Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.10  7.20  9.80 
EBITDA Growth (%) 10.10  13.70  11.60 
EBIT Growth (%) 9.30  21.20  11.70 
Free Cash Flow Growth (%) 0.00  -8.20  -30.70 
Book Value Growth (%) 4.50  6.30  -5.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
12.21
14.74
16.55
20.56
25.10
26.66
27.45
30.20
32.77
34.54
37.44
8.60
8.87
9.11
9.67
9.79
EBITDA per Share ($)
1.67
2.25
2.12
2.46
2.52
2.50
3.31
3.53
3.86
4.40
4.53
1.07
1.21
1.01
1.23
1.08
EBIT per Share ($)
1.22
1.62
1.34
1.51
1.36
1.23
2.12
2.29
2.51
2.96
2.96
0.71
0.83
0.63
0.83
0.67
Earnings per Share (diluted) ($)
0.82
1.10
1.02
1.01
0.82
0.71
1.35
1.64
1.78
2.10
2.12
0.50
0.62
0.43
0.59
0.48
eps without NRI ($)
0.82
1.10
1.02
1.01
0.82
0.71
1.35
1.64
1.78
2.10
2.12
0.50
0.62
0.43
0.59
0.48
Free Cashflow per Share ($)
-0.15
-0.06
-0.42
-0.69
1.32
2.66
2.04
2.04
1.94
1.78
1.65
0.58
0.28
0.88
0.33
0.16
Dividends Per Share
--
--
--
--
--
--
--
--
0.24
0.52
0.59
0.14
0.14
0.14
0.14
0.17
Book Value Per Share ($)
6.98
8.25
9.14
7.90
7.58
8.56
9.92
9.80
10.80
11.15
10.52
11.14
11.15
9.76
10.25
10.52
Tangible Book per share ($)
6.95
8.21
9.10
7.85
7.51
8.49
9.84
9.54
10.46
10.79
10.11
10.79
10.79
9.39
9.86
10.11
Month End Stock Price ($)
32.47
37.39
24.60
23.71
10.10
21.59
30.66
29.35
32.71
48.27
49.23
43.95
48.27
47.63
46.42
45.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.06
14.77
11.96
11.61
10.30
8.84
14.74
16.87
17.54
19.77
20.37
18.06
22.75
16.68
23.76
18.78
Return on Assets %
9.73
10.44
8.27
6.77
4.57
3.91
7.88
9.33
9.31
10.32
10.01
9.88
11.86
8.20
11.16
8.86
Return on Capital - Joel Greenblatt %
22.92
23.68
15.92
13.90
10.12
8.94
16.61
17.63
18.21
20.64
19.20
19.94
22.47
16.55
21.16
16.72
Debt to Equity
--
--
--
0.31
0.61
0.19
--
--
--
--
0.05
--
--
0.05
0.05
0.05
   
Gross Margin %
42.65
43.57
42.64
42.27
40.87
17.24
18.15
17.83
18.75
19.52
18.76
19.67
20.04
18.07
19.22
17.77
Operating Margin %
10.00
10.98
8.12
7.33
5.43
4.60
7.73
7.59
7.67
8.57
7.90
8.22
9.34
6.87
8.60
6.85
Net Margin %
6.74
7.44
6.18
4.89
3.26
2.67
4.92
5.45
5.44
6.09
5.62
5.85
6.95
4.68
6.05
4.85
   
Total Equity to Total Asset
0.72
0.70
0.68
0.49
0.40
0.49
0.58
0.53
0.53
0.51
0.47
0.53
0.51
0.47
0.47
0.47
LT Debt to Total Asset
--
--
--
0.15
0.24
0.10
--
--
--
--
0.02
--
--
0.02
0.02
0.02
   
Asset Turnover
1.44
1.40
1.34
1.38
1.40
1.46
1.60
1.71
1.71
1.70
1.78
0.42
0.43
0.44
0.46
0.46
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.14
0.25
0.28
0.28
0.23
0.33
0.24
0.34
   
Days Sales Outstanding
3.20
2.50
3.23
2.74
2.85
2.59
3.56
2.35
2.94
1.96
2.06
2.17
1.94
2.21
1.68
2.01
Days Accounts Payable
21.04
17.59
22.05
24.23
14.55
9.35
8.77
9.14
11.67
8.55
11.66
10.64
8.51
11.38
10.81
11.26
Days Inventory
14.10
11.39
9.65
9.38
9.07
6.24
6.08
6.48
7.08
7.77
8.32
8.80
8.71
8.11
8.08
8.18
Cash Conversion Cycle
-3.74
-3.70
-9.17
-12.11
-2.63
-0.52
0.87
-0.31
-1.65
1.18
-1.28
0.33
2.14
-1.06
-1.05
-1.07
Inventory Turnover
25.88
32.03
37.82
38.93
40.26
58.49
60.05
56.37
51.53
47.00
43.87
10.37
10.48
11.25
11.29
11.16
COGS to Revenue
0.57
0.56
0.57
0.58
0.59
0.83
0.82
0.82
0.81
0.80
0.81
0.80
0.80
0.82
0.81
0.82
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.02
0.02
0.02
0.02
0.08
0.08
0.07
0.07
0.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
969
1,182
1,315
1,512
1,606
1,602
1,659
1,758
1,809
1,878
1,952
470
475
481
496
499
Cost of Goods Sold
556
667
754
873
950
1,326
1,358
1,444
1,470
1,511
1,586
377
380
394
401
410
Gross Profit
413
515
561
639
657
276
301
313
339
367
366
92
95
87
95
89
Gross Margin %
42.65
43.57
42.64
42.27
40.87
17.24
18.15
17.83
18.75
19.52
18.76
19.67
20.04
18.07
19.22
17.77
   
Selling, General, &Admin. Expense
57
72
98
110
96
97
96
96
104
115
115
33
21
31
29
34
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
133
180
168
181
161
150
200
205
213
240
236
58
65
53
63
55
   
Depreciation, Depletion and Amortization
36
45
53
64
73
75
72
72
74
79
82
20
20
20
21
21
Other Operating Charges
-260
-313
-356
-418
-474
-105
-77
-84
-96
-91
-97
-21
-30
-23
-24
-21
Operating Income
97
130
107
111
87
74
128
133
139
161
154
39
44
33
43
34
Operating Margin %
10.00
10.98
8.12
7.33
5.43
4.60
7.73
7.59
7.67
8.57
7.90
8.22
9.34
6.87
8.60
6.85
   
Interest Income
--
5
6
5
2
0
0
1
--
--
--
--
--
--
--
--
Interest Expense
--
-1
-2
-11
-15
-23
-17
-5
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
134
113
106
73
51
111
129
134
156
149
38
43
32
41
33
Tax Provision
-35
-46
-32
-32
-21
-8
-29
-33
-36
-42
-39
-10
-10
-9
-11
-9
Tax Rate %
34.77
34.47
28.15
30.00
28.62
16.52
26.44
25.88
26.54
26.91
26.21
27.50
23.56
28.92
26.97
26.14
Net Income (Continuing Operations)
65
88
81
74
52
43
82
96
98
114
110
27
33
23
30
24
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
65
88
81
74
52
43
82
96
98
114
110
27
33
23
30
24
Net Margin %
6.74
7.44
6.18
4.89
3.26
2.67
4.92
5.45
5.44
6.09
5.62
5.85
6.95
4.68
6.05
4.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.84
1.12
1.04
1.02
0.82
0.72
1.39
1.70
1.85
2.19
2.18
0.52
0.64
0.44
0.61
0.49
EPS (Diluted)
0.82
1.10
1.02
1.01
0.82
0.71
1.35
1.64
1.78
2.10
2.12
0.50
0.62
0.43
0.59
0.48
Shares Outstanding (Diluted)
79.4
80.2
79.5
73.5
64.0
60.1
60.4
58.2
55.2
54.4
51.0
54.6
53.5
52.8
51.4
51.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
14
31
45
37
80
74
82
48
84
62
22
83
62
31
26
22
  Marketable Securities
31
63
56
5
1
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
45
94
101
42
81
74
82
48
84
62
22
83
62
31
26
22
Accounts Receivable
8
8
12
11
13
11
16
11
15
10
11
11
10
12
9
11
  Inventories, Raw Materials & Components
2
2
14
14
16
17
18
18
19
21
20
19
21
19
19
20
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1
8
7
10
7
6
5
10
10
15
17
19
15
16
18
17
  Inventories, Other
19
9
-0
--
0
0
--
--
--
--
-0
--
--
0
-0
-0
Total Inventories
23
19
21
24
23
22
23
28
29
35
37
37
35
35
36
37
Other Current Assets
38
51
69
104
73
65
65
89
103
119
104
85
119
89
92
104
Total Current Assets
115
172
202
181
190
172
186
176
230
226
174
216
226
167
163
174
   
  Land And Improvements
12
12
13
13
13
13
13
13
16
16
--
--
16
--
--
--
  Buildings And Improvements
400
507
18
18
18
18
18
18
20
21
--
--
21
--
--
--
  Machinery, Furniture, Equipment
199
252
285
339
350
349
360
384
411
414
--
--
414
--
--
--
  Construction In Progress
31
36
45
23
22
19
14
20
11
22
--
--
22
--
--
--
Gross Property, Plant and Equipment
642
808
981
1,169
1,223
1,210
1,237
1,324
1,392
1,450
--
--
1,450
--
--
--
  Accumulated Depreciation
-156
-198
-249
-307
-362
-422
-482
-565
-628
-654
--
--
-654
--
--
--
Property, Plant and Equipment
486
610
732
862
860
788
755
759
764
795
824
784
795
803
811
824
Intangible Assets
2
3
3
3
4
4
4
15
18
19
21
18
19
19
19
21
Other Long Term Assets
156
141
102
99
88
82
82
73
80
84
87
82
84
85
87
87
Total Assets
759
926
1,040
1,146
1,143
1,047
1,028
1,023
1,092
1,124
1,106
1,101
1,124
1,074
1,081
1,106
   
  Accounts Payable
32
32
46
58
38
34
33
36
47
35
51
44
35
49
47
51
  Total Tax Payable
--
--
--
12
--
--
--
16
1
--
--
--
--
--
--
--
  Other Accrued Expenses
74
92
117
148
148
167
170
172
205
229
212
193
229
209
207
212
Accounts Payable & Accrued Expenses
106
124
163
217
186
200
203
223
253
264
263
237
264
258
255
263
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3
6
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
110
130
163
217
186
200
203
223
253
264
263
237
264
258
255
263
   
Long-Term Debt
--
--
--
175
275
100
--
--
--
--
25
--
--
25
25
25
Debt to Equity
--
--
--
0.31
0.61
0.19
--
--
--
--
0.05
--
--
0.05
0.05
0.05
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
52
75
111
116
144
151
154
174
168
172
170
175
172
173
171
170
Other Long-Term Liabilities
54
73
54
75
85
79
79
83
91
111
125
106
111
115
120
125
Total Liabilities
216
278
328
583
690
531
436
480
512
547
583
518
547
571
571
583
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
311
398
472
544
597
640
721
817
903
989
1,044
964
989
1,005
1,028
1,044
Accumulated other comprehensive income (loss)
-1
-1
-1
-3
-10
-5
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
259
280
320
354
371
387
429
455
508
602
636
586
602
611
619
636
Treasury Stock
-26
-30
-80
-334
-506
-506
-558
-730
-832
-1,015
-1,158
-967
-1,015
-1,114
-1,139
-1,158
Total Equity
543
648
712
563
453
516
592
543
580
577
523
583
577
503
509
523
Total Equity to Total Asset
0.72
0.70
0.68
0.49
0.40
0.49
0.58
0.53
0.53
0.51
0.47
0.53
0.51
0.47
0.47
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
65
88
81
74
52
43
82
96
98
114
110
27
33
23
30
24
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
65
88
81
74
52
43
82
96
98
114
110
27
33
23
30
24
Depreciation, Depletion and Amortization
36
45
53
64
73
75
72
72
74
79
82
20
20
20
21
21
  Change In Receivables
-6
-3
-25
-18
27
7
-5
0
-19
-2
-4
-3
-23
25
-0
-6
  Change In Inventory
-2
-9
-2
-3
1
1
-1
-5
-1
-7
-0
-1
2
1
-2
-1
  Change In Prepaid Assets
1
-5
-7
-7
3
-3
-0
-8
-3
-3
-4
2
-7
-0
1
2
  Change In Payables And Accrued Expense
36
28
40
54
-27
34
15
22
41
12
30
13
30
1
-5
4
Change In Working Capital
19
4
-5
4
7
35
2
8
18
-9
8
8
-2
29
-9
-10
Change In DeferredTax
16
20
5
-0
22
-5
-4
8
-13
5
-3
2
-2
1
-1
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
9
18
19
15
49
15
12
17
16
19
5
5
5
5
4
Cash Flow from Operations
150
166
153
160
169
197
167
196
195
205
215
62
54
77
45
39
   
Purchase Of Property, Plant, Equipment
-162
-170
-186
-211
-85
-37
-42
-77
-86
-106
-127
-30
-39
-30
-28
-30
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-113
-98
-57
-48
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
97
88
116
126
11
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-2
-1
-2
-2
-2
-0
-0
-0
-0
-1
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-178
-180
-127
-133
-73
-36
-44
-78
-88
-108
-129
-30
-40
-30
-28
-31
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-9
-4
-50
-249
-172
--
-52
-172
-101
-184
-188
-90
-48
-104
-24
-12
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
23
27
204
117
-170
-97
3
--
--
25
--
--
25
--
--
Cash Flow for Dividends
-0
--
--
--
--
--
--
--
-13
-27
-29
-7
-7
-7
-7
-8
Other Financing
16
13
12
10
4
3
34
17
42
92
46
18
20
9
8
9
Cash Flow from Financing
27
32
-12
-35
-52
-168
-115
-152
-72
-119
-147
-80
-36
-77
-23
-11
   
Net Change in Cash
-1
17
14
-8
43
-7
8
-33
35
-22
-60
-48
-21
-30
-6
-3
Capital Expenditure
-162
-170
-186
-211
-85
-37
-44
-78
-88
-108
-129
-30
-40
-30
-28
-31
Free Cash Flow
-12
-5
-33
-51
84
160
123
118
107
97
86
32
15
47
17
8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CAKE and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CAKE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK