Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.40  -17.00  1063.50 
EBITDA Growth (%) -5.40  -20.80  0.00 
EBIT Growth (%) -11.60  -32.90  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.82
4.92
5.01
5.25
5.78
6.21
6.75
7.31
1.08
6.10
6.05
1.51
1.49
1.49
1.54
1.53
EBITDA per Share ($)
1.96
1.42
1.81
1.70
1.94
2.09
2.12
2.29
0.44
1.43
2.58
0.38
0.47
0.24
0.50
1.37
EBIT per Share ($)
1.19
1.05
1.23
1.10
1.26
1.37
1.47
1.30
0.08
0.80
0.91
0.23
0.28
0.19
0.27
0.17
Earnings per Share (diluted) ($)
0.21
-0.30
0.30
0.24
0.38
0.37
0.09
0.04
-0.10
-0.32
0.43
-0.01
0.03
-0.15
0.02
0.53
eps without NRI ($)
0.21
-0.30
0.30
0.24
0.38
0.37
0.09
0.04
-0.10
-0.32
0.43
-0.01
0.03
-0.15
0.02
0.53
Free Cashflow per Share ($)
0.67
0.73
0.58
0.27
0.71
0.33
0.74
0.17
-0.90
-0.57
-0.16
-0.28
-0.08
-0.17
0.02
0.07
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-3.07
-3.52
-3.73
-3.21
-3.64
-3.91
-4.03
-4.32
2.47
-3.87
-3.28
-4.08
-3.93
-3.87
-3.83
-3.28
Tangible Book per share ($)
-3.38
-3.83
-4.40
-3.95
-4.50
-4.82
-6.95
-6.91
0.60
-4.38
-3.78
-4.60
-4.44
-4.38
-4.34
-3.78
Month End Stock Price ($)
4.15
3.51
4.57
4.75
1.93
3.45
2.80
3.03
5.48
3.56
3.49
3.06
2.72
3.56
3.46
3.93
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
3.18
-3.38
4.45
3.63
5.00
4.32
1.20
0.69
-1.03
-3.30
4.62
0.15
1.58
-4.83
1.33
21.35
Return on Capital - Joel Greenblatt %
34.08
31.19
38.56
32.23
30.85
27.26
25.07
19.48
1.55
20.29
21.31
21.37
26.06
17.82
25.07
15.95
Debt to Equity
-3.43
-2.83
-2.62
-3.01
-2.76
-3.02
-3.78
-3.54
1.11
-3.35
-4.00
-3.04
-3.81
-3.35
-3.36
-4.00
   
Gross Margin %
60.12
57.65
55.26
54.79
54.40
55.76
56.10
53.69
100.00
48.84
47.73
49.29
48.71
46.76
48.47
46.95
Operating Margin %
24.79
21.40
24.60
20.94
21.75
22.12
21.74
17.74
7.38
13.03
15.08
15.00
18.56
13.00
17.64
11.13
Net Margin %
5.32
-5.33
6.79
5.43
7.31
6.71
2.06
1.27
-9.19
-4.35
8.12
0.26
2.99
-9.11
2.17
35.70
   
Total Equity to Total Asset
-0.32
-0.40
-0.39
-0.33
-0.34
-0.32
-0.25
-0.26
0.41
-0.32
-0.26
-0.34
-0.27
-0.32
-0.32
-0.26
LT Debt to Total Asset
1.08
1.11
1.03
0.99
0.94
0.95
0.95
0.93
0.43
1.07
1.02
1.02
0.83
1.07
1.07
1.02
   
Asset Turnover
0.60
0.63
0.66
0.67
0.68
0.64
0.58
0.55
0.11
0.76
0.57
0.15
0.13
0.13
0.15
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
42.03
48.55
46.53
47.77
42.90
43.69
48.83
44.78
54.88
42.28
46.87
43.25
44.91
42.96
46.73
46.08
Days Inventory
21.34
15.14
14.35
16.79
17.14
16.24
13.46
12.04
--
6.76
12.85
14.35
14.96
13.91
12.84
10.70
Inventory Turnover
17.10
24.11
25.43
21.74
21.29
22.47
27.11
30.30
--
54.03
28.40
6.34
6.08
6.54
7.09
8.51
COGS to Revenue
0.40
0.42
0.45
0.45
0.46
0.44
0.44
0.46
--
0.51
0.52
0.51
0.51
0.53
0.52
0.53
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.05
0.01
0.02
0.08
0.08
0.08
0.07
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,207
1,210
1,270
1,349
1,403
1,336
1,377
1,462
221
1,257
1,262
312
311
308
323
320
Cost of Goods Sold
481
512
568
610
640
591
605
677
--
643
660
158
159
164
166
170
Gross Profit
726
697
702
739
763
745
773
785
221
614
602
154
151
144
156
150
Gross Margin %
60.12
57.65
55.26
54.79
54.40
55.76
56.10
53.69
100.00
48.84
47.73
49.29
48.71
46.76
48.47
46.95
   
Selling, General, &Admin. Expense
228
221
244
266
285
275
271
263
118
265
224
63
54
59
56
55
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
491
349
460
436
470
450
432
458
90
294
537
79
97
50
104
286
   
Depreciation, Depletion and Amortization
188
175
143
151
154
165
180
200
73
170
189
37
40
42
47
60
Other Operating Charges
-199
-218
-145
-191
-173
-175
-202
-263
-87
-185
-188
-45
-40
-45
-43
-60
Operating Income
299
259
313
282
305
296
299
260
16
164
190
47
58
40
57
36
Operating Margin %
24.79
21.40
24.60
20.94
21.75
22.12
21.74
17.74
7.38
13.03
15.08
15.00
18.56
13.00
17.64
11.13
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-203
-184
-162
-155
-140
-131
-185
-215
-42
-182
-170
-45
-47
-42
-40
-41
Other Income (Minority Interest)
1
11
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
-10
155
130
176
154
67
44
-26
-57
178
-3
11
-34
17
185
Tax Provision
-36
-54
-68
-57
-74
-65
-39
-25
5
3
-76
4
-1
6
-10
-71
Tax Rate %
35.99
-532.35
44.18
43.65
41.77
41.93
57.89
57.34
20.00
4.37
--
123.53
13.08
17.84
57.58
38.34
Net Income (Continuing Operations)
64
-65
86
73
103
90
28
19
-20
-55
102
1
9
-28
7
114
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
Net Income
64
-65
86
73
103
90
28
19
-20
-55
102
1
9
-28
7
114
Net Margin %
5.32
-5.33
6.79
5.43
7.31
6.71
2.06
1.27
-9.19
-4.35
8.12
0.26
2.99
-9.11
2.17
35.70
   
Preferred dividends
10
10
10
10
10
10
10
10
10
10
10
3
3
3
3
3
EPS (Basic)
0.22
-0.30
0.31
0.25
0.39
0.37
0.09
0.04
-0.10
-0.32
0.44
-0.01
0.03
-0.15
0.02
0.54
EPS (Diluted)
0.21
-0.30
0.30
0.24
0.38
0.37
0.09
0.04
-0.10
-0.32
0.43
-0.01
0.03
-0.15
0.02
0.53
Shares Outstanding (Diluted)
250.5
245.9
253.3
256.8
242.7
215.2
204.0
200.0
204.7
205.9
209.4
206.9
208.5
206.8
209.0
209.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
25
26
79
26
7
23
77
74
17
5
347
6
414
5
4
347
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
25
26
79
26
7
23
77
74
17
5
347
6
414
5
4
347
Accounts Receivable
139
161
162
177
165
160
184
179
33
146
162
148
153
146
166
162
  Inventories, Raw Materials & Components
--
--
25
31
29
--
--
24
--
24
17
26
26
24
23
17
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
23
20
--
--
--
24
21
--
--
--
--
--
--
--
--
--
Total Inventories
23
20
25
31
29
24
21
24
--
24
17
26
26
24
23
17
Other Current Assets
67
87
81
84
121
114
41
44
6
77
82
52
57
77
81
82
Total Current Assets
253
294
347
318
321
321
323
321
56
251
608
232
650
251
273
608
   
  Land And Improvements
--
6
6
6
10
10
10
31
45
4
--
--
--
4
--
--
  Buildings And Improvements
--
206
220
272
392
467
617
736
723
173
--
--
--
173
--
--
  Machinery, Furniture, Equipment
--
2,273
187
206
2,518
2,642
2,732
2,831
52
3,051
--
--
--
3,051
--
--
  Construction In Progress
--
25
25
79
88
27
41
78
64
21
--
--
--
21
--
--
Gross Property, Plant and Equipment
2,590
2,509
2,587
2,809
3,007
3,145
3,400
3,676
884
3,248
--
--
--
3,248
--
--
  Accumulated Depreciation
-1,732
-1,709
-1,768
-1,875
-1,963
-2,022
-2,135
-2,276
-177
-2,346
--
--
--
-2,346
--
--
Property, Plant and Equipment
858
800
819
934
1,044
1,123
1,264
1,401
707
903
875
879
893
903
892
875
Intangible Assets
77
77
166
184
198
182
578
508
379
106
105
108
107
106
106
105
Other Long Term Assets
771
693
681
585
524
438
489
486
69
847
589
927
902
847
830
589
Total Assets
1,959
1,863
2,014
2,020
2,087
2,064
2,654
2,715
1,211
2,107
2,177
2,145
2,552
2,107
2,102
2,177
   
  Accounts Payable
59
70
74
106
111
106
110
133
--
89
105
103
107
89
111
105
  Total Tax Payable
--
--
--
--
18
15
14
16
--
13
17
14
20
13
11
17
  Other Accrued Expenses
122
115
149
109
96
79
96
98
40
70
69
84
95
70
67
69
Accounts Payable & Accrued Expenses
181
184
223
215
224
200
219
247
40
172
191
201
222
172
189
191
Current Portion of Long-Term Debt
30
11
7
8
10
16
17
13
32
13
12
7
509
13
12
12
DeferredTaxAndRevenue
43
40
43
47
45
47
48
48
53
33
31
33
34
33
33
31
Other Current Liabilities
44
42
46
48
45
61
45
48
--
37
36
34
32
37
32
36
Total Current Liabilities
297
278
319
318
324
324
329
356
125
254
271
275
798
254
266
271
   
Long-Term Debt
2,111
2,073
2,066
2,002
1,951
1,963
2,507
2,521
525
2,253
2,214
2,183
2,108
2,253
2,244
2,214
Debt to Equity
-3.43
-2.83
-2.62
-3.01
-2.76
-3.02
-3.78
-3.54
1.11
-3.35
-4.00
-3.04
-3.81
-3.35
-3.36
-4.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
435
315
333
390
--
203
185
334
262
203
194
185
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
175
250
421
368
87
117
153
163
61
74
63
74
71
74
69
63
Total Liabilities
2,583
2,601
2,805
2,687
2,796
2,719
3,321
3,430
711
2,784
2,733
2,865
3,239
2,784
2,772
2,733
   
Common Stock
3
3
3
3
2
2
2
2
--
2
2
2
2
2
2
2
Preferred Stock
129
129
129
129
129
129
129
129
--
129
129
129
129
129
129
129
Retained Earnings
-3,540
-3,605
-3,527
-3,459
-3,357
-3,267
-3,239
-3,220
--
-3,264
-3,142
-3,245
-3,235
-3,264
-3,257
-3,142
Accumulated other comprehensive income (loss)
-6
-50
-175
-116
-177
-136
-160
-209
--
-133
-131
-198
-173
-133
-132
-131
Additional Paid-In Capital
2,935
2,930
2,925
2,923
2,695
2,620
2,602
2,585
7
2,591
2,588
2,594
2,592
2,591
2,588
2,588
Treasury Stock
-145
-146
-147
-147
-3
-3
-2
-2
--
-2
-2
-2
-2
-2
-2
-2
Total Equity
-625
-738
-792
-668
-709
-655
-668
-715
500
-677
-556
-720
-687
-677
-671
-556
Total Equity to Total Asset
-0.32
-0.40
-0.39
-0.33
-0.34
-0.32
-0.25
-0.26
0.41
-0.32
-0.26
-0.34
-0.27
-0.32
-0.32
-0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
64
-65
86
73
103
90
28
19
--
-55
102
1
9
-28
7
114
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
64
-65
86
73
103
90
28
19
-20
-55
102
1
9
-28
7
114
Depreciation, Depletion and Amortization
188
175
143
151
154
165
180
200
73
170
189
37
40
42
47
60
  Change In Receivables
-21
-34
-15
-28
-7
-16
-27
-11
-24
1
-22
-4
-7
5
-22
2
  Change In Inventory
--
--
--
--
--
--
22
-6
--
-1
10
1
-2
6
-4
10
  Change In Prepaid Assets
4
-2
-6
-7
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
11
4
20
-1
-23
9
19
-1
-36
2
-47
20
-31
9
5
Change In Working Capital
-34
-8
34
-11
1
-32
-5
0
-21
-43
-10
-50
8
-16
-19
18
Change In DeferredTax
61
13
62
52
68
61
38
25
-5
-3
69
-5
0
-5
9
64
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
23
207
9
44
79
-18
59
47
17
10
-207
3
-27
26
-6
-200
Cash Flow from Operations
301
322
335
309
404
266
300
290
45
79
143
-13
30
19
38
56
   
Purchase Of Property, Plant, Equipment
-134
-143
-188
-238
-231
-195
-150
-256
-228
-197
-177
-45
-46
-55
-34
-41
Sale Of Property, Plant, Equipment
3
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-22
-3
-527
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
356
--
--
--
--
356
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
2
106
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-124
-143
-260
-264
-251
-94
-676
-245
-253
-185
207
-37
-39
-48
-25
318
   
Issuance of Stock
2
3
2
3
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-77
-73
-10
-10
-0
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-172
-151
-13
-89
-85
-71
492
-28
125
99
8
53
477
-430
-9
-30
Cash Flow for Dividends
-10
-10
-10
-10
-10
-10
-10
-10
--
-10
-10
-3
-3
-3
-3
-3
Other Financing
2
-20
1
-2
-1
-1
-42
-0
99
-1
-6
-0
-58
52
-1
2
Cash Flow from Financing
-178
-179
-21
-99
-173
-156
430
-49
224
88
-8
51
417
-381
-13
-31
   
Net Change in Cash
-1
1
54
-53
-19
16
54
-4
16
-19
342
0
408
-409
-0
343
Capital Expenditure
-134
-143
-188
-238
-231
-195
-150
-256
-228
-197
-177
-45
-46
-55
-34
-41
Free Cash Flow
167
179
146
71
173
71
150
34
-184
-118
-33
-58
-16
-36
4
15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CBB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK