5.90 
Free Cash Flow Growth (%) 7.40  8.10  -19.80 
Book Value Growth (%) 8.70  12.70  2.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
18.70
19.77
22.61
22.69
16.94
21.81
27.69
29.59
32.15
36.28
36.29
8.21
9.09
9.57
8.89
8.74
EBITDA per Share ($)
2.64
2.45
3.10
1.46
1.44
3.09
4.37
4.49
5.20
5.88
5.88
1.21
1.41
1.65
1.47
1.35
EBIT per Share ($)
1.41
1.18
1.80
0.03
0.22
1.95
3.10
3.10
3.70
4.21
4.21
0.82
1.02
1.22
1.04
0.93
Earnings per Share (diluted) ($)
1.04
0.92
1.23
-0.16
0.12
1.54
2.23
2.09
2.70
2.86
2.86
0.62
0.69
0.83
0.73
0.61
eps without NRI ($)
1.04
0.91
1.22
-0.15
0.12
1.46
2.14
2.06
2.70
2.86
2.86
0.62
0.69
0.83
0.73
0.61
Free Cashflow per Share ($)
0.65
0.75
1.31
0.13
0.77
1.01
1.22
1.94
1.30
1.04
1.05
0.37
-0.35
0.65
0.35
0.40
Dividends Per Share
0.14
0.16
0.17
0.22
0.06
--
--
--
0.25
0.51
0.51
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
7.21
8.15
10.01
8.66
9.35
10.05
11.00
13.34
15.62
15.97
15.97
15.62
16.16
16.76
16.41
15.97
Tangible Book per share ($)
2.69
3.43
4.37
4.12
4.81
5.10
4.42
7.33
9.63
9.98
9.98
9.63
10.70
11.32
11.08
9.98
Month End Stock Price ($)
15.16
14.76
24.77
10.89
16.61
36.18
31.87
35.81
55.91
54.95
59.39
55.91
61.47
65.19
52.61
54.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
15.08
12.02
13.75
-1.65
1.29
16.99
23.68
18.31
18.80
18.28
17.80
16.33
17.57
20.25
17.63
15.23
Return on Assets %
6.29
4.88
6.05
-0.74
0.57
7.28
9.56
8.11
9.38
9.27
9.05
8.15
8.92
10.27
9.04
7.71
Return on Invested Capital %
12.86
10.35
12.09
-0.37
3.86
14.77
18.72
15.22
17.60
16.90
16.24
15.30
16.40
18.41
15.69
13.84
Return on Capital - Joel Greenblatt %
22.35
15.92
22.36
0.38
2.85
28.04
39.84
35.02
37.50
37.80
36.47
31.18
36.98
41.62
34.92
31.20
Debt to Equity
0.45
0.39
0.27
0.39
0.39
0.52
0.56
0.35
0.34
0.37
0.37
0.34
0.37
0.33
0.35
0.37
   
Gross Margin %
19.88
18.53
17.83
15.93
14.16
19.34
19.82
20.42
20.94
21.15
21.15
21.57
21.39
21.52
20.89
20.75
Operating Margin %
7.52
5.99
7.97
0.14
1.28
8.92
11.21
10.48
11.50
11.60
11.60
9.96
11.19
12.77
11.70
10.65
Net Margin %
5.58
4.61
5.41
-0.68
0.68
6.68
7.73
6.97
8.39
7.90
7.90
7.50
7.63
8.66
8.20
7.02
   
Total Equity to Total Asset
0.40
0.41
0.47
0.43
0.45
0.41
0.40
0.48
0.52
0.50
0.50
0.52
0.50
0.51
0.51
0.50
LT Debt to Total Asset
0.11
0.12
0.12
0.10
0.16
0.19
0.13
0.13
0.15
0.10
0.10
0.15
0.14
0.09
0.10
0.10
   
Asset Turnover
1.13
1.06
1.12
1.10
0.84
1.09
1.24
1.16
1.12
1.17
1.15
0.27
0.29
0.30
0.28
0.28
Dividend Payout Ratio
0.13
0.18
0.14
--
0.52
--
--
--
0.09
0.18
0.18
0.20
0.18
0.15
0.18
0.21
   
Days Sales Outstanding
53.22
59.22
54.96
42.10
67.44
66.11
53.00
51.55
52.29
52.66
52.66
51.56
67.69
65.28
65.83
54.89
Days Accounts Payable
83.44
82.41
52.21
--
--
--
52.51
54.61
58.07
54.58
54.58
57.72
--
--
--
56.60
Days Inventory
29.47
35.12
34.78
37.07
41.08
29.82
28.31
28.79
28.11
26.86
28.32
28.16
27.15
27.65
30.08
29.99
Cash Conversion Cycle
-0.75
11.93
37.53
79.17
108.52
95.93
28.80
25.73
22.33
24.94
26.40
22.00
94.84
92.93
95.91
28.28
Inventory Turnover
12.39
10.39
10.49
9.85
8.89
12.24
12.89
12.68
12.98
13.59
12.89
3.24
3.36
3.30
3.03
3.04
COGS to Revenue
0.80
0.81
0.82
0.84
0.86
0.81
0.80
0.80
0.79
0.79
0.79
0.78
0.79
0.78
0.79
0.79
Inventory to Revenue
0.07
0.08
0.08
0.09
0.10
0.07
0.06
0.06
0.06
0.06
0.06
0.24
0.23
0.24
0.26
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,294
4,585
5,329
5,264
3,962
5,653
7,115
7,183
7,437
8,305
8,305
1,885
2,084
2,197
2,032
1,992
Cost of Goods Sold
3,440
3,736
4,379
4,425
3,401
4,560
5,704
5,716
5,879
6,549
6,549
1,479
1,638
1,724
1,608
1,579
Gross Profit
854
850
950
839
561
1,093
1,410
1,467
1,558
1,756
1,756
407
446
473
425
413
Gross Margin %
19.88
18.53
17.83
15.93
14.16
19.34
19.82
20.42
20.94
21.15
21.15
21.57
21.39
21.52
20.89
20.75
   
Selling, General, & Admin. Expense
496
498
532
543
460
567
621
647
640
699
699
161
174
181
175
169
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
35
77
-7
288
50
22
-8
67
63
94
94
58
39
11
12
32
Operating Income
323
275
425
7
51
504
798
753
855
964
964
188
233
281
238
212
Operating Margin %
7.52
5.99
7.97
0.14
1.28
8.92
11.21
10.48
11.50
11.60
11.60
9.96
11.19
12.77
11.70
10.65
   
Interest Income
--
3
7
7
3
3
5
5
5
6
6
2
2
1
1
1
Interest Expense
-37
-40
-35
-39
-57
-69
-75
-39
-34
-36
-36
-8
-8
-9
-9
-10
Other Income (Expense)
28
33
34
38
22
40
38
43
44
47
47
12
9
12
15
12
Pre-Tax Income
314
270
430
14
18
478
766
761
869
980
980
194
235
285
245
215
Tax Provision
-55
-32
-114
-33
19
-82
-195
-239
-218
-293
-293
-45
-68
-85
-72
-67
Tax Rate %
17.54
11.99
26.46
237.86
-103.35
17.10
25.50
31.35
25.11
29.85
29.85
22.95
28.94
29.91
29.36
31.35
Net Income (Continuing Operations)
240
212
289
-19
36
396
571
522
651
688
688
149
167
200
173
147
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
240
212
289
-36
27
377
550
501
624
656
656
141
159
190
167
140
Net Margin %
5.58
4.61
5.41
-0.68
0.68
6.68
7.73
6.97
8.39
7.90
7.90
7.50
7.63
8.66
8.20
7.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.06
0.92
1.25
-0.16
0.12
1.66
2.52
2.22
2.73
2.89
2.89
0.62
0.70
0.84
0.73
0.62
EPS (Diluted)
1.04
0.92
1.23
-0.16
0.12
1.54
2.23
2.09
2.70
2.86
2.86
0.62
0.69
0.83
0.73
0.61
Shares Outstanding (Diluted)
229.6
231.9
235.7
232.0
233.9
259.2
256.9
242.8
231.3
228.9
228.0
229.5
229.3
229.7
228.7
228.0
   
Depreciation, Depletion and Amortization
256
257
265
287
261
253
283
289
299
330
330
77
80
85
82
83
EBITDA
607
567
730
340
336
800
1,124
1,089
1,203
1,347
1,347
278
324
379
336
308
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
90
123
189
103
357
450
360
716
940
798
798
940
808
771
783
798
  Marketable Securities
41
59
15
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
130
182
203
103
357
450
360
716
940
798
798
940
808
771
783
798
Accounts Receivable
626
744
802
607
732
1,024
1,033
1,015
1,065
1,198
1,198
1,065
1,546
1,572
1,466
1,198
  Inventories, Raw Materials & Components
164
207
247
261
187
244
254
264
280
320
320
280
317
324
322
320
  Inventories, Work In Process
85
100
100
96
70
88
91
82
78
89
89
78
93
92
91
89
  Inventories, Inventories Adjustments
-9
-12
-14
-17
-12
-13
-15
-16
-16
-18
-18
-16
-17
-17
-18
-18
  Inventories, Finished Goods
92
92
115
111
69
112
124
118
116
116
116
116
124
128
137
116
  Inventories, Other
-0
-0
0
--
--
0
--
0
0
-0
-0
0
-0
0
-0
-0
Total Inventories
332
387
448
451
314
431
454
448
458
506
506
458
517
528
532
506
Other Current Assets
80
124
127
147
148
156
291
295
336
469
469
336
150
166
171
469
Total Current Assets
1,169
1,438
1,580
1,308
1,552
2,060
2,138
2,473
2,799
2,971
2,971
2,799
3,021
3,037
2,952
2,971
   
  Land And Improvements
487
552
46
56
56
68
71
76
87
107
107
87
774
786
800
107
  Buildings And Improvements
--
--
559
564
570
601
617
641
667
678
678
667
--
--
--
678
  Machinery, Furniture, Equipment
1,636
1,783
1,898
1,853
1,947
2,051
2,111
2,392
2,010
2,067
2,067
2,010
2,095
2,125
2,078
2,067
  Construction In Progress
142
113
143
160
126
128
207
244
272
310
310
272
283
311
282
310
Gross Property, Plant and Equipment
2,266
2,449
2,647
2,634
2,702
2,851
3,008
3,355
3,039
3,171
3,171
3,039
3,162
3,231
3,168
3,171
  Accumulated Depreciation
-865
-988
-1,038
-1,047
-1,212
-1,308
-1,344
-1,567
-1,099
-1,077
-1,077
-1,099
-1,135
-1,142
-1,101
-1,077
Property, Plant and Equipment
1,401
1,461
1,609
1,586
1,490
1,543
1,664
1,788
1,939
2,094
2,094
1,939
2,028
2,089
2,067
2,094
Intangible Assets
1,030
1,087
1,308
1,052
1,061
1,114
1,430
1,388
1,367
1,357
1,357
1,367
1,245
1,244
1,211
1,357
Other Long Term Assets
490
599
462
697
708
839
727
752
813
807
807
813
1,064
1,087
1,052
807
Total Assets
4,089
4,584
4,959
4,644
4,811
5,555
5,959
6,401
6,917
7,228
7,228
6,917
7,358
7,457
7,282
7,228
   
  Accounts Payable
786
843
626
--
--
--
821
855
935
979
979
935
--
--
--
979
  Total Tax Payable
--
--
--
6
--
40
30
73
39
14
14
39
10
8
13
14
  Other Accrued Expense
--
--
363
923
977
1,224
368
421
201
215
215
201
1,563
1,622
1,504
215
Accounts Payable & Accrued Expense
786
843
990
929
977
1,264
1,218
1,349
1,175
1,209
1,209
1,175
1,572
1,630
1,517
1,209
Current Portion of Long-Term Debt
300
152
64
321
69
129
578
243
202
624
624
202
339
541
606
624
DeferredTaxAndRevenue
--
--
3
--
--
--
7
1
--
--
--
--
--
--
--
--
Other Current Liabilities
36
40
27
--
--
--
103
10
247
336
336
247
--
--
0
336
Total Current Liabilities
1,122
1,035
1,084
1,250
1,046
1,392
1,905
1,603
1,624
2,168
2,168
1,624
1,911
2,171
2,123
2,168
   
Long-Term Debt
441
569
573
460
773
1,052
751
824
1,021
716
716
1,021
1,028
704
706
716
Debt to Equity
0.45
0.39
0.27
0.39
0.39
0.52
0.56
0.35
0.34
0.37
0.37
0.34
0.37
0.33
0.35
0.37
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
544
474
438
457
510
313
327
327
313
314
308
295
327
  NonCurrent Deferred Liabilities
--
--
102
--
--
--
--
120
128
85
85
128
--
--
--
85
Other Long-Term Liabilities
883
1,104
879
385
333
414
457
262
271
316
316
271
422
446
428
316
Total Liabilities
2,445
2,709
2,637
2,638
2,626
3,296
3,571
3,318
3,356
3,612
3,612
3,356
3,674
3,628
3,552
3,612
   
Common Stock
1
1
1
--
1
1
1
1
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
889
1,064
1,296
1,201
1,193
1,560
2,110
2,611
3,177
3,717
3,717
3,177
3,308
3,470
3,607
3,717
Accumulated other comprehensive income (loss)
-74
-60
127
-86
15
-54
-151
-121
-14
-384
-384
-14
-17
-19
-200
-384
Additional Paid-In Capital
829
871
943
978
1,034
1,100
1,134
1,161
1,122
1,112
1,112
1,122
1,092
1,097
1,104
1,112
Treasury Stock
-0
-0
-47
-87
-58
-350
-707
-569
-727
-832
-832
-727
-703
-722
-783
-832
Total Equity
1,644
1,875
2,321
2,006
2,185
2,259
2,388
3,083
3,561
3,616
3,616
3,561
3,684
3,829
3,731
3,616
Total Equity to Total Asset
0.40
0.41
0.47
0.43
0.45
0.41
0.40
0.48
0.52
0.50
0.50
0.52
0.50
0.51
0.51
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
240
212
289
-19
36
396
571
522
651
688
688
149
167
200
173
147
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
240
212
289
-19
36
396
571
522
651
688
688
149
167
200
173
147
Depreciation, Depletion and Amortization
256
257
265
287
261
253
283
289
299
330
330
77
80
85
82
83
  Change In Receivables
-80
-57
-6
164
-107
-239
-151
44
-92
-249
-249
104
-247
-19
40
-23
  Change In Inventory
-30
-33
-35
-26
143
-79
-39
-5
-15
-40
-40
-2
-8
-10
-33
11
  Change In Prepaid Assets
20
-25
9
16
1
1
-2
-15
-14
13
13
26
-2
-15
-14
43
  Change In Payables And Accrued Expense
138
-8
94
-219
92
207
38
18
3
100
100
-57
38
45
-39
57
Change In Working Capital
-68
-107
48
-94
17
-107
-200
-26
-273
-334
-334
-71
-250
-28
-66
10
Change In DeferredTax
-32
-46
-30
-78
-58
-52
-1
-11
-23
42
42
-14
16
22
7
-3
Stock Based Compensation
--
--
--
21
22
23
22
57
37
32
32
7
8
8
8
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
127
32
285
72
26
34
47
27
44
44
55
25
-7
16
10
Cash Flow from Operations
397
442
604
401
351
539
708
879
719
802
802
204
46
280
220
256
   
Purchase Of Property, Plant, Equipment
-247
-268
-294
-370
-172
-277
-394
-407
-418
-563
-563
-120
-126
-131
-141
-165
Sale Of Property, Plant, Equipment
64
4
17
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-8
-165
-204
--
--
-111
-111
--
--
-106
--
-4
Sale Of Business
--
--
--
6
2
5
25
--
9
--
9
9
--
--
--
--
Purchase Of Investment
-52
-42
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
58
29
60
15
23
7
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-700
-341
-368
-344
-155
-430
-565
-345
-385
-665
-665
-110
-231
-131
-139
-164
   
Issuance of Stock
18
27
46
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-47
-56
--
-326
-358
-296
-226
-140
-140
--
--
-25
-65
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
145
-35
-102
108
102
226
123
80
168
192
192
-41
111
-129
73
137
Cash Flow for Dividends
-40
-52
-39
-64
-23
-11
-14
-22
-70
-137
-137
-31
-42
-33
-32
-30
Other Financing
0
--
-18
-124
-35
97
29
49
-8
-117
-117
-4
-13
2
3
-109
Cash Flow from Financing
122
-60
-159
-136
45
-13
-220
-189
-135
-202
-202
-76
56
-185
-20
-52
   
Net Change in Cash
-140
34
65
-85
254
93
-90
356
224
-142
-142
19
-131
-37
11
15
Capital Expenditure
-247
-268
-294
-370
-172
-277
-394
-407
-418
-563
-563
-120
-126
-131
-141
-165
Free Cash Flow
150
174
310
31
179
262
315
471
301
239
239
84
-80
149
79
91
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BWA and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BWA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK