Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -20.00  -16.60  -16.30 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  -1.40  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
160.06
163.07
140.79
109.92
79.10
46.94
58.80
40.65
29.15
26.84
23.47
6.60
5.71
5.21
6.19
6.36
EBITDA per Share ($)
3.70
4.00
2.75
0.56
0.31
-0.21
-0.22
0.08
0.22
-0.16
0.24
0.06
-0.01
0.01
0.14
0.10
EBIT per Share ($)
3.26
3.35
2.23
-0.05
-0.26
-0.46
-0.78
-0.19
0.08
-0.27
0.12
0.04
-0.04
-0.02
0.11
0.07
Earnings per Share (diluted) ($)
0.90
1.29
0.45
-0.81
-0.90
-1.75
-1.73
-0.89
-0.35
-0.51
-0.10
-0.04
-0.03
-0.10
0.04
-0.01
eps without NRI ($)
0.90
1.29
0.45
-0.80
-0.90
-1.75
-1.73
-0.89
-0.35
-0.51
-0.10
-0.04
-0.03
-0.10
0.04
-0.01
Free Cashflow per Share ($)
5.56
3.25
1.54
1.91
5.28
-0.62
-1.11
-1.32
-1.18
-0.56
-0.29
0.73
0.35
-0.55
-0.26
0.17
Dividends Per Share
--
0.39
0.39
0.39
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.17
5.38
5.42
4.38
2.81
1.39
0.03
0.14
-0.32
-0.07
-0.12
-0.19
-0.07
-0.16
-0.11
-0.12
Tangible Book per share ($)
6.17
5.38
5.42
4.38
2.81
1.39
0.03
0.14
-0.32
-0.07
-0.12
-0.19
-0.07
-0.16
-0.11
-0.12
Month End Stock Price ($)
12.80
9.95
9.20
3.48
1.67
2.45
3.24
1.50
2.81
1.95
1.14
1.95
1.95
1.30
1.40
1.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.65
27.42
8.48
-16.24
-24.61
-79.99
-205.53
-823.64
--
--
--
--
--
--
--
--
Return on Assets %
2.65
3.89
1.46
-2.96
-3.93
-9.63
-9.93
-7.50
-4.39
-7.56
-1.43
-1.91
-1.70
-6.03
2.08
-0.54
Return on Capital - Joel Greenblatt %
18.95
15.01
10.45
-0.25
-1.71
-4.12
-6.30
-2.18
1.36
-4.97
2.22
2.44
-3.28
-1.48
8.09
5.00
Debt to Equity
4.84
3.28
3.08
3.33
4.57
7.26
409.65
43.00
-20.05
-70.79
-44.39
-28.16
-70.79
-32.59
-48.31
-44.39
   
Gross Margin %
9.07
9.11
9.79
10.22
11.33
11.73
11.68
11.97
12.06
10.62
11.61
11.20
11.18
11.87
11.67
11.75
Operating Margin %
2.04
2.06
1.58
-0.05
-0.32
-0.99
-1.32
-0.47
0.29
-0.99
0.52
0.55
-0.76
-0.37
1.83
1.10
Net Margin %
0.71
0.79
0.32
-0.73
-1.14
-3.73
-2.95
-2.20
-1.21
-1.89
-0.43
-0.57
-0.51
-1.94
0.61
-0.16
   
Total Equity to Total Asset
0.12
0.16
0.19
0.18
0.14
0.09
0.00
0.02
-0.04
-0.01
-0.02
-0.03
-0.01
-0.02
-0.02
-0.02
LT Debt to Total Asset
0.49
0.47
0.52
0.54
0.53
0.63
0.73
0.65
0.68
0.73
0.61
0.60
0.73
0.67
0.60
0.61
   
Asset Turnover
3.76
4.90
4.53
4.06
3.45
2.58
3.37
3.41
3.64
4.00
3.32
0.83
0.84
0.78
0.85
0.87
Dividend Payout Ratio
--
0.30
0.87
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.14
25.91
22.91
25.06
17.16
26.46
24.11
28.88
30.13
25.49
37.35
34.01
28.20
39.21
35.28
34.16
Days Accounts Payable
29.54
23.36
16.17
17.47
11.61
16.23
14.39
16.59
16.94
11.45
21.62
20.17
12.75
22.86
19.41
19.80
Days Inventory
27.34
34.76
36.49
39.58
38.90
45.55
41.39
44.15
45.21
43.04
52.43
53.24
51.05
56.51
51.38
50.07
Cash Conversion Cycle
33.94
37.31
43.23
47.17
44.45
55.78
51.11
56.44
58.40
57.08
68.16
67.08
66.50
72.86
67.25
64.43
Inventory Turnover
13.35
10.50
10.00
9.22
9.38
8.01
8.82
8.27
8.07
8.48
6.96
1.71
1.79
1.61
1.78
1.82
COGS to Revenue
0.91
0.91
0.90
0.90
0.89
0.88
0.88
0.88
0.88
0.89
0.88
0.89
0.89
0.88
0.88
0.88
Inventory to Revenue
0.07
0.09
0.09
0.10
0.10
0.11
0.10
0.11
0.11
0.11
0.13
0.52
0.50
0.55
0.50
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,673
5,622
4,899
3,834
2,780
1,646
1,804
1,755
1,908
2,152
2,012
558
486
444
531
550
Cost of Goods Sold
3,340
5,110
4,420
3,442
2,465
1,453
1,594
1,545
1,678
1,923
1,778
495
432
391
469
485
Gross Profit
333
512
480
392
315
193
211
210
230
228
234
62
54
53
62
65
Gross Margin %
9.07
9.11
9.79
10.22
11.33
11.73
11.68
11.97
12.06
10.62
11.61
11.20
11.18
11.87
11.67
11.75
   
Selling, General, & Admin. Expense
248
378
382
373
303
210
221
208
216
241
213
57
55
52
50
56
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
10
19
21
21
21
-1
13
11
9
9
10
2
3
2
2
2
Operating Income
75
116
78
-2
-9
-16
-24
-8
6
-21
10
3
-4
-2
10
6
Operating Margin %
2.04
2.06
1.58
-0.05
-0.32
-0.99
-1.32
-0.47
0.29
-0.99
0.52
0.55
-0.76
-0.37
1.83
1.10
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-29
-42
-46
-44
-39
-32
-34
-31
-28
-28
-27
-7
-7
-6
-7
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
44
73
26
-45
-48
-57
-54
-38
-23
-50
-17
-4
-11
-8
3
-1
Tax Provision
-18
-29
-10
17
16
-5
1
-1
-0
9
8
1
8
-0
0
0
Tax Rate %
40.70
39.04
39.53
37.93
34.14
-8.02
1.09
-2.56
-1.70
18.16
49.05
16.55
77.16
-4.00
-11.24
7.44
Net Income (Continuing Operations)
26
45
16
-28
-32
-61
-53
-39
-23
-41
-9
-3
-2
-9
3
-1
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
26
45
16
-28
-32
-61
-53
-39
-23
-41
-9
-3
-2
-9
3
-1
Net Margin %
0.71
0.79
0.32
-0.73
-1.14
-3.73
-2.95
-2.20
-1.21
-1.89
-0.43
-0.57
-0.51
-1.94
0.61
-0.16
   
Preferred dividends
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.96
1.31
0.46
-0.81
-0.90
-1.75
-1.73
-0.89
-0.35
-0.51
-0.10
-0.04
-0.03
-0.10
0.04
-0.01
EPS (Diluted)
0.90
1.29
0.45
-0.81
-0.90
-1.75
-1.73
-0.89
-0.35
-0.51
-0.10
-0.04
-0.03
-0.10
0.04
-0.01
Shares Outstanding (Diluted)
22.9
34.5
34.8
34.9
35.1
35.1
30.7
43.2
65.5
80.2
86.4
84.6
85.2
85.2
85.9
86.4
   
Depreciation, Depletion and Amortization
12
22
23
21
21
17
13
11
9
9
10
2
3
2
2
2
EBITDA
85
138
96
20
11
-7
-7
3
14
-12
20
5
-1
1
12
8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
16
24
27
16
150
29
14
5
5
5
8
7
5
8
8
8
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
16
24
27
16
150
29
14
5
5
5
8
7
5
8
8
8
Accounts Receivable
364
399
308
263
131
119
119
139
157
150
206
208
150
191
206
206
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
500
473
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
411
336
189
173
188
186
230
224
265
260
224
261
268
265
Total Inventories
500
473
411
336
189
173
188
186
230
224
265
260
224
261
268
265
Other Current Assets
40
52
54
65
46
45
23
27
19
23
25
30
23
26
30
25
Total Current Assets
920
948
799
680
516
367
345
356
412
402
504
504
402
485
511
504
   
  Land And Improvements
56
57
57
57
53
53
53
50
43
41
41
41
41
41
41
41
  Buildings And Improvements
93
93
96
98
96
96
97
96
94
90
90
90
90
90
90
90
  Machinery, Furniture, Equipment
41
54
62
67
70
70
71
76
79
73
77
78
73
77
77
77
  Construction In Progress
5
2
2
4
2
1
2
1
1
3
0
2
3
1
0
0
Gross Property, Plant and Equipment
195
206
217
227
222
219
222
221
217
207
209
212
207
209
209
209
  Accumulated Depreciation
-8
-22
-39
-55
-69
-82
-93
-98
-102
-96
-103
-104
-96
-98
-100
-103
Property, Plant and Equipment
187
184
178
172
153
137
130
123
115
111
106
108
111
110
108
106
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
30
26
27
31
60
43
51
24
17
17
17
17
17
16
15
17
Total Assets
1,137
1,158
1,004
883
729
547
525
504
545
530
627
629
530
612
634
627
   
  Accounts Payable
270
327
196
165
78
65
63
70
78
60
105
110
60
98
100
105
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
18
13
9
10
12
5
5
4
6
4
7
5
4
6
6
7
Accounts Payable & Accrued Expense
289
340
204
175
90
69
67
75
84
65
112
114
65
104
106
112
Current Portion of Long-Term Debt
126
62
60
37
85
27
24
31
44
29
91
81
29
60
104
91
DeferredTaxAndRevenue
--
--
--
--
--
--
--
0
0
1
1
0
1
1
1
1
Other Current Liabilities
13
15
15
19
21
23
17
17
11
13
14
15
13
12
14
14
Total Current Liabilities
428
418
279
232
196
119
108
123
140
107
218
211
107
176
224
218
   
Long-Term Debt
558
541
523
479
385
342
382
329
368
389
383
377
389
409
381
383
Debt to Equity
4.84
3.28
3.08
3.33
4.57
7.26
409.65
43.00
-20.05
-70.79
-44.39
-28.16
-70.79
-32.59
-48.31
-44.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
2
1
--
--
--
0
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
9
13
12
19
46
35
34
44
57
40
38
57
40
41
39
38
Total Liabilities
996
974
815
729
626
496
524
496
565
536
638
646
536
626
644
638
   
Common Stock
0
0
0
--
--
0
0
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
21
50
51
7
-25
-86
-139
-178
-201
-242
-248
-239
-242
-250
-247
-248
Accumulated other comprehensive income (loss)
-1
1
0
5
-17
-8
-7
-22
-30
-16
-16
-29
-16
-16
-16
-16
Additional Paid-In Capital
121
132
138
142
144
145
147
208
210
251
253
251
251
251
252
253
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
141
184
189
155
103
51
1
8
-21
-6
-11
-16
-6
-14
-10
-11
Total Equity to Total Asset
0.12
0.16
0.19
0.18
0.14
0.09
0.00
0.02
-0.04
-0.01
-0.02
-0.03
-0.01
-0.02
-0.02
-0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
26
45
16
-28
-32
-61
-53
-39
-23
-41
-9
-3
-2
-9
3
-1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
26
45
16
-28
-32
-61
-53
-39
-23
-41
-9
-3
-2
-9
3
-1
Depreciation, Depletion and Amortization
12
22
23
21
21
17
13
11
9
9
10
2
3
2
2
2
  Change In Receivables
222
-31
94
44
133
11
0
-20
-19
7
2
25
58
-40
-15
-0
  Change In Inventory
-13
37
67
75
146
16
-15
3
-44
6
-5
59
36
-37
-7
3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-98
57
-132
-31
-86
-14
-2
6
9
-18
-4
-18
-49
38
2
5
Change In Working Capital
99
56
20
81
201
2
-2
-12
-54
-4
-7
66
45
-40
-20
8
Change In DeferredTax
-4
-0
-4
-10
-3
24
-1
-0
-0
-0
-0
--
-0
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
2
8
15
3
-2
13
-10
-6
-4
-16
-2
-14
0
-8
6
Cash Flow from Operations
137
125
63
80
190
-20
-30
-50
-74
-40
-23
63
31
-46
-22
15
   
Purchase Of Property, Plant, Equipment
-10
-13
-10
-13
-5
-2
-4
-7
-3
-5
-3
-1
-1
-1
-0
-1
Sale Of Property, Plant, Equipment
0
1
1
4
6
14
1
18
19
10
10
8
2
--
--
7
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-833
-28
-18
-9
1
13
-3
12
16
5
7
7
1
-0
6
-1
   
Issuance of Stock
216
9
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-95
--
--
--
--
-2
-1
--
-1
-3
-1
--
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
617
-81
-21
-67
-40
-108
36
-27
53
5
22
-73
-32
51
17
-15
Cash Flow for Dividends
-5
-15
-15
-16
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-21
-0
-8
1
-17
-4
-18
56
6
33
35
2
37
-2
-1
0
Cash Flow from Financing
711
-88
-42
-82
-57
-114
18
29
58
34
17
-71
-34
49
16
-14
   
Net Change in Cash
16
9
3
-11
135
-121
-15
-9
0
-0
1
-2
-2
3
0
0
Capital Expenditure
-10
-13
-10
-13
-5
-2
-4
-7
-3
-5
-3
-1
-1
-1
-0
-1
Free Cash Flow
127
112
54
67
185
-22
-34
-57
-77
-45
-25
62
30
-47
-23
14
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BXC and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BXC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK