Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.60  6.30  8.50 
EBITDA Growth (%) 10.70  5.40  -4.20 
EBIT Growth (%) 12.60  20.50  -3.90 
Free Cash Flow Growth (%) 0.00  0.00  178.20 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
25.88
39.28
41.12
46.68
50.98
49.03
48.90
56.02
57.08
61.52
65.46
17.16
15.11
14.45
17.19
18.71
EBITDA per Share ($)
3.25
2.19
5.01
4.52
5.89
5.56
6.09
6.45
7.06
6.72
7.06
2.06
1.25
1.25
2.09
2.47
EBIT per Share ($)
1.84
3.18
3.25
3.58
2.71
2.84
4.94
5.50
6.03
6.52
6.58
1.80
1.51
1.02
1.75
2.30
Earnings per Share (diluted) ($)
0.21
-2.13
1.82
3.19
1.39
2.06
2.00
1.83
3.77
2.30
3.05
0.73
0.36
0.17
0.76
1.76
eps without NRI ($)
0.21
-1.88
2.01
3.19
1.39
2.06
2.00
1.83
3.77
2.30
3.05
0.73
0.36
0.17
0.76
1.76
Free Cashflow per Share ($)
1.10
-1.85
0.97
2.13
1.52
3.56
1.66
-0.14
2.00
4.34
5.18
0.50
6.67
-4.20
2.26
0.45
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.67
-1.42
-3.34
0.09
-1.99
-0.04
-0.62
-3.19
-1.12
0.03
1.94
-0.77
0.03
0.02
1.04
1.94
Tangible Book per share ($)
-14.00
-13.49
-16.74
-13.67
-14.28
-12.73
-13.40
-16.34
-15.08
-14.57
-20.14
-15.33
-14.57
-14.55
-22.57
-20.14
Month End Stock Price ($)
13.74
19.53
20.92
25.65
19.20
25.58
33.38
33.58
36.81
44.57
46.22
42.28
44.57
44.74
49.40
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
24.46
-1,765.85
--
--
--
--
--
--
--
--
671.43
--
--
2,742.86
576.87
471.50
Return on Assets %
0.64
-4.94
4.79
7.92
3.29
5.02
4.82
4.10
7.78
4.17
4.84
5.08
2.44
1.21
4.77
9.90
Return on Capital - Joel Greenblatt %
21.68
29.98
34.28
36.92
28.73
30.78
48.21
45.35
42.81
41.58
32.17
35.05
32.65
23.01
32.80
40.46
Debt to Equity
13.98
-14.42
-6.50
229.13
-10.53
-466.33
-31.75
-7.47
-22.91
960.50
20.17
-40.12
960.50
1,368.00
38.14
20.17
   
Gross Margin %
12.63
13.53
12.78
13.29
14.50
15.03
15.74
15.59
15.08
15.50
15.14
16.49
13.23
14.90
15.78
16.27
Operating Margin %
7.10
8.10
7.89
7.67
5.32
5.78
10.10
9.81
10.57
10.59
10.05
10.46
10.00
7.07
10.16
12.30
Net Margin %
0.81
-5.42
4.43
6.83
2.72
4.21
4.08
3.26
6.60
3.74
4.68
4.23
2.37
1.20
4.45
9.41
   
Total Equity to Total Asset
0.03
-0.04
-0.09
0.00
-0.05
-0.00
-0.01
-0.07
-0.02
--
0.03
-0.01
--
--
0.02
0.03
LT Debt to Total Asset
0.47
0.49
0.54
0.48
0.48
0.42
0.38
0.49
0.44
0.43
0.53
0.46
0.43
0.48
0.53
0.53
   
Asset Turnover
0.79
0.91
1.08
1.16
1.21
1.19
1.18
1.26
1.18
1.12
1.04
0.30
0.26
0.25
0.27
0.26
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
52.27
37.51
36.02
31.79
32.26
32.83
43.02
33.65
38.14
37.28
55.91
47.99
38.84
46.25
48.27
48.59
Days Inventory
56.80
53.88
51.42
52.73
51.63
52.46
55.10
55.23
58.71
59.36
66.28
62.83
64.41
68.33
66.86
64.69
Inventory Turnover
6.43
6.77
7.10
6.92
7.07
6.96
6.62
6.61
6.22
6.15
5.51
1.45
1.41
1.33
1.36
1.41
COGS to Revenue
0.87
0.86
0.87
0.87
0.86
0.85
0.84
0.84
0.85
0.84
0.85
0.84
0.87
0.85
0.84
0.84
Inventory to Revenue
0.14
0.13
0.12
0.13
0.12
0.12
0.13
0.13
0.14
0.14
0.15
0.58
0.61
0.64
0.62
0.60
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
6,285
6,675
6,982
7,727
8,305
7,938
7,941
8,644
8,470
8,656
9,041
2,389
2,071
1,993
2,383
2,594
Cost of Goods Sold
5,491
5,772
6,090
6,700
7,101
6,745
6,691
7,296
7,193
7,314
7,672
1,995
1,797
1,696
2,007
2,172
Gross Profit
794
903
892
1,027
1,204
1,193
1,250
1,348
1,277
1,342
1,369
394
274
297
376
422
Gross Margin %
12.63
13.53
12.78
13.29
14.50
15.03
15.74
15.59
15.08
15.50
15.14
16.49
13.23
14.90
15.78
16.27
   
Selling, General, &Admin. Expense
342
349
326
414
421
436
406
423
382
425
408
113
106
104
103
95
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
790
373
851
748
960
900
989
995
1,048
946
976
287
172
172
290
342
   
Depreciation, Depletion and Amortization
308
282
230
229
216
194
172
176
180
134
171
34
36
35
47
53
Other Operating Charges
-6
-13
-15
-20
-341
-298
-42
-77
--
--
-52
-31
39
-52
-31
-8
Operating Income
446
541
551
593
442
459
802
848
895
917
909
250
207
141
242
319
Operating Margin %
7.10
8.10
7.89
7.67
5.32
5.78
10.10
9.81
10.57
10.59
10.05
10.46
10.00
7.07
10.16
12.30
   
Interest Income
8
9
12
14
11
6
9
11
7
5
6
1
1
2
1
2
Interest Expense
-361
-361
-286
-318
-302
-247
-203
-232
-226
-236
-245
-58
-57
-58
-66
-64
Other Income (Minority Interest)
-41
-51
-55
-73
-104
-116
-128
-114
-105
-104
-95
-26
-30
-22
-21
-22
Pre-Tax Income
121
-270
335
201
442
459
614
587
642
576
560
195
79
79
177
225
Tax Provision
-67
-11
62
400
-112
-7
-165
-194
17
-148
-44
-67
-2
-33
-50
41
Tax Rate %
55.37
-4.07
-18.51
-199.00
25.34
1.53
26.87
33.05
-2.65
25.69
--
34.36
2.53
41.77
28.25
-18.22
Net Income (Continuing Operations)
27
-320
342
528
330
450
452
396
664
428
518
127
79
46
127
266
Net Income (Discontinued Operations)
24
-42
-33
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
51
-362
309
528
226
334
324
282
559
324
423
101
49
24
106
244
Net Margin %
0.81
-5.42
4.43
6.83
2.72
4.21
4.08
3.26
6.60
3.74
4.68
4.23
2.37
1.20
4.45
9.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.22
-2.13
1.87
3.27
1.42
2.10
2.03
1.86
3.83
2.32
3.09
0.73
0.36
0.18
0.77
1.78
EPS (Diluted)
0.21
-2.13
1.82
3.19
1.39
2.06
2.00
1.83
3.77
2.30
3.05
0.73
0.36
0.17
0.76
1.76
Shares Outstanding (Diluted)
242.9
170.0
169.8
165.5
162.9
161.9
162.4
154.3
148.4
140.7
138.7
139.2
137.1
137.9
138.6
138.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
471
294
407
457
596
459
463
342
350
689
380
236
689
267
244
380
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
471
294
407
457
596
459
463
342
350
689
380
236
689
267
244
380
Accounts Receivable
900
686
689
673
734
714
936
797
885
884
1,385
1,260
884
1,013
1,264
1,385
  Inventories, Raw Materials & Components
476
428
476
525
538
490
567
602
602
645
739
651
645
639
739
--
  Inventories, Work In Process
111
101
122
125
117
102
128
136
128
128
189
151
128
135
189
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
307
281
308
380
324
368
365
410
436
440
687
529
440
560
687
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
1,473
--
--
--
--
1,473
Total Inventories
894
810
906
1,030
979
960
1,060
1,148
1,166
1,213
1,473
1,331
1,213
1,334
1,615
1,473
Other Current Assets
78
55
60
74
148
109
190
316
349
394
370
417
394
465
364
370
Total Current Assets
2,343
1,845
2,062
2,234
2,457
2,242
2,649
2,603
2,750
3,180
3,608
3,244
3,180
3,079
3,487
3,608
   
  Land And Improvements
166
140
141
148
139
145
145
136
167
143
--
--
143
--
--
--
  Buildings And Improvements
861
749
732
792
750
793
804
806
923
942
--
--
942
--
--
--
  Machinery, Furniture, Equipment
4,231
3,549
3,817
4,075
3,861
4,063
4,062
4,195
4,559
4,768
--
--
4,768
--
--
--
  Construction In Progress
58
105
97
83
110
109
174
211
185
172
--
--
172
--
--
--
Gross Property, Plant and Equipment
5,316
4,543
4,787
5,098
4,860
5,110
5,185
5,348
5,834
6,025
--
--
6,025
--
--
--
  Accumulated Depreciation
-3,314
-2,936
-3,179
-3,494
-3,387
-3,601
-3,575
-3,597
-3,829
-3,873
--
--
-3,873
--
--
--
Property, Plant and Equipment
2,002
1,607
1,608
1,604
1,473
1,509
1,610
1,751
2,005
2,152
2,447
2,087
2,152
2,160
2,496
2,447
Intangible Assets
2,592
2,013
2,185
2,199
1,956
2,050
1,984
1,952
1,998
2,016
3,067
2,010
2,016
2,016
3,272
3,067
Other Long Term Assets
1,188
1,080
503
942
888
731
656
562
747
682
695
691
682
630
640
695
Total Assets
8,125
6,545
6,358
6,979
6,774
6,532
6,899
6,868
7,500
8,030
9,817
8,032
8,030
7,885
9,895
9,817
   
  Accounts Payable
1,943
1,674
1,224
1,328
1,266
1,163
1,300
1,393
1,470
1,768
--
--
1,768
--
--
--
  Total Tax Payable
--
--
--
--
18
25
30
118
129
137
--
--
137
--
--
--
  Other Accrued Expenses
--
--
162
646
688
678
648
234
215
232
2,519
2,175
232
2,222
2,587
2,519
Accounts Payable & Accrued Expenses
1,943
1,674
1,386
1,974
1,972
1,866
1,978
1,745
1,814
2,137
2,519
2,175
2,137
2,222
2,587
2,519
Current Portion of Long-Term Debt
76
211
121
83
90
59
399
195
376
373
247
535
373
339
262
247
DeferredTaxAndRevenue
--
--
20
26
10
14
20
10
38
61
--
--
61
--
--
--
Other Current Liabilities
61
58
429
--
--
-14
-20
335
294
349
--
--
349
--
--
--
Total Current Liabilities
2,080
1,943
1,956
2,083
2,072
1,925
2,377
2,285
2,522
2,920
2,766
2,710
2,920
2,561
2,849
2,766
   
Long-Term Debt
3,796
3,192
3,420
3,354
3,247
2,739
2,649
3,337
3,289
3,469
5,200
3,718
3,469
3,765
5,230
5,200
Debt to Equity
13.98
-14.42
-6.50
229.13
-10.53
-466.33
-31.75
-7.47
-22.91
960.50
20.17
-40.12
960.50
1,368.00
38.14
20.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
893
1,037
1,159
1,040
1,135
919
836
984
919
855
836
--
  NonCurrent Deferred Liabilities
--
--
106
81
--
--
--
27
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,972
1,646
1,421
1,446
879
837
810
652
714
718
1,581
726
718
701
836
1,581
Total Liabilities
7,848
6,781
6,903
6,964
7,091
6,538
6,995
7,341
7,660
8,026
9,547
8,138
8,026
7,882
9,751
9,547
   
Common Stock
929
929
929
929
929
929
929
929
929
929
--
--
929
929
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,164
-1,526
-1,217
-654
-428
-94
230
512
1,071
1,395
--
1,344
1,395
1,419
--
--
Accumulated other comprehensive income (loss)
-1,087
-1,224
-1,731
-1,646
-2,195
-2,255
-2,333
-2,590
-2,614
-2,513
--
-2,565
-2,513
-2,495
--
--
Additional Paid-In Capital
1,699
1,679
1,589
1,516
1,510
1,536
1,231
863
668
431
--
425
431
387
--
--
Treasury Stock
-100
-94
-115
-130
-133
-122
-153
-187
-214
-238
--
-239
-238
-237
--
--
Total Equity
277
-236
-545
15
-317
-6
-96
-473
-160
4
270
-106
4
3
144
270
Total Equity to Total Asset
0.03
-0.04
-0.09
0.00
-0.05
-0.00
-0.01
-0.07
-0.02
--
0.03
-0.01
--
--
0.02
0.03
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
51
-362
309
528
330
450
452
396
664
428
518
127
79
46
127
266
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
51
-362
309
528
330
450
452
396
664
428
518
127
79
46
127
266
Depreciation, Depletion and Amortization
308
282
230
229
216
194
172
176
180
134
171
34
36
35
47
53
  Change In Receivables
-43
72
39
68
-110
42
-255
-36
-113
-51
100
-149
379
-157
27
--
  Change In Inventory
-37
-28
-66
-19
-23
50
-119
-119
21
-45
-11
120
121
-154
-98
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
128
121
19
61
38
-87
159
100
-6
246
168
-60
316
-281
193
--
Change In Working Capital
42
65
-18
118
-132
82
-196
-55
-135
186
156
-69
808
-631
173
-194
Change In DeferredTax
12
-35
-110
-486
23
-81
52
83
-101
50
50
--
50
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-9
-72
-56
120
-15
111
110
-221
13
87
123
35
36
55
31
1
Cash Flow from Operations
404
-122
355
509
422
756
590
379
621
885
1,018
127
1,009
-495
378
126
   
Purchase Of Property, Plant, Equipment
-138
-192
-191
-156
-174
-180
-320
-401
-324
-275
-306
-57
-94
-84
-65
-63
Sale Of Property, Plant, Equipment
39
667
81
66
15
2
32
26
3
29
29
1
23
3
2
--
Purchase Of Business
--
--
--
--
--
-22
--
--
-78
-16
-749
--
-16
--
-733
--
Sale Of Business
--
--
--
--
--
--
7
4
--
--
22
--
--
--
22
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-107
464
-111
-94
-186
-200
-281
-372
-362
-246
-980
-62
-68
-73
-781
-58
   
Issuance of Stock
3
16
18
14
10
23
13
11
15
21
18
3
5
4
6
--
Repurchase of Stock
--
-38
-135
-118
-35
-4
-424
-514
-257
-300
-108
-106
--
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-177
-404
8
-224
-52
-562
289
509
72
79
320
70
-470
259
423
108
Cash Flow for Dividends
-41
-45
--
-38
-65
-87
-112
-104
-79
-78
-58
-30
-13
-23
-11
-11
Other Financing
-31
-26
-49
-30
65
-71
-65
-31
-5
-28
-142
1
-15
-87
-31
-9
Cash Flow from Financing
-246
-497
-158
-396
-77
-701
-299
-129
-254
-306
113
-62
-493
147
381
78
   
Net Change in Cash
70
-177
113
50
139
-137
4
-121
8
339
144
9
453
-422
-23
136
Capital Expenditure
-138
-192
-191
-156
-174
-180
-320
-401
-324
-275
-306
-57
-94
-84
-65
-63
Free Cash Flow
266
-314
164
353
248
576
270
-22
297
610
712
70
915
-579
313
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CCK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK