Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.30  14.10  12.20 
EBITDA Growth (%) 9.40  9.40  39.20 
EBIT Growth (%) 6.80  4.40  44.50 
Free Cash Flow Growth (%) -0.10  -13.90  363.50 
Book Value Growth (%) 13.50  24.10  19.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
43.94
42.85
49.14
62.23
68.50
66.87
77.89
81.27
100.57
113.74
123.58
28.14
28.30
29.94
32.91
32.43
EBITDA per Share ($)
6.30
5.17
5.76
6.44
2.23
7.87
8.59
9.29
11.42
10.67
15.07
3.30
3.30
3.77
4.43
3.57
EBIT per Share ($)
5.74
4.60
5.14
5.76
1.36
6.89
6.85
7.27
8.56
7.64
11.30
2.79
1.86
3.01
3.40
3.03
Earnings per Share (diluted) ($)
3.48
4.17
3.43
3.87
1.05
4.73
4.65
4.59
5.61
5.18
7.30
1.95
1.25
1.92
2.12
2.01
eps without NRI ($)
3.81
3.28
3.44
3.88
1.03
4.73
4.69
4.65
5.61
5.18
7.25
1.93
1.25
1.86
2.16
1.98
Free Cashflow per Share ($)
3.38
1.69
1.50
3.81
5.02
1.59
5.29
3.95
6.71
0.67
5.84
2.18
1.73
1.38
1.41
1.32
Dividends Per Share
0.14
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
--
--
0.04
--
--
Book Value Per Share ($)
12.92
14.20
14.07
17.01
13.22
15.43
24.44
29.22
34.18
38.35
42.48
35.65
38.35
39.30
41.34
42.48
Tangible Book per share ($)
8.90
9.91
8.43
10.62
-2.97
7.24
8.42
11.92
4.94
7.73
19.62
5.11
7.73
7.43
9.12
19.62
Month End Stock Price ($)
27.19
37.23
43.86
53.73
16.85
35.27
36.66
42.00
53.46
87.48
102.01
76.86
87.48
83.73
91.92
91.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
29.58
30.77
23.84
24.56
7.00
28.90
22.30
17.71
17.92
14.52
18.80
22.52
14.13
20.00
21.33
19.34
Return on Assets %
1.67
2.58
2.65
2.70
0.72
3.08
3.03
2.74
3.10
2.73
3.63
4.10
2.66
3.86
4.13
3.83
Return on Capital - Joel Greenblatt %
271.43
253.43
272.60
259.51
52.90
227.85
210.82
203.31
231.06
168.42
211.23
241.94
147.10
234.18
244.50
218.72
Debt to Equity
0.28
0.27
0.39
0.38
0.67
0.47
0.43
0.61
0.53
0.50
0.46
0.53
0.50
0.50
0.47
0.46
   
Gross Margin %
--
--
--
94.87
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.07
10.75
10.46
9.25
1.98
10.31
8.80
8.95
8.51
6.72
9.10
9.91
6.58
10.04
10.32
9.34
Net Margin %
7.91
9.74
6.98
6.33
1.53
7.07
6.33
6.03
5.57
4.56
5.85
6.86
4.43
6.21
6.56
6.10
   
Total Equity to Total Asset
0.06
0.12
0.10
0.12
0.09
0.13
0.15
0.16
0.18
0.19
0.20
0.18
0.19
0.19
0.20
0.20
LT Debt to Total Asset
0.02
0.03
0.03
0.05
0.05
0.06
0.05
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
   
Asset Turnover
0.21
0.27
0.38
0.43
0.47
0.44
0.48
0.46
0.56
0.60
0.62
0.15
0.15
0.16
0.16
0.16
Dividend Payout Ratio
0.04
0.01
0.01
0.01
0.04
0.01
0.01
0.01
0.01
0.01
0.01
--
--
0.02
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
14,236
13,695
13,641
15,008
16,203
16,041
18,393
19,089
26,187
28,976
30,451
7,206
7,284
7,616
7,758
7,793
Net Investment Income
--
--
--
--
1,063
1,014
1,105
1,146
1,144
1,164
1,154
297
291
277
294
292
Fees and Other Income
3,940
2,989
2,906
2,615
1,835
1,359
1,755
1,763
1,788
2,240
2,532
563
576
603
681
672
Revenue
18,176
16,684
16,547
17,623
19,101
18,414
21,253
21,998
29,119
32,380
34,137
8,066
8,151
8,496
8,733
8,757
   
Selling, General, &Admin. Expense
--
--
--
--
5,535
5,450
5,744
5,901
7,187
7,566
7,852
390
6,470
414
469
499
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
16,880
15,951
12,222
13,596
11,537
10,334
12,233
13,693
19,228
6,507
18,493
4,944
2,617
5,197
5,319
5,360
Policy Acquisition Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,605
2,014
1,939
1,825
622
2,166
2,344
2,515
3,305
3,037
4,161
945
952
1,070
1,175
964
Depreciation, Depletion and Amortization
230
221
208
194
244
268
292
345
560
597
587
146
152
150
139
146
Operating Income
2,375
1,793
1,731
1,631
378
1,898
1,870
1,968
2,477
2,176
3,108
799
536
853
901
818
Operating Margin %
13.07
10.75
10.46
9.25
1.98
10.31
8.80
8.95
8.51
6.72
9.10
9.91
6.58
10.04
10.32
9.34
   
Other Income (Minority Interest)
--
--
--
--
--
-3
-4
-1
-1
-2
4
--
1
-1
1
3
Pre-Tax Income
2,375
1,793
1,731
1,631
378
1,898
1,870
1,968
2,477
2,176
3,108
799
536
853
901
818
Tax Provision
-798
-517
-572
-511
-90
-594
-521
-640
-853
-698
-1,116
-246
-176
-324
-329
-287
Tax Rate %
33.60
28.83
33.04
31.33
23.81
31.30
27.86
32.52
34.44
32.08
35.91
30.79
32.84
37.98
36.51
35.09
Net Income (Continuing Operations)
1,577
1,276
1,159
1,120
288
1,304
1,349
1,328
1,624
1,478
1,992
553
360
529
572
531
Net Income (Discontinued Operations)
--
349
-4
-5
4
1
--
--
--
--
--
--
--
--
--
--
Net Income
1,438
1,625
1,155
1,115
292
1,302
1,345
1,327
1,623
1,476
1,996
553
361
528
573
534
Net Margin %
7.91
9.74
6.98
6.33
1.53
7.07
6.33
6.03
5.57
4.56
5.85
6.86
4.43
6.21
6.56
6.10
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.51
4.25
3.49
3.94
1.05
4.75
4.69
4.65
5.70
5.28
7.44
1.99
1.28
1.96
2.16
2.04
EPS (Diluted)
3.48
4.17
3.43
3.87
1.05
4.73
4.65
4.59
5.61
5.18
7.30
1.95
1.25
1.92
2.12
2.01
Shares Outstanding (Diluted)
413.6
389.4
336.7
283.2
278.8
275.4
272.9
270.7
289.5
284.7
270.1
286.6
288.1
283.8
265.4
270.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
--
--
--
--
11,781
13,443
14,709
16,217
17,705
16,486
18,797
15,645
16,486
17,650
18,321
18,797
Equity Investments
--
--
--
--
112
113
127
100
111
141
190
140
141
127
131
190
Short-term investments
16,718
16,025
12,793
12,754
236
493
174
225
154
631
153
763
631
394
232
153
Net Loan
5,123
5,271
5,393
4,727
5,173
5,071
5,067
4,803
4,352
3,737
3,494
3,898
3,737
3,585
3,670
3,494
Cash and cash equivalents
2,519
1,709
1,392
1,970
1,342
924
1,605
4,690
2,978
2,795
1,621
3,055
2,795
2,276
1,967
1,621
Accounts Receivable
1,628
1,598
1,459
1,405
1,407
1,361
1,318
1,358
1,777
1,991
2,574
1,869
1,991
2,432
2,657
2,574
Deferred Policy Acquisition Costs
544
618
707
816
789
943
1,122
1,312
1,198
1,395
1,501
1,339
1,395
1,438
1,510
1,501
Property, Plant and Equipment
777
638
632
625
804
862
912
1,024
1,120
1,464
1,494
1,451
1,464
1,450
1,498
1,494
Intangible Assets
1,620
1,622
1,736
1,783
4,398
2,876
4,357
4,940
8,356
8,436
6,003
8,460
8,436
8,560
8,525
6,003
Total Assets
81,059
44,863
42,399
40,065
41,406
43,013
45,682
51,047
53,734
54,336
55,653
54,043
54,336
55,173
55,929
55,653
   
Unpaid Loss & Loss Reserve
32,515
24,263
23,306
22,339
4,037
3,968
4,017
4,146
4,062
4,298
4,400
4,195
4,298
4,397
4,389
4,400
Unearned Premiums
343
515
499
496
414
427
416
502
549
580
602
588
580
637
625
602
Future Policy Benefits
8,428
8,626
8,373
8,147
8,754
8,136
8,147
8,593
9,265
9,306
9,573
9,370
9,306
9,414
9,583
9,573
Policyholder Funds
17,839
9,676
9,164
8,594
9,463
9,405
9,755
9,648
8,508
8,470
8,438
8,499
8,470
8,498
8,459
8,438
Current Portion of Long-Term Debt
--
100
382
3
301
104
552
104
201
233
121
205
233
210
121
121
Long-Term Debt
1,438
1,338
1,294
1,790
2,090
2,436
2,288
4,990
4,986
5,014
5,024
5,034
5,014
5,022
5,022
5,024
Debt to Equity
0.28
0.27
0.39
0.38
0.67
0.47
0.43
0.61
0.53
0.50
0.46
0.53
0.50
0.50
0.47
0.46
Total Liabilities
75,856
39,503
38,069
35,317
37,814
37,596
39,037
42,703
43,965
43,769
44,496
44,169
43,769
44,617
44,992
44,496
   
Common Stock
40
40
40
88
--
88
88
92
92
92
92
92
92
92
92
92
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,679
5,162
6,177
7,113
7,374
8,625
9,879
11,143
12,330
13,676
15,196
13,327
13,676
14,136
14,677
15,196
Accumulated other comprehensive income (loss)
-336
-509
-169
51
-1,074
-618
-614
-793
-671
-520
-419
-959
-520
-433
-273
-419
Additional Paid-In Capital
2,360
2,385
2,451
2,474
2,502
2,514
2,534
3,188
3,295
3,356
3,409
3,344
3,356
3,392
3,405
3,409
Treasury Stock
-540
-1,718
-4,169
-4,978
-5,298
-5,192
-5,242
-5,286
-5,277
-6,037
-7,121
-5,930
-6,037
-6,631
-6,964
-7,121
Total Equity
5,203
5,360
4,330
4,748
3,592
5,417
6,645
8,344
9,769
10,567
11,157
9,874
10,567
10,556
10,937
11,157
Total Equity to Total Asset
0.06
0.12
0.10
0.12
0.09
0.13
0.15
0.16
0.18
0.19
0.20
0.18
0.19
0.19
0.20
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,577
1,625
1,155
1,115
292
1,305
1,349
1,328
1,624
1,478
1,992
553
360
529
572
531
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,577
1,625
1,155
1,115
292
1,305
1,349
1,328
1,624
1,478
1,992
553
360
529
572
531
Depreciation, Depletion and Amortization
230
221
208
194
244
268
292
345
560
597
587
146
152
150
139
146
  Change In Receivables
576
272
162
206
219
49
62
-50
-71
-110
-620
128
-46
-431
-229
86
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-99
-71
-63
-106
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-451
-345
-106
150
1,394
-1,266
-270
98
-103
-539
32
-109
18
143
35
-164
Change In Working Capital
--
--
--
--
742
-844
--
-337
94
-1,325
-2,509
176
-2,107
-114
-140
-148
Change In DeferredTax
-72
394
-23
--
-221
319
190
242
134
197
-28
41
-40
14
--
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-299
-1,522
-698
33
599
-303
-88
-87
-62
-228
2,042
-86
2,247
-89
-59
-57
Cash Flow from Operations
1,436
718
642
1,342
1,656
745
1,743
1,491
2,350
719
2,084
830
612
490
512
470
   
Purchase Of Property, Plant, Equipment
-38
-61
-136
-262
-257
-307
-300
-422
-408
-527
-463
-205
-113
-97
-139
-114
Sale Of Property, Plant, Equipment
--
--
--
82
--
--
--
--
--
--
12
--
--
12
--
--
Purchase Of Business
--
--
-38
-42
-1,327
-1,187
-344
-102
-3,581
-76
-120
-44
-76
--
--
--
Sale Of Business
2,121
--
--
--
--
910
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-14,513
-5,397
-4,799
-3,264
-3,475
-2,930
-2,325
-4,953
-1,648
-4,964
-7,349
-1,461
-2,101
-2,017
-1,434
-1,797
Sale Of Investment
13,672
5,735
6,534
3,689
2,829
2,049
1,928
4,056
1,422
5,029
5,398
1,137
1,370
1,469
1,343
1,216
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1,218
258
1,548
269
-2,572
-1,485
-1,342
-1,270
-3,857
15
-2,130
-407
-725
-506
-326
-573
   
Issuance of Stock
64
346
251
248
37
30
64
734
121
150
111
41
18
43
37
13
Repurchase of Stock
-676
-1,618
-2,765
-1,185
-378
--
-201
-225
-208
-1,003
-1,423
-559
-167
-615
-414
-227
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
595
146
273
2,225
-228
-116
-113
-59
-9
-6
-90
-8
Cash Flow for Dividends
-100
-13
-12
-11
-14
-11
-11
-11
-11
-11
-11
--
--
--
-11
--
Other Financing
-815
-500
13
-93
74
142
149
144
98
50
53
-40
-1
79
-30
5
Cash Flow from Financing
-1,527
-1,785
-2,513
-1,041
314
307
274
2,867
-228
-930
-1,383
-617
-159
-499
-508
-217
   
Net Change in Cash
1,127
-810
-317
578
-628
-418
681
3,085
-1,712
-183
-1,434
-154
-260
-519
-309
-346
Capital Expenditure
-38
-61
-136
-262
-257
-307
-300
-422
-408
-527
-463
-205
-113
-97
-139
-114
Free Cash Flow
1,398
657
506
1,080
1,399
438
1,443
1,069
1,942
192
1,621
625
499
393
373
356
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CI and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK