Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.40  3.60  6.90 
EBITDA Growth (%) 7.30  1.60  51.80 
EBIT Growth (%) 5.90  -1.70  76.90 
EPS without NRI Growth (%) 15.70  0.80  68.90 
Free Cash Flow Growth (%) 2.50  16.40  -60.60 
Book Value Growth (%) 0.00  21.00  12.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
23.16
20.27
26.03
35.95
29.55
32.63
33.57
28.43
33.80
38.19
37.29
12.59
5.56
7.16
12.89
11.68
EBITDA per Share ($)
4.68
5.07
5.30
9.55
9.41
8.24
8.59
5.85
7.93
11.61
12.16
2.64
0.75
4.35
3.87
3.19
EBIT per Share ($)
4.46
3.66
4.38
8.44
8.29
6.91
6.54
4.02
5.55
9.26
9.78
2.00
0.40
3.66
3.20
2.52
Earnings per Share (diluted) ($)
0.97
1.69
2.43
4.81
4.92
4.51
4.45
2.65
3.88
6.44
6.76
1.49
-0.02
2.60
2.39
1.79
eps without NRI ($)
0.84
1.69
2.43
4.91
5.03
4.60
4.52
2.68
3.91
6.49
6.79
1.50
-0.02
2.62
2.39
1.80
Free Cashflow per Share ($)
1.75
1.82
2.14
5.74
0.76
3.94
4.40
0.63
3.46
3.50
1.87
4.05
-0.68
-1.98
2.13
2.40
Dividends Per Share
1.10
1.22
1.28
1.34
1.42
1.56
1.80
1.98
2.18
2.40
2.46
0.60
0.60
0.60
0.60
0.66
Book Value Per Share ($)
-2.49
-2.03
-0.14
1.99
6.84
10.60
13.53
15.13
16.55
19.45
19.19
17.07
17.11
18.34
19.46
19.19
Tangible Book per share ($)
-3.20
-2.70
-0.83
1.36
6.23
10.04
11.78
12.89
13.78
14.25
14.38
14.96
11.49
12.95
14.26
14.38
Month End Stock Price ($)
24.54
31.56
41.00
58.66
67.19
89.27
68.85
74.71
80.05
86.83
88.62
82.52
95.74
84.28
86.83
93.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
--
--
532.55
113.98
52.76
37.51
18.71
24.73
36.08
37.28
35.65
-0.49
59.08
50.72
37.30
Return on Assets %
4.19
7.50
10.42
19.42
17.95
14.22
12.85
7.09
9.67
14.33
14.91
14.43
-0.19
22.77
20.23
15.20
Return on Invested Capital %
18.45
18.77
26.13
34.53
30.47
24.21
21.08
12.63
15.86
24.62
24.68
24.98
-2.50
37.32
32.81
25.16
Return on Capital - Joel Greenblatt %
27.42
22.69
25.66
49.10
42.19
29.44
27.36
16.20
21.86
35.66
39.25
34.01
7.08
58.08
47.33
38.55
Debt to Equity
-7.79
-8.99
-131.91
7.69
2.20
1.40
1.08
0.96
0.86
0.96
0.97
0.84
1.09
1.02
0.96
0.97
   
Gross Margin %
26.85
26.20
24.73
30.50
36.77
29.46
28.02
24.11
25.32
32.86
35.29
21.87
20.10
62.29
32.72
28.80
Operating Margin %
19.25
18.07
16.83
23.48
28.06
21.19
19.47
14.14
16.43
24.25
26.22
15.88
7.18
51.14
24.83
21.55
Net Margin %
4.16
8.32
9.33
13.66
17.02
14.09
13.48
9.44
11.58
16.99
18.21
11.90
-0.38
36.55
18.57
15.42
   
Total Equity to Total Asset
-0.11
-0.09
-0.01
0.08
0.22
0.31
0.37
0.39
0.40
0.40
0.42
0.42
0.37
0.40
0.40
0.42
LT Debt to Total Asset
0.82
0.81
0.74
0.60
0.49
0.43
0.27
0.37
0.34
0.38
0.40
0.34
0.41
0.40
0.38
0.40
   
Asset Turnover
1.01
0.90
1.12
1.42
1.06
1.01
0.95
0.75
0.84
0.84
0.82
0.30
0.13
0.16
0.27
0.25
Dividend Payout Ratio
1.13
0.72
0.53
0.28
0.29
0.35
0.40
0.75
0.56
0.37
0.36
0.40
--
0.23
0.25
0.37
   
Days Sales Outstanding
89.98
62.98
87.96
65.77
63.48
67.34
50.34
55.69
68.47
60.62
41.81
34.25
49.24
55.13
44.85
33.34
Days Accounts Payable
55.39
54.65
59.33
44.48
57.36
44.78
39.81
43.61
47.33
41.37
31.72
19.24
40.58
76.36
30.54
22.99
Days Inventory
59.76
85.19
77.63
56.61
118.82
115.74
94.52
111.55
88.78
80.47
73.98
38.03
77.69
189.94
65.21
57.14
Cash Conversion Cycle
94.35
93.52
106.26
77.90
124.94
138.30
105.05
123.63
109.92
99.72
84.07
53.04
86.35
168.71
79.52
67.49
Inventory Turnover
6.11
4.28
4.70
6.45
3.07
3.15
3.86
3.27
4.11
4.54
4.93
2.40
1.17
0.48
1.40
1.60
COGS to Revenue
0.73
0.74
0.75
0.69
0.63
0.71
0.72
0.76
0.75
0.67
0.65
0.78
0.80
0.38
0.67
0.71
Inventory to Revenue
0.12
0.17
0.16
0.11
0.21
0.22
0.19
0.23
0.18
0.15
0.13
0.33
0.68
0.79
0.48
0.45
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
742
661
857
1,168
963
1,069
1,106
942
1,130
1,283
1,254
422
187
241
433
393
Cost of Goods Sold
543
488
645
812
609
754
796
715
844
861
811
330
149
91
292
280
Gross Profit
199
173
212
356
354
315
310
227
286
421
442
92
38
150
142
113
Gross Margin %
26.85
26.20
24.73
30.50
36.77
29.46
28.02
24.11
25.32
32.86
35.29
21.87
20.10
62.29
32.72
28.80
   
Selling, General, & Admin. Expense
56
54
68
82
84
88
95
94
100
110
114
25
24
27
34
29
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
--
--
0
-0
--
--
--
--
0
--
-0
0
0
--
Operating Income
143
119
144
274
270
227
215
133
186
311
329
67
13
123
108
85
Operating Margin %
19.25
18.07
16.83
23.48
28.06
21.19
19.47
14.14
16.43
24.25
26.22
15.88
7.18
51.14
24.83
21.55
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-62
-54
-55
-42
-26
-23
-21
-18
-18
-20
-21
-4
-5
-6
-6
-5
Other Income (Expense)
-39
4
-10
-6
-7
-9
3
-4
6
1
1
3
-7
3
2
4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
43
70
80
227
237
195
197
111
174
292
309
66
2
121
104
83
Tax Provision
-16
-15
-0
-68
-73
-45
-48
-22
-43
-74
-81
-16
-3
-33
-23
-22
Tax Rate %
37.09
21.20
0.12
29.74
30.87
22.85
24.48
20.13
24.87
25.33
26.09
23.59
138.89
27.11
22.37
26.81
Net Income (Continuing Operations)
27
55
80
160
164
151
149
89
131
218
228
50
-1
88
81
61
Net Income (Discontinued Operations)
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
31
55
80
160
164
151
149
89
131
218
228
50
-1
88
81
61
Net Margin %
4.16
8.32
9.33
13.66
17.02
14.09
13.48
9.44
11.58
16.99
18.21
11.90
-0.38
36.55
18.57
15.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.98
1.70
2.44
4.82
4.93
4.52
4.46
2.65
3.89
6.45
6.77
1.49
-0.02
2.60
2.40
1.79
EPS (Diluted)
0.97
1.69
2.43
4.81
4.92
4.51
4.45
2.65
3.88
6.44
6.76
1.49
-0.02
2.60
2.39
1.79
Shares Outstanding (Diluted)
32.1
32.6
32.9
32.5
32.6
32.8
32.9
33.1
33.4
33.6
33.6
33.5
33.5
33.6
33.6
33.6
   
Depreciation, Depletion and Amortization
46
42
40
41
44
52
65
65
73
78
79
18
19
20
21
19
EBITDA
150
165
175
310
307
270
283
194
265
390
409
89
25
146
130
107
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
47
7
12
35
14
91
130
100
160
267
314
283
304
220
267
314
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
47
7
12
35
14
91
130
100
160
267
314
283
304
220
267
314
Accounts Receivable
183
114
207
210
168
197
153
144
212
213
144
158
101
145
213
144
  Inventories, Raw Materials & Components
14
16
23
29
59
56
38
44
41
51
58
42
44
45
51
58
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
68
130
105
94
214
149
169
186
139
149
94
52
116
173
149
94
  Inventories, Other
--
--
0
--
-0
--
-0
--
-0
--
0
-0
0
--
--
0
Total Inventories
82
146
128
123
273
205
207
230
181
199
151
94
160
218
199
151
Other Current Assets
23
16
19
22
29
28
26
33
25
24
22
20
35
28
24
22
Total Current Assets
334
284
366
391
483
521
516
507
577
703
631
556
599
611
703
631
   
  Land And Improvements
138
324
198
190
214
254
276
309
347
352
346
344
350
346
352
346
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
417
440
427
399
462
567
563
617
690
687
682
688
709
701
687
682
  Construction In Progress
13
20
22
37
69
38
69
103
70
109
116
78
88
104
109
116
Gross Property, Plant and Equipment
745
783
827
790
919
1,037
1,082
1,214
1,287
1,327
1,318
1,294
1,333
1,333
1,327
1,318
  Accumulated Depreciation
-379
-408
-430
-407
-455
-503
-509
-569
-610
-626
-618
-618
-641
-641
-626
-618
Property, Plant and Equipment
366
375
397
383
464
534
573
645
677
701
700
676
692
691
701
700
Intangible Assets
23
22
22
20
20
18
58
75
93
175
162
71
189
181
175
162
   Goodwill
--
--
--
--
--
--
21
21
21
69
63
--
74
71
69
63
Other Long Term Assets
27
36
35
29
37
41
59
74
57
59
59
76
62
63
59
59
Total Assets
750
716
820
823
1,004
1,114
1,206
1,301
1,405
1,637
1,552
1,379
1,541
1,547
1,637
1,552
   
  Accounts Payable
82
73
105
99
96
93
87
85
109
98
71
70
66
76
98
71
  Total Tax Payable
--
--
9
30
22
14
7
1
11
44
11
6
1
12
44
11
  Other Accrued Expense
46
40
47
83
63
72
77
72
77
92
80
70
71
78
92
80
Accounts Payable & Accrued Expense
128
113
161
211
181
178
171
159
197
234
162
146
138
166
234
162
Current Portion of Long-Term Debt
4
3
4
4
4
4
156
4
4
4
4
4
4
4
4
4
DeferredTaxAndRevenue
--
--
--
--
--
--
--
37
57
--
--
68
70
--
--
--
Other Current Liabilities
8
3
--
--
--
--
--
0
0
-0
-0
-0
--
-0
-0
--
Total Current Liabilities
139
119
165
216
185
183
327
199
258
238
165
218
212
170
238
165
   
Long-Term Debt
612
582
603
492
487
483
327
478
475
623
622
474
624
624
623
622
Debt to Equity
-7.79
-8.99
-131.91
7.69
2.20
1.40
1.08
0.96
0.86
0.96
0.97
0.84
1.09
1.02
0.96
0.97
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
44
11
13
22
55
60
71
78
78
89
85
78
92
101
89
85
Other Long-Term Liabilities
34
68
44
29
55
42
35
42
40
35
33
37
39
36
35
33
Total Liabilities
829
781
825
758
781
767
759
797
851
984
905
807
967
931
984
905
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-116
-95
-55
68
185
284
373
395
453
590
628
483
462
529
590
628
Accumulated other comprehensive income (loss)
42
36
54
-1
31
46
41
58
35
-16
-65
20
39
10
-16
-65
Additional Paid-In Capital
1
0
2
2
12
23
37
55
70
83
86
73
77
80
83
86
Treasury Stock
-7
-6
-6
-6
-5
-5
-5
-4
-4
-3
-3
-4
-3
-3
-3
-3
Total Equity
-79
-65
-5
65
223
348
447
504
554
654
646
572
574
616
654
646
Total Equity to Total Asset
-0.11
-0.09
-0.01
0.08
0.22
0.31
0.37
0.39
0.40
0.40
0.42
0.42
0.37
0.40
0.40
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
31
55
80
160
164
151
149
89
131
218
228
50
-1
88
81
61
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
31
55
80
160
164
151
149
89
131
218
228
50
-1
88
81
61
Depreciation, Depletion and Amortization
46
42
40
41
44
52
65
65
73
78
79
18
19
20
21
19
  Change In Receivables
-50
71
-89
-12
44
-29
49
9
-72
-4
13
47
61
-44
-68
65
  Change In Inventory
13
-64
23
-6
-147
70
-3
-24
46
-22
-65
85
-62
-61
16
42
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-9
-21
37
48
-30
-2
-18
-7
45
36
17
-51
-9
28
68
-70
Change In Working Capital
-44
-10
-48
18
-127
18
18
-35
21
1
-48
84
-26
-76
19
35
Change In DeferredTax
-9
-23
-0
16
26
8
5
0
-0
4
5
3
-1
11
-9
5
Stock Based Compensation
--
--
3
3
5
5
7
9
5
5
5
1
2
1
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
64
32
44
16
8
7
9
25
9
-63
-65
4
8
-76
1
1
Cash Flow from Operations
88
96
119
254
119
241
252
152
238
243
205
161
1
-32
113
122
   
Purchase Of Property, Plant, Equipment
-32
-36
-48
-68
-94
-112
-107
-131
-123
-125
-142
-25
-24
-35
-42
-42
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-8
--
-4
--
-58
--
--
-87
-87
--
-86
-0
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1
-41
-56
-67
-99
-113
-152
-124
-106
-189
-218
-13
-110
-24
-42
-42
   
Issuance of Stock
2
0
--
--
3
3
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-17
-59
-8
-118
-5
-4
-4
-1
-4
148
148
-1
151
-1
-1
-1
Cash Flow for Dividends
-35
-40
-42
-44
-47
-52
-60
-66
-73
-81
-83
-20
-20
-20
-20
-22
Other Financing
-3
2
-9
-1
-4
-2
9
5
11
-2
-2
2
-6
1
1
2
Cash Flow from Financing
-54
-96
-59
-162
-53
-55
-56
-62
-66
65
63
-19
124
-20
-20
-21
   
Net Change in Cash
37
-40
5
23
-21
78
39
-30
60
107
30
124
21
-84
47
47
Capital Expenditure
-32
-36
-48
-68
-94
-112
-107
-131
-123
-125
-142
-25
-24
-35
-42
-42
Free Cash Flow
56
59
71
186
25
129
145
21
116
118
63
136
-23
-67
72
81
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CMP and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CMP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK