Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.70  18.40  9.80 
EBITDA Growth (%) 11.50  11.60  -4.20 
EBIT Growth (%) 12.00  10.80  -2.80 
Free Cash Flow Growth (%) 0.00  5.30  160.40 
Book Value Growth (%) 4.90  8.20  30.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
2.41
2.84
3.00
4.37
4.37
4.54
5.69
7.03
8.06
8.87
8.86
2.02
2.14
2.18
2.36
2.18
EBITDA per Share ($)
1.05
1.11
1.36
1.63
1.59
1.66
2.05
2.57
2.65
2.53
2.54
0.61
0.62
0.66
0.58
0.68
EBIT per Share ($)
0.84
0.92
1.09
1.32
1.33
1.41
1.73
2.18
2.18
2.10
2.11
0.48
0.50
0.55
0.48
0.58
Earnings per Share (diluted) ($)
0.55
0.52
0.73
0.88
0.83
0.89
1.08
1.39
1.39
1.36
1.37
0.32
0.32
0.35
0.31
0.39
eps without NRI ($)
0.55
0.61
0.73
0.88
0.82
0.89
1.08
1.39
1.39
1.36
1.37
0.32
0.32
0.35
0.31
0.39
Free Cashflow per Share ($)
0.35
0.13
-0.08
0.45
0.73
0.73
1.13
1.33
0.53
1.38
1.38
--
0.36
-0.17
0.91
0.28
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.93
4.48
4.98
4.64
5.49
6.44
4.21
4.51
6.08
7.96
7.96
6.08
6.55
7.00
7.47
7.96
Tangible Book per share ($)
3.27
3.85
3.91
3.49
4.41
5.32
2.60
2.87
3.80
5.51
5.51
3.80
4.18
4.53
4.97
5.51
Month End Stock Price ($)
12.23
13.32
14.06
21.93
17.66
18.22
21.73
23.76
32.51
33.38
32.12
32.51
32.23
34.28
36.27
33.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
15.57
12.76
16.13
18.68
16.40
15.10
20.26
32.63
27.20
20.24
20.26
22.22
20.91
21.30
17.96
21.01
Return on Assets %
13.93
11.49
14.28
15.93
14.01
13.26
14.38
16.27
14.47
12.58
12.49
12.55
12.13
12.79
11.22
13.69
Return on Capital - Joel Greenblatt %
48.46
46.94
47.12
45.71
39.05
39.31
41.20
43.75
39.54
35.35
35.27
33.14
33.97
36.10
31.58
39.42
Debt to Equity
--
--
0.01
0.02
--
0.00
0.68
0.79
0.51
0.30
0.30
0.51
0.43
0.40
0.34
0.30
   
Gross Margin %
45.13
43.62
47.58
41.06
42.02
45.03
42.75
44.32
40.23
40.27
40.27
39.09
38.53
38.94
42.70
40.68
Operating Margin %
34.94
32.46
36.23
30.31
30.32
30.93
30.41
30.98
27.04
23.63
23.63
23.91
23.21
24.96
20.22
26.39
Net Margin %
22.81
18.34
24.32
20.00
18.99
19.62
19.07
19.71
17.20
15.36
15.36
15.66
14.80
15.83
13.20
17.76
   
Total Equity to Total Asset
0.89
0.91
0.87
0.84
0.87
0.89
0.51
0.49
0.57
0.67
0.67
0.57
0.59
0.61
0.64
0.67
LT Debt to Total Asset
--
--
--
--
--
--
0.30
0.32
0.22
0.15
0.15
0.22
0.20
0.18
0.16
0.15
   
Asset Turnover
0.61
0.63
0.59
0.80
0.74
0.68
0.75
0.83
0.84
0.82
0.81
0.20
0.21
0.20
0.21
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
72.56
69.03
71.54
51.95
53.66
51.51
51.41
19.84
63.73
61.80
61.80
63.05
61.00
70.56
56.59
62.36
Days Inventory
--
0.59
4.33
4.47
4.24
4.14
4.75
5.86
5.61
4.73
4.92
6.02
5.27
4.96
5.04
4.56
Inventory Turnover
--
613.85
84.33
81.64
86.16
88.12
76.87
62.33
65.05
77.23
74.12
15.11
17.26
18.36
18.04
19.96
COGS to Revenue
0.55
0.56
0.52
0.59
0.58
0.55
0.57
0.56
0.60
0.60
0.60
0.61
0.61
0.61
0.57
0.59
Inventory to Revenue
--
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.04
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
448
529
561
785
743
773
872
924
1,046
1,163
1,163
264
280
286
310
287
Cost of Goods Sold
246
298
294
463
431
425
499
515
625
695
695
161
172
175
177
171
Gross Profit
202
231
267
322
312
348
373
410
421
469
469
103
108
112
132
117
Gross Margin %
45.13
43.62
47.58
41.06
42.02
45.03
42.75
44.32
40.23
40.27
40.27
39.09
38.53
38.94
42.70
40.68
   
Selling, General, &Admin. Expense
46
59
64
84
87
109
108
114
138
165
165
40
43
40
41
41
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
195
206
255
293
269
283
314
338
344
333
333
79
81
86
76
89
   
Depreciation, Depletion and Amortization
30
31
37
43
41
43
46
48
57
54
54
14
15
13
13
13
Other Operating Charges
--
--
0
-0
--
-0
0
-9
--
-29
-29
--
--
-0
-29
0
Operating Income
156
172
203
238
225
239
265
286
283
275
275
63
65
71
63
76
Operating Margin %
34.94
32.46
36.23
30.31
30.32
30.93
30.41
30.98
27.04
23.63
23.63
23.91
23.21
24.96
20.22
26.39
   
Interest Income
5
8
14
8
2
0
0
0
1
0
0
0
0
0
0
0
Interest Expense
-0
-0
-0
-0
-0
-0
-4
-11
-10
-9
-9
-3
-2
-2
-2
-2
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
165
175
217
250
228
239
264
278
277
270
270
62
64
71
61
74
Tax Provision
-63
-62
-81
-93
-88
-88
-98
-96
-97
-91
-91
-21
-23
-25
-20
-23
Tax Rate %
38.14
35.45
37.29
37.14
38.72
36.69
36.95
34.50
34.98
33.83
--
33.55
35.52
35.76
33.34
30.91
Net Income (Continuing Operations)
102
113
136
157
140
152
166
182
180
179
179
41
41
45
41
51
Net Income (Discontinued Operations)
0
-16
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Net Income
102
97
136
157
141
152
166
182
180
179
179
41
41
45
41
51
Net Margin %
22.81
18.34
24.32
20.00
18.99
19.62
19.07
19.71
17.20
15.36
15.36
15.66
14.80
15.83
13.20
17.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.57
0.54
0.75
0.90
0.85
0.90
1.10
1.42
1.44
1.42
1.42
0.33
0.33
0.36
0.32
0.41
EPS (Diluted)
0.55
0.52
0.73
0.88
0.83
0.89
1.08
1.39
1.39
1.36
1.37
0.32
0.32
0.35
0.31
0.39
Shares Outstanding (Diluted)
186.0
185.9
186.9
179.7
169.9
170.1
153.4
131.4
129.8
131.2
131.6
130.6
130.7
131.1
131.5
131.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
253
127
108
39
163
268
74
140
64
159
159
64
77
46
133
159
  Marketable Securities
--
149
103
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
253
275
210
39
163
268
74
140
64
159
159
64
77
46
133
159
Accounts Receivable
89
100
110
112
109
109
123
50
183
197
197
183
188
222
193
197
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
1
6
5
5
5
8
8
11
7
7
11
9
10
10
7
Total Inventories
--
1
6
5
5
5
8
8
11
7
7
11
9
10
10
7
Other Current Assets
32
35
38
57
39
55
37
122
49
49
49
49
47
55
50
49
Total Current Assets
374
411
364
213
316
437
242
321
306
412
412
306
321
333
386
412
   
  Land And Improvements
125
155
218
261
285
306
343
350
443
476
476
443
--
--
--
476
  Buildings And Improvements
233
264
297
333
362
399
384
400
414
430
430
414
--
--
--
430
  Machinery, Furniture, Equipment
55
56
68
110
111
127
165
160
192
172
172
192
--
--
--
172
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
413
475
583
704
759
833
893
911
1,050
1,078
1,078
1,050
--
--
--
1,078
  Accumulated Depreciation
-118
-133
-163
-194
-228
-260
-292
-323
-372
-385
-385
-372
--
--
--
-385
Property, Plant and Equipment
295
342
421
510
531
574
600
587
678
692
692
678
692
707
686
692
Intangible Assets
118
114
189
199
182
189
211
204
285
309
309
285
297
311
314
309
Other Long Term Assets
6
27
41
34
30
29
31
41
65
93
93
65
87
87
92
93
Total Assets
794
895
1,015
956
1,058
1,229
1,084
1,154
1,334
1,507
1,507
1,334
1,397
1,438
1,477
1,507
   
  Accounts Payable
57
61
85
89
45
55
55
53
71
62
62
71
--
--
--
62
  Total Tax Payable
--
--
--
--
5
1
4
3
5
8
8
5
22
6
11
8
  Other Accrued Expenses
--
--
--
--
38
38
47
50
66
90
90
66
155
155
164
90
Accounts Payable & Accrued Expenses
57
61
85
89
88
95
105
106
141
160
160
141
176
160
175
160
Current Portion of Long-Term Debt
--
--
9
18
--
0
50
75
92
80
80
92
77
94
76
80
DeferredTaxAndRevenue
16
23
17
17
15
12
6
5
5
4
4
5
4
5
5
4
Other Current Liabilities
7
0
4
5
0
0
5
-0
-0
-0
-0
-0
-0
0
0
-0
Total Current Liabilities
80
83
116
128
104
107
167
186
239
244
244
239
258
260
257
244
   
Long-Term Debt
--
--
--
--
--
1
325
369
296
223
223
296
280
261
242
223
Debt to Equity
--
--
0.01
0.02
--
0.00
0.68
0.79
0.51
0.30
0.30
0.51
0.43
0.40
0.34
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
--
14
14
31
10
10
7
8
7
7
8
7
7
7
7
Other Long-Term Liabilities
1
1
4
15
2
24
27
30
29
28
28
29
29
29
31
28
Total Liabilities
84
85
134
157
137
142
529
593
572
503
503
572
575
558
537
503
   
Common Stock
--
--
--
--
--
--
--
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
437
534
670
481
614
754
264
273
441
619
619
441
482
527
568
619
Accumulated other comprehensive income (loss)
0
-0
4
1
-27
-33
-23
-38
-47
-20
-20
-47
-33
-32
-22
-20
Additional Paid-In Capital
272
276
206
317
334
366
314
326
369
405
405
369
373
385
393
405
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
709
810
881
799
921
1,087
555
561
762
1,003
1,003
762
823
881
940
1,003
Total Equity to Total Asset
0.89
0.91
0.87
0.84
0.87
0.89
0.51
0.49
0.57
0.67
0.67
0.57
0.59
0.61
0.64
0.67
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
102
97
136
157
141
152
166
182
180
179
179
41
41
45
41
51
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
102
97
136
157
141
152
166
182
180
179
179
41
41
45
41
51
Depreciation, Depletion and Amortization
30
31
37
43
41
43
46
48
57
54
54
14
15
13
13
13
  Change In Receivables
-9
-13
-2
0
19
3
-3
-9
-32
-4
-4
-12
3
-37
32
-2
  Change In Inventory
--
--
1
1
-0
-0
-3
-0
-2
4
4
0
2
-0
0
3
  Change In Prepaid Assets
-1
1
1
-1
1
-9
5
6
-6
-5
-5
-3
-4
-1
1
-1
  Change In Payables And Accrued Expense
13
4
9
1
8
5
8
-6
16
8
8
-14
23
-14
14
-15
Change In Working Capital
9
-13
11
-18
22
-4
15
-9
-46
-8
-8
-44
10
-51
49
-15
Change In DeferredTax
-6
-4
-9
6
-2
-5
-2
-18
-4
-11
-11
-0
-3
-3
-7
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
30
6
6
2
13
18
26
12
49
49
4
4
4
36
4
Cash Flow from Operations
136
142
182
194
203
199
243
230
199
263
263
16
68
8
132
55
   
Purchase Of Property, Plant, Equipment
-70
-118
-197
-113
-79
-76
-70
-55
-130
-82
-82
-16
-21
-30
-12
-18
Sale Of Property, Plant, Equipment
6
10
27
7
7
2
21
1
3
3
3
1
1
1
0
0
Purchase Of Business
--
--
--
--
--
-21
-35
-3
-84
-14
-15
-53
-0
--
-15
0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-755
-726
-922
-154
--
-1
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
928
568
968
266
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
107
-268
-136
-33
-60
-96
-84
-48
-208
-92
-92
-68
-21
-43
-11
-17
   
Issuance of Stock
3
7
12
14
2
2
2
2
2
2
2
1
--
1
--
1
Repurchase of Stock
--
-9
-90
-269
-10
-13
-740
-203
-15
-1
-1
-0
-0
--
--
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-2
8
-18
--
375
69
-80
-91
-91
-24
-35
-2
-36
-19
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
2
4
17
8
12
9
18
28
13
13
2
0
6
1
6
Cash Flow from Financing
3
1
-75
-230
-18
1
-354
-115
-66
-77
-77
-22
-35
5
-35
-12
   
Net Change in Cash
247
-126
-28
-69
124
105
-194
66
-76
95
95
-76
13
-31
87
26
Capital Expenditure
-70
-118
-197
-113
-79
-76
-70
-55
-130
-82
-82
-16
-21
-30
-12
-18
Free Cash Flow
66
24
-15
81
124
124
173
175
69
181
181
0
46
-22
120
37
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CPRT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK