Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 23.50  23.90  16.90 
EBITDA Growth (%) 27.10  23.60  29.70 
EBIT Growth (%) 27.60  21.30  43.90 
Free Cash Flow Growth (%) 0.00  46.30  397.00 
Book Value Growth (%) 19.70  20.80  23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.94
12.04
15.78
18.49
23.47
29.65
33.57
42.44
55.63
67.12
76.33
16.72
18.01
19.41
19.28
19.63
EBITDA per Share ($)
1.19
1.43
2.04
2.39
3.28
4.23
5.23
6.64
8.02
9.85
12.17
2.48
2.73
3.46
3.10
2.88
EBIT per Share ($)
0.62
0.75
1.22
1.44
1.97
2.44
3.08
3.94
4.42
5.34
7.24
1.34
1.56
2.25
1.85
1.58
Earnings per Share (diluted) ($)
0.42
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.98
0.95
1.10
1.49
1.25
1.14
eps without NRI ($)
0.42
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.98
0.95
1.10
1.49
1.25
1.14
Free Cashflow per Share ($)
-0.11
0.16
0.53
0.12
-0.07
0.30
0.89
0.98
0.78
2.15
3.33
0.69
0.78
1.18
1.16
0.21
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.15
5.71
6.74
8.01
9.62
11.63
14.10
17.30
20.59
24.78
29.10
23.55
24.78
26.31
27.85
29.10
Tangible Book per share ($)
5.10
5.69
6.72
7.99
9.01
10.66
13.49
16.33
16.84
21.27
25.55
19.97
21.27
22.88
24.49
25.55
Month End Stock Price ($)
17.41
16.61
26.60
23.22
25.65
40.27
43.85
67.51
72.82
147.20
163.83
111.18
147.20
148.90
165.71
134.27
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.96
9.73
15.28
15.24
15.60
16.08
16.46
17.55
16.33
16.85
19.05
16.57
18.34
23.52
18.51
16.15
Return on Assets %
6.46
7.04
11.06
10.97
11.08
11.09
11.14
11.52
10.54
11.04
13.39
11.65
12.45
16.16
13.28
11.61
Return on Capital - Joel Greenblatt %
20.45
20.23
29.28
28.32
27.53
25.78
27.18
27.20
23.71
24.39
30.90
24.35
27.44
38.84
31.59
26.06
Debt to Equity
0.10
0.10
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
24.76
24.62
25.33
25.43
25.85
25.23
26.09
27.01
24.23
23.68
24.98
23.88
24.86
26.38
25.25
23.43
Operating Margin %
6.22
6.19
7.73
7.77
8.38
8.23
9.19
9.28
7.94
7.96
9.48
8.01
8.67
11.60
9.58
8.03
Net Margin %
4.21
4.23
5.85
5.96
5.78
5.69
6.26
6.43
5.50
5.65
6.53
5.66
6.09
7.70
6.48
5.82
   
Total Equity to Total Asset
0.72
0.73
0.72
0.72
0.70
0.68
0.68
0.64
0.65
0.66
0.72
0.70
0.66
0.71
0.72
0.72
LT Debt to Total Asset
0.07
0.07
0.06
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.53
1.66
1.89
1.84
1.92
1.95
1.78
1.79
1.92
1.95
2.05
0.52
0.51
0.53
0.51
0.50
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
5.90
1.27
8.06
8.70
5.75
6.43
0.65
5.66
7.09
6.29
6.45
6.35
5.84
6.65
5.62
6.25
Days Accounts Payable
15.27
15.31
10.32
15.88
19.45
12.17
14.20
19.18
16.86
12.01
13.90
10.57
11.31
7.73
10.68
13.21
Days Inventory
3.10
3.13
2.87
3.07
3.18
3.06
3.14
3.34
3.27
3.27
3.28
3.33
3.28
3.34
3.41
3.20
Cash Conversion Cycle
-6.27
-10.91
0.61
-4.11
-10.52
-2.68
-10.41
-10.18
-6.50
-2.45
-4.17
-0.89
-2.19
2.26
-1.65
-3.76
Inventory Turnover
117.80
116.69
127.09
119.06
114.61
119.42
116.19
109.39
111.58
111.69
111.22
27.38
27.82
27.31
26.77
28.49
COGS to Revenue
0.75
0.75
0.75
0.75
0.74
0.75
0.74
0.73
0.76
0.76
0.75
0.76
0.75
0.74
0.75
0.77
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
171
210
278
330
422
539
613
784
1,041
1,267
1,449
316
342
368
366
373
Cost of Goods Sold
129
158
208
246
313
403
453
573
788
967
1,087
240
257
271
274
286
Gross Profit
42
52
70
84
109
136
160
212
252
300
362
75
85
97
92
88
Gross Margin %
24.76
24.62
25.33
25.43
25.85
25.23
26.09
27.01
24.23
23.68
24.98
23.88
24.86
26.38
25.25
23.43
   
Selling, General, &Admin. Expense
22
27
33
40
48
57
62
87
99
111
126
28
32
31
32
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
21
25
36
43
59
77
96
123
150
186
231
47
52
66
59
55
   
Depreciation, Depletion and Amortization
10
12
14
17
24
33
39
50
67
85
94
22
22
23
24
25
Other Operating Charges
-10
-12
-16
-18
-26
-35
-41
-52
-71
-88
-98
-22
-24
-24
-25
-26
Operating Income
11
13
21
26
35
44
56
73
83
101
137
25
30
43
35
30
Operating Margin %
6.22
6.19
7.73
7.77
8.38
8.23
9.19
9.28
7.94
7.96
9.48
8.01
8.67
11.60
9.58
8.03
   
Interest Income
1
1
2
3
1
--
--
0
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
11
14
24
29
36
45
57
73
83
102
137
26
30
43
35
30
Tax Provision
-4
-5
-8
-9
-12
-15
-19
-22
-26
-30
-43
-8
-9
-14
-12
-8
Tax Rate %
36.36
37.98
31.74
31.08
32.80
32.48
32.66
30.83
31.30
29.53
31.07
30.37
29.78
33.45
32.82
26.89
Net Income (Continuing Operations)
7
9
16
20
24
31
38
50
57
72
95
18
21
28
24
22
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
7
9
16
20
24
31
38
50
57
72
95
18
21
28
24
22
Net Margin %
4.21
4.23
5.85
5.96
5.78
5.69
6.26
6.43
5.50
5.65
6.53
5.66
6.09
7.70
6.48
5.82
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.44
0.53
0.95
1.12
1.37
1.70
2.11
2.75
3.08
3.81
5.01
0.95
1.11
1.50
1.25
1.15
EPS (Diluted)
0.42
0.51
0.92
1.10
1.36
1.69
2.10
2.73
3.06
3.79
4.98
0.95
1.10
1.49
1.25
1.14
Shares Outstanding (Diluted)
17.2
17.4
17.6
17.8
18.0
18.2
18.3
18.5
18.7
18.9
19.0
18.9
19.0
19.0
19.0
19.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
13
4
12
2
8
10
15
21
21
58
74
37
58
73
81
74
  Marketable Securities
36
48
53
67
36
44
57
40
10
8
26
7
8
8
20
26
Cash, Cash Equivalents, Marketable Securities
49
52
65
68
45
53
72
60
31
65
100
44
65
80
101
100
Accounts Receivable
3
1
6
8
7
10
1
12
20
22
26
22
22
27
23
26
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1
2
2
2
3
4
4
6
8
9
10
9
9
10
10
10
Total Inventories
1
2
2
2
3
4
4
6
8
9
10
9
9
10
10
10
Other Current Assets
4
6
2
6
7
32
57
60
67
86
73
51
86
59
65
73
Total Current Assets
57
61
75
85
61
99
134
139
126
183
209
126
183
177
199
209
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
52
65
78
98
129
18
24
38
54
73
77
67
73
75
76
77
  Machinery, Furniture, Equipment
36
45
54
70
95
121
140
176
213
254
282
240
254
262
271
282
  Construction In Progress
3
1
1
2
11
6
10
20
24
19
32
26
19
13
20
32
Gross Property, Plant and Equipment
91
111
133
170
236
298
358
479
604
726
813
690
726
744
772
813
  Accumulated Depreciation
-31
-42
-55
-67
-81
-108
-133
-169
-217
-286
-341
-267
-286
-306
-323
-341
Property, Plant and Equipment
60
69
78
103
154
190
225
310
387
441
471
423
441
438
449
471
Intangible Assets
1
0
0
0
11
17
11
18
70
66
67
67
66
65
64
67
Other Long Term Assets
2
3
8
9
18
3
10
28
9
16
20
16
16
16
19
20
Total Assets
119
133
161
197
244
309
380
495
591
706
767
632
706
696
731
767
   
  Accounts Payable
5
7
6
11
17
13
18
30
36
32
41
28
32
23
32
41
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
2
2
--
16
1
2
  Other Accrued Expenses
10
11
17
19
21
50
59
82
103
133
104
85
133
88
101
104
Accounts Payable & Accrued Expenses
15
17
22
30
38
64
77
112
139
165
148
114
165
127
134
148
Current Portion of Long-Term Debt
1
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
2
2
--
3
3
2
2
2
2
2
2
2
2
2
2
Other Current Liabilities
2
-0
0
3
0
-0
0
-0
-0
-0
0
0
-0
0
0
0
Total Current Liabilities
18
20
26
32
41
67
79
114
141
166
150
117
166
129
136
150
   
Long-Term Debt
8
9
10
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.10
0.10
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
6
5
3
2
9
31
43
62
65
72
59
71
72
66
64
59
Other Long-Term Liabilities
1
2
6
21
23
1
2
2
2
2
7
2
2
4
4
7
Total Liabilities
33
36
45
55
72
99
124
177
208
240
216
190
240
199
204
216
   
Common Stock
71
75
75
--
--
--
--
--
121
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
16
25
41
61
85
116
154
205
262
334
407
313
334
362
386
407
Accumulated other comprehensive income (loss)
-2
-3
--
--
--
--
-0
-0
-0
-1
-2
-1
-1
-1
-1
-2
Additional Paid-In Capital
--
--
--
81
86
94
102
114
121
133
145
130
133
137
142
145
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
86
97
116
142
172
210
257
318
383
466
551
442
466
497
527
551
Total Equity to Total Asset
0.72
0.73
0.72
0.72
0.70
0.68
0.68
0.64
0.65
0.66
0.72
0.70
0.66
0.71
0.72
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
7
9
16
20
24
31
38
50
57
72
95
18
21
28
24
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
7
9
16
20
24
31
38
50
57
72
95
18
21
28
24
22
Depreciation, Depletion and Amortization
10
12
14
17
24
33
39
50
67
85
94
22
22
23
24
25
  Change In Receivables
-1
-1
-2
-1
0
-3
-3
-1
-4
-2
-5
-4
-2
-3
3
-3
  Change In Inventory
-0
-0
-0
-1
-0
-1
-1
-2
-1
-2
-1
-0
-1
-1
0
0
  Change In Prepaid Assets
-0
-1
1
-2
-0
0
-1
0
-0
-1
-8
-2
-0
-2
-4
-1
  Change In Payables And Accrued Expense
0
1
-2
4
1
7
3
29
19
17
27
7
17
-15
22
4
Change In Working Capital
-0
1
1
2
3
2
-5
23
10
11
12
1
13
-2
0
1
Change In DeferredTax
2
-1
-2
-1
6
5
6
13
-1
-2
-19
-0
-1
-7
-4
-8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
4
3
6
8
9
10
12
11
15
20
6
2
5
7
6
Cash Flow from Operations
21
25
33
44
66
79
90
148
145
179
201
46
57
48
51
44
   
Purchase Of Property, Plant, Equipment
-23
-22
-24
-41
-67
-74
-73
-130
-131
-139
-138
-33
-42
-26
-29
-40
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-34
-44
-10
-7
--
--
--
-3
-4
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-95
-92
-108
-158
-116
-57
-99
-97
-132
--
-18
--
--
--
-12
-6
Sale Of Investment
59
79
105
145
147
52
87
114
164
3
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-60
-34
-27
-55
-60
-79
-85
-147
-143
-146
-163
-33
-42
-26
-44
-51
   
Issuance of Stock
2
1
1
1
1
1
1
2
3
3
3
0
1
0
1
0
Repurchase of Stock
--
--
--
--
--
-2
-2
-2
-9
-5
-12
--
-5
-7
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-0
0
-1
-0
1
1
4
4
5
2
-5
10
0
0
-8
Cash Flow from Financing
2
1
2
1
1
1
1
4
-2
3
0
0
6
-7
2
-0
   
Net Change in Cash
-37
-9
8
-10
7
1
6
5
1
36
37
13
21
15
8
-7
Capital Expenditure
-23
-22
-24
-41
-67
-74
-73
-130
-131
-139
-138
-33
-42
-26
-29
-40
Free Cash Flow
-2
3
9
2
-1
6
16
18
15
41
63
13
15
22
22
4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BWLD and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BWLD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK