CFFI has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CFFI has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 8.3 | 6.1 | 7.2 |
| EBITDA Growth (%) | 1.1 | 37 | 15.8 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 7.8 | 8 | 2.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 15.66 |
15.53 |
18.35 |
20.65 |
21.28 |
22.47 |
28.28 |
27.82 |
28.04 |
30.36 |
30.68 |
7.14 |
7.35 |
8.00 |
7.86 |
7.47 |
| EBITDA per Share | 5.54 |
4.73 |
5.28 |
5.99 |
4.55 |
2.39 |
3.13 |
4.17 |
6.57 |
7.95 |
8.00 |
1.86 |
2.03 |
2.19 |
1.87 |
1.91 |
| Free Cashflow per Share | 22.92 |
-1.41 |
8.16 |
1.56 |
10.66 |
7.30 |
10.31 |
-4.69 |
8.24 |
8.71 |
14.04 |
4.46 |
-3.45 |
4.42 |
3.26 |
9.81 |
| Earnings per Share ($) | 3.42 |
3.00 |
3.36 |
3.71 |
2.68 |
1.38 |
1.44 |
2.24 |
3.72 |
4.86 |
4.94 |
1.11 |
1.22 |
1.36 |
1.17 |
1.19 |
| Dividends Per Share | 0.72 |
0.90 |
1.00 |
1.16 |
1.24 |
1.24 |
1.06 |
1.00 |
1.01 |
1.08 |
1.11 |
0.26 |
0.26 |
0.27 |
0.29 |
0.29 |
| Book Value per Share | 17.31 |
18.72 |
17.13 |
20.80 |
20.61 |
21.47 |
29.16 |
29.90 |
30.29 |
30.91 |
31.12 |
30.47 |
28.49 |
29.55 |
30.69 |
31.12 |
| Month End Stock Price | 39.70 |
40.35 |
37.40 |
39.75 |
30.25 |
15.75 |
19.00 |
22.31 |
26.60 |
38.94 |
40.95 |
29.76 |
40.16 |
39.35 |
38.94 |
40.95 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 19.80 |
16.00 |
19.60 |
17.80 |
13.00 |
6.40 |
6.20 |
8.70 |
13.50 |
16.00 |
15.20 |
15.20 |
18.00 |
18.40 |
15.20 |
15.20 |
| Return on Assets % | 2.30 |
1.80 |
1.80 |
1.70 |
1.10 |
0.50 |
0.60 |
0.90 |
1.40 |
1.70 |
1.60 |
1.60 |
1.60 |
2.00 |
1.60 |
1.60 |
| Return on Capital - Joel Greenblatt % | 369 |
44.50 |
-- |
102 |
27.30 |
6.20 |
298 |
37.30 |
76.40 |
227 |
-- | 337 |
62.40 |
86.00 |
213 |
-- |
| Debt to Equity | 0.91 |
1.12 |
1.70 |
1.69 |
2.70 |
3.38 |
1.69 |
1.55 |
1.46 |
1.59 |
1.59 |
1.39 |
1.66 |
1.53 |
1.59 |
1.59 |
| Operating Margin % | 32.50 |
27.90 |
26.40 |
26.00 |
17.60 |
7.10 |
8.70 |
12.80 |
21.00 |
23.90 |
23.30 |
23.70 |
25.40 |
25.20 |
21.60 |
23.30 |
| Net Margin % | 21.80 |
19.30 |
18.30 |
18.00 |
12.60 |
6.20 |
6.40 |
9.40 |
14.60 |
16.30 |
15.90 |
16.20 |
17.30 |
17.00 |
14.90 |
15.90 |
| Debt to Revenue | 1.01 |
1.35 |
1.59 |
1.70 |
2.62 |
3.23 |
1.74 |
1.66 |
1.58 |
1.62 |
6.64 |
5.91 |
6.41 |
5.64 |
6.22 |
6.64 |
| Interest Exp. to Revenue % | 50.44 |
57.42 |
57.14 |
59.43 |
61.56 |
62.95 |
57.44 |
65.59 |
69.60 |
66.62 |
67.44 |
68.31 |
68.10 |
64.11 |
66.28 |
67.44 |
| Asset Turnover | 0.10 |
0.10 |
0.10 |
0.09 |
0.09 |
0.08 |
0.10 |
0.10 |
0.10 |
0.10 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-0.30 |
-1.20 |
-- | -1.10 |
-12.90 |
-7.40 |
18.50 |
-- |
| Dividend Payout Ratio | 0.21 |
0.30 |
0.30 |
0.31 |
0.46 |
0.90 |
0.59 |
0.38 |
0.25 |
0.22 |
0.24 |
0.23 |
0.21 |
0.20 |
0.25 |
0.24 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 29.84 |
33.29 |
36.77 |
40.13 |
41.45 |
42.74 |
49.51 |
56.61 |
61.91 |
66.85 |
67.91 |
15.92 |
16.50 |
17.09 |
17.34 |
16.98 |
| Non Interest Income | 29.32 |
24.69 |
27.58 |
27.39 |
25.88 |
25.15 |
36.69 |
29.70 |
27.05 |
33.50 |
34.31 |
7.38 |
7.73 |
9.57 |
8.82 |
8.19 |
| Revenue | 59.16 |
57.98 |
64.36 |
67.51 |
67.33 |
67.88 |
86.20 |
86.31 |
88.96 |
100 |
102 |
23.30 |
24.23 |
26.66 |
26.16 |
25.17 |
| Selling, General, &Admin. Expense | 24.41 |
25.23 |
28.28 |
29.01 |
30.79 |
27.72 |
35.12 |
34.89 |
34.32 |
40.69 |
41.12 |
9.74 |
9.60 |
11.00 |
10.35 |
10.17 |
| Credit Losses Provision | 3.17 |
4.03 |
5.52 |
4.63 |
7.13 |
13.77 |
18.56 |
14.96 |
14.16 |
12.41 |
12.86 |
2.73 |
2.86 |
2.97 |
3.86 |
3.18 |
| Other Expenses | 10.65 |
11.07 |
12.04 |
14.31 |
15.02 |
19.16 |
22.98 |
23.52 |
19.65 |
20.96 |
21.60 |
4.76 |
5.07 |
5.42 |
5.72 |
5.40 |
| Earnings Before DDA | 20.94 |
17.65 |
18.52 |
19.57 |
14.39 |
7.23 |
9.54 |
12.95 |
20.83 |
26.30 |
26.65 |
6.08 |
6.70 |
7.28 |
6.23 |
6.43 |
| Depreciation, Depletion and Amortization | 1.69 |
1.45 |
1.55 |
2.01 |
2.56 |
2.44 |
2.07 |
1.89 |
2.12 |
2.27 |
2.27 |
0.56 |
0.56 |
0.57 |
0.58 |
0.56 |
| Operating Income | 19.25 |
16.20 |
16.97 |
17.56 |
11.82 |
4.80 |
7.47 |
11.06 |
18.71 |
24.03 |
24.37 |
5.52 |
6.14 |
6.71 |
5.65 |
5.86 |
| Net Income | 12.92 |
11.20 |
11.79 |
12.13 |
8.48 |
4.18 |
5.53 |
8.11 |
12.98 |
16.38 |
16.61 |
3.78 |
4.18 |
4.53 |
3.89 |
4.01 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
1.13 |
1.15 |
1.18 |
0.31 |
0.17 |
0.15 |
0.17 |
-- |
-- |
-- |
| Earnings per Share ($) | 3.42 |
3.00 |
3.36 |
3.71 |
2.68 |
1.38 |
1.44 |
2.24 |
3.72 |
4.86 |
4.94 |
1.11 |
1.22 |
1.36 |
1.17 |
1.19 |
| Total Shares Outstanding | 3.78 |
3.73 |
3.51 |
3.27 |
3.16 |
3.02 |
3.05 |
3.10 |
3.17 |
3.31 |
3.37 |
3.27 |
3.30 |
3.33 |
3.33 |
3.37 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 49.75 |
45.19 |
42.88 |
28.51 |
11.43 |
9.89 |
38.06 |
9.68 |
11.51 |
25.62 |
70.73 |
26.43 |
10.93 |
13.75 |
25.62 |
70.73 |
| Money Market Investments | 2.07 |
2.03 |
1.88 |
2.09 |
5.22 |
5.28 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Loan | 380 |
443 |
505 |
571 |
620 |
670 |
642 |
674 |
687 |
713 |
687 |
690 |
714 |
724 |
713 |
687 |
| Securities & Investments | 103 |
72.79 |
65.30 |
67.58 |
81.26 |
101 |
119 |
130 |
145 |
153 |
151 |
144 |
141 |
141 |
153 |
151 |
| Accounts Receivable | 2.59 |
3.04 |
3.66 |
4.43 |
5.07 |
5.10 |
5.41 |
5.07 |
5.24 |
5.67 |
5.57 |
5.22 |
5.36 |
5.59 |
5.67 |
5.57 |
| Property, Plant and Equipment | 15.37 |
18.30 |
29.15 |
33.19 |
32.85 |
31.13 |
29.49 |
28.74 |
28.46 |
27.08 |
27.84 |
28.18 |
28.00 |
27.63 |
27.08 |
27.84 |
| Intangible Assets | 9.07 |
10.23 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
10.72 |
| Other Assets | 11.74 |
14.51 |
13.65 |
16.59 |
19.08 |
22.87 |
44.42 |
45.74 |
40.50 |
42.09 |
41.37 |
41.22 |
39.61 |
39.21 |
42.09 |
41.37 |
| Total Assets | 574 |
609 |
672 |
734 |
786 |
856 |
888 |
904 |
928 |
977 |
993 |
945 |
950 |
962 |
977 |
993 |
| Total Deposits | 428 |
447 |
495 |
533 |
528 |
551 |
607 |
625 |
646 |
686 |
696 |
661 |
657 |
664 |
686 |
696 |
| Accounts Payable | 0.58 |
0.61 |
1.31 |
1.92 |
2.12 |
1.92 |
1.57 |
1.16 |
1.11 |
0.84 |
0.80 |
1.11 |
0.97 |
0.92 |
0.84 |
0.80 |
| Current Portion of Long-Term Debt | 39.60 |
63.29 |
13.53 |
12.46 |
21.97 |
56.02 |
11.08 |
10.62 |
7.54 |
9.14 |
13.61 |
4.80 |
22.38 |
17.37 |
9.14 |
13.61 |
| Long-Term Debt | 20.00 |
15.00 |
88.79 |
103 |
154 |
163 |
139 |
133 |
133 |
154 |
154 |
133 |
133 |
133 |
154 |
154 |
| Other liabilities | 20.34 |
13.19 |
12.81 |
16.66 |
14.64 |
18.69 |
41.14 |
41.55 |
43.98 |
25.05 |
23.98 |
46.56 |
42.02 |
47.85 |
25.05 |
23.98 |
| Total Liabilities | 508 |
539 |
612 |
666 |
720 |
791 |
800 |
811 |
832 |
875 |
888 |
846 |
856 |
863 |
875 |
888 |
| Common Stock | 3.61 |
3.54 |
3.14 |
3.16 |
2.98 |
2.99 |
3.01 |
3.03 |
3.09 |
3.16 |
3.16 |
3.11 |
3.12 |
3.13 |
3.16 |
3.16 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
0.02 |
0.02 |
0.01 |
-- |
-- | 0.01 |
-- |
-- |
-- |
-- |
| Retained Earnings | 58.49 |
64.32 |
55.93 |
64.40 |
62.05 |
62.36 |
63.67 |
67.54 |
76.17 |
88.70 |
91.75 |
78.97 |
82.09 |
85.75 |
88.70 |
91.75 |
| Additional Paid-In Capital | 1.01 |
0.08 |
0.18 |
0.32 |
-- |
0.55 |
21.21 |
22.11 |
13.44 |
5.62 |
5.78 |
13.87 |
4.42 |
4.86 |
5.62 |
5.78 |
| Total Equity | 65.38 |
69.90 |
60.09 |
68.01 |
65.22 |
64.86 |
88.88 |
92.78 |
96.09 |
102 |
105 |
99.47 |
93.91 |
98.48 |
102 |
105 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 12.92 |
11.20 |
11.79 |
12.13 |
8.48 |
4.18 |
5.53 |
8.11 |
12.98 |
16.38 |
16.61 |
3.78 |
4.18 |
4.53 |
3.89 |
4.01 |
| Depreciation, Depletion and Amortization | 1.69 |
1.45 |
1.55 |
2.01 |
2.56 |
2.44 |
2.07 |
1.89 |
2.12 |
2.27 |
2.27 |
0.56 |
0.56 |
0.57 |
0.58 |
0.56 |
| Cash Flow from Others | 71.95 |
-17.92 |
15.29 |
-9.04 |
22.67 |
15.44 |
24.25 |
-23.41 |
12.90 |
11.04 |
30.33 |
10.52 |
-15.74 |
9.82 |
6.44 |
29.81 |
| Cash Flow from Operations | 86.56 |
-5.28 |
28.62 |
5.10 |
33.71 |
22.05 |
31.84 |
-13.41 |
27.99 |
29.69 |
49.21 |
14.86 |
-11.00 |
14.93 |
10.91 |
34.38 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-0.43 |
-1.14 |
-1.84 |
-0.89 |
-1.93 |
-0.28 |
-0.38 |
-0.20 |
-0.04 |
-1.32 |
| Cash Flow from Investing | -68.37 |
-22.98 |
-82.79 |
-66.01 |
-94.05 |
-87.47 |
-27.11 |
-23.11 |
-31.18 |
-44.77 |
-37.19 |
-10.68 |
-8.34 |
-13.33 |
-12.43 |
-3.10 |
| Net Issuance of Stock | -1.53 |
-3.16 |
-17.14 |
0.06 |
-7.87 |
0.23 |
-- |
-- |
0.04 |
0.20 |
0.16 |
0.04 |
0.54 |
0.34 |
-0.72 |
-- |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
19.91 |
-- |
-10.00 |
-10.00 |
-10.00 |
-- |
-10.00 |
-- |
-- |
-- |
| Net Issuance of Debt | -26.75 |
10.55 |
24.03 |
12.74 |
60.99 |
43.41 |
-48.63 |
-6.69 |
-2.99 |
1.60 |
8.81 |
-2.75 |
17.59 |
-5.01 |
-8.23 |
4.47 |
| Cash Flow for Dividends | -2.59 |
-3.20 |
-3.34 |
-3.66 |
-3.77 |
-3.75 |
-4.08 |
-4.09 |
-4.02 |
-3.68 |
-3.67 |
-0.96 |
-0.91 |
-0.87 |
-0.94 |
-0.95 |
| Other Financing | 44.10 |
19.50 |
48.30 |
37.40 |
-5.26 |
23.15 |
56.23 |
18.91 |
21.98 |
41.08 |
36.98 |
14.40 |
-3.37 |
6.77 |
23.28 |
10.30 |
| Cash Flow from Financing | 13.23 |
23.69 |
51.86 |
46.54 |
44.09 |
63.04 |
23.44 |
8.13 |
5.01 |
29.19 |
32.28 |
10.74 |
3.85 |
1.22 |
13.39 |
13.82 |
| Net Change in Cash | 31.42 |
-4.57 |
-2.31 |
-14.37 |
-16.24 |
-2.38 |
28.17 |
-28.38 |
1.83 |
14.11 |
44.30 |
14.92 |
-15.49 |
2.82 |
11.87 |
45.11 |
| Free Cash Flow | 86.56 |
-5.28 |
28.62 |
5.10 |
33.71 |
22.05 |
31.42 |
-14.55 |
26.15 |
28.80 |
47.29 |
14.58 |
-11.38 |
14.73 |
10.87 |
33.06 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |