Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 33.90  28.50  27.90 
EBITDA Growth (%) 14.70  -5.20  257.10 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00    0.00 
Free Cash Flow Growth (%) 25.50  35.40  27.10 
Book Value Growth (%) 35.10  25.50  22.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
0.65
1.03
1.53
2.15
2.55
3.03
4.19
5.40
6.81
8.61
8.61
1.89
2.00
2.14
2.20
2.27
EBITDA per Share ($)
0.10
0.10
0.23
0.24
0.39
0.38
0.26
0.21
0.15
0.49
0.50
0.02
0.08
0.12
0.17
0.13
EBIT per Share ($)
0.04
-0.01
0.04
0.13
0.22
0.18
-0.06
-0.20
-0.48
-0.23
-0.23
-0.17
-0.09
-0.05
-0.04
-0.05
Earnings per Share (diluted) ($)
0.06
--
0.04
0.09
0.16
0.12
-0.02
-0.48
-0.39
-0.42
-0.42
-0.19
-0.16
-0.10
-0.06
-0.10
eps without NRI ($)
0.06
--
0.04
0.09
0.16
0.12
-0.02
-0.48
-0.39
-0.42
-0.42
-0.19
-0.16
-0.10
-0.06
-0.10
Free Cashflow per Share ($)
0.15
0.19
0.33
0.34
0.43
0.17
0.78
0.99
0.96
1.21
1.22
0.33
0.67
0.28
-0.10
0.37
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.41
0.59
0.95
1.37
2.05
2.40
2.90
3.96
4.98
6.11
6.11
4.98
5.10
5.33
6.01
6.11
Tangible Book per share ($)
0.41
0.55
0.88
1.21
1.87
1.34
1.01
0.99
-2.25
-0.90
-0.90
-2.25
-2.02
-1.68
-1.27
-0.90
Month End Stock Price ($)
10.26
10.96
12.98
6.65
15.89
32.29
29.20
43.03
60.53
56.45
68.47
60.53
51.65
54.25
63.99
56.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
16.68
0.20
5.00
7.73
9.41
5.56
-0.81
-13.85
-8.67
-7.49
-7.62
-15.68
-12.56
-7.60
-4.39
-6.77
Return on Assets %
7.96
0.09
2.09
3.38
4.10
2.32
-0.32
-5.58
-3.16
-2.65
-2.80
-5.41
-4.36
-2.77
-1.69
-2.62
Return on Invested Capital %
223.82
-8.20
65.61
--
55.45
8.44
-0.92
-13.99
-6.10
-4.18
-4.35
-9.59
-6.31
-3.84
-3.64
-3.81
Return on Capital - Joel Greenblatt %
126.22
-13.23
56.78
107.67
138.27
40.89
-7.67
-19.55
-31.00
-12.31
-12.31
-33.93
-17.77
-10.96
-7.67
-12.46
Debt to Equity
0.00
--
--
0.01
0.44
0.39
0.36
0.23
0.63
0.38
0.38
0.63
0.53
0.51
0.44
0.38
   
Gross Margin %
77.69
76.08
77.08
79.52
80.24
80.46
78.43
77.59
76.21
76.01
76.01
76.12
76.17
76.65
75.92
75.36
Operating Margin %
6.49
-0.72
2.71
5.92
8.83
5.88
-1.55
-3.63
-7.03
-2.71
-2.71
-9.06
-4.51
-2.54
-1.59
-2.41
Net Margin %
9.19
0.10
2.45
4.03
6.18
3.89
-0.51
-8.87
-5.70
-4.89
-4.89
-10.18
-7.90
-4.63
-2.81
-4.55
   
Total Equity to Total Asset
0.45
0.42
0.42
0.45
0.42
0.41
0.38
0.42
0.33
0.37
0.37
0.33
0.36
0.37
0.40
0.37
LT Debt to Total Asset
--
--
--
0.01
0.19
0.16
0.02
--
0.15
0.14
0.14
0.15
0.16
0.15
0.16
0.14
   
Asset Turnover
0.87
0.90
0.85
0.84
0.66
0.60
0.63
0.63
0.56
0.54
0.57
0.13
0.14
0.15
0.15
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
89.68
94.49
107.28
90.36
89.73
94.04
110.11
104.42
122.01
129.43
129.43
108.43
50.89
57.74
52.40
120.36
Days Accounts Payable
53.92
27.23
15.91
27.12
20.93
20.41
24.83
7.76
24.49
27.05
27.05
21.68
11.46
24.78
24.32
24.49
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
35.76
67.26
91.37
63.24
68.80
73.63
85.28
96.66
97.52
102.38
102.38
86.75
39.43
32.96
28.08
95.87
Inventory Turnover
COGS to Revenue
0.22
0.24
0.23
0.20
0.20
0.20
0.22
0.22
0.24
0.24
0.24
0.24
0.24
0.23
0.24
0.25
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
310
497
749
1,077
1,306
1,657
2,267
3,050
4,071
5,374
5,374
1,145
1,227
1,319
1,384
1,445
Cost of Goods Sold
69
119
172
220
258
324
489
684
968
1,289
1,289
274
292
308
333
356
Gross Profit
241
378
577
856
1,048
1,333
1,778
2,367
3,103
4,084
4,084
872
934
1,011
1,050
1,089
Gross Margin %
77.69
76.08
77.08
79.52
80.24
80.46
78.43
77.59
76.21
76.01
76.01
76.12
76.17
76.65
75.92
75.36
   
Selling, General, & Admin. Expense
198
337
493
693
800
1,048
1,517
2,048
2,765
3,437
3,437
802
801
841
877
918
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
23
45
64
100
132
188
295
429
624
793
793
173
188
203
195
206
Other Operating Expense
-0
0
0
0
-0
0
-0
-0
-0
-0
-0
-0
-0
0
-0
-0
Operating Income
20
-4
20
64
115
97
-35
-111
-286
-146
-146
-104
-55
-33
-22
-35
Operating Margin %
6.49
-0.72
2.71
5.92
8.83
5.88
-1.55
-3.63
-7.03
-2.71
-2.71
-9.06
-4.51
-2.54
-1.59
-2.41
   
Interest Income
8
15
25
--
21
38
23
20
10
10
4
1
--
3
--
--
Interest Expense
-0
-0
-0
-0
-2
-25
-17
-31
-77
-73
-73
-23
-20
-18
-18
-17
Other Income (Expense)
0
1
1
22
8
-6
-4
-6
-4
-4
3
2
-9
-4
18
-2
   Other Income (Minority Interest)
-1
-2
-4
-5
-4
-5
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
28
12
46
86
142
104
-33
-128
-358
-213
-213
-123
-85
-53
-22
-53
Tax Provision
1
-10
-23
-38
-58
-35
22
-143
126
-50
-50
7
-12
-8
-17
-12
Tax Rate %
-4.65
78.39
50.60
43.88
40.52
33.18
65.27
-111.63
35.13
-23.28
-23.28
5.30
-14.32
-15.33
-78.15
-22.93
Net Income (Continuing Operations)
28
0
18
48
85
70
-12
-270
-232
-263
-263
-117
-97
-61
-39
-66
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
28
0
18
43
81
64
-12
-270
-232
-263
-263
-117
-97
-61
-39
-66
Net Margin %
9.19
0.10
2.45
4.03
6.18
3.89
-0.51
-8.87
-5.70
-4.89
-4.89
-10.18
-7.90
-4.63
-2.81
-4.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.07
--
0.04
0.09
0.16
0.13
-0.02
-0.48
-0.39
-0.42
-0.42
-0.19
-0.16
-0.10
-0.06
-0.10
EPS (Diluted)
0.06
--
0.04
0.09
0.16
0.12
-0.02
-0.48
-0.39
-0.42
-0.42
-0.19
-0.16
-0.10
-0.06
-0.10
Shares Outstanding (Diluted)
474.9
480.6
489.7
500.9
512.5
546.4
541.2
564.9
597.6
624.1
637.3
607.4
612.5
617.0
629.5
637.3
   
Depreciation, Depletion and Amortization
21
36
66
36
53
76
157
217
369
448
448
115
111
108
112
118
EBITDA
49
49
113
122
198
205
141
120
89
308
308
14
46
73
108
81
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
100
87
279
484
1,011
424
607
747
782
908
908
782
828
775
846
908
  Marketable Securities
108
166
172
214
231
73
171
120
57
87
87
57
51
70
80
87
Cash, Cash Equivalents, Marketable Securities
208
252
451
698
1,242
497
778
868
839
995
995
839
879
845
926
995
Accounts Receivable
76
129
220
267
321
427
684
873
1,361
1,906
1,906
1,361
684
834
795
1,906
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
20
38
70
104
143
151
211
276
481
649
649
481
476
626
718
649
Total Current Assets
303
419
741
1,069
1,706
1,075
1,672
2,016
2,680
3,550
3,550
2,680
2,039
2,305
2,439
3,550
   
  Land And Improvements
--
--
--
--
--
248
248
248
298
--
--
298
248
138
--
--
  Buildings And Improvements
12
21
36
--
--
10
44
50
50
--
--
50
50
--
--
--
  Machinery, Furniture, Equipment
27
33
43
79
105
136
258
367
990
1,244
1,244
990
1,027
1,135
1,203
1,244
  Construction In Progress
--
--
--
--
--
--
--
--
40
125
125
40
53
73
103
125
Gross Property, Plant and Equipment
39
54
79
133
177
495
687
858
1,625
1,746
1,746
1,625
1,691
1,687
1,668
1,746
  Accumulated Depreciation
-15
-24
-37
-56
-87
-108
-159
-253
-384
-620
-620
-384
-440
-497
-559
-620
Property, Plant and Equipment
24
30
41
77
90
387
528
605
1,241
1,126
1,126
1,241
1,251
1,190
1,110
1,126
Intangible Assets
--
18
33
75
91
562
1,035
1,737
4,411
4,562
4,562
4,411
4,370
4,339
4,591
4,562
   Goodwill
--
7
9
45
49
396
785
1,529
3,501
3,783
3,783
3,501
3,501
3,493
3,783
3,783
Other Long Term Assets
107
197
274
259
574
1,067
929
1,172
821
1,455
1,455
821
981
1,176
1,273
1,455
Total Assets
435
665
1,090
1,480
2,460
3,091
4,164
5,529
9,153
10,693
10,693
9,153
8,641
9,010
9,413
10,693
   
  Accounts Payable
10
9
7
16
15
18
33
15
65
96
96
65
37
84
89
96
  Total Tax Payable
--
--
--
4
36
49
100
120
153
185
185
153
123
110
141
185
  Other Accrued Expense
49
77
126
163
167
296
379
463
716
823
823
716
607
698
686
823
Accounts Payable & Accrued Expense
59
86
133
183
218
363
512
598
934
1,103
1,103
934
767
891
916
1,103
Current Portion of Long-Term Debt
1
--
--
--
--
--
496
521
572
--
180
572
305
295
180
--
DeferredTaxAndRevenue
172
280
469
584
690
913
1,292
1,799
2,474
3,287
3,287
2,474
2,288
2,317
2,193
3,287
Other Current Liabilities
3
7
4
--
--
-0
--
-0
--
--
20
--
--
--
20
--
Total Current Liabilities
235
373
606
767
908
1,276
2,300
2,918
3,980
4,390
4,390
3,980
3,360
3,503
3,308
4,390
   
Long-Term Debt
0
--
--
8
464
498
72
--
1,342
1,496
1,496
1,342
1,353
1,372
1,468
1,496
Debt to Equity
0.00
--
--
0.01
0.44
0.39
0.36
0.23
0.63
0.38
0.38
0.63
0.53
0.51
0.44
0.38
  Capital Lease Obligation
0
--
--
8
13
25
72
127
40
125
125
40
53
73
103
125
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
10
14
22
89
64
157
129
129
157
143
144
138
129
Other Long-Term Liabilities
4
10
32
23
30
18
116
229
635
703
703
635
654
691
708
703
Total Liabilities
238
383
638
808
1,416
1,815
2,577
3,211
6,114
6,718
6,718
6,114
5,509
5,709
5,622
6,718
   
Common Stock
--
--
--
0
0
0
0
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-36
-36
-18
26
107
171
159
-111
-343
-606
-606
-343
-440
-501
-540
-606
Accumulated other comprehensive income (loss)
-5
-2
-2
-3
-1
7
13
17
18
-24
-24
18
15
11
-1
-24
Additional Paid-In Capital
237
319
472
649
939
1,099
1,415
2,411
3,363
4,604
4,604
3,363
3,556
3,790
4,331
4,604
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
196
282
452
672
1,044
1,276
1,587
2,318
3,039
3,975
3,975
3,039
3,132
3,301
3,791
3,975
Total Equity to Total Asset
0.45
0.42
0.42
0.45
0.42
0.41
0.38
0.42
0.33
0.37
0.37
0.33
0.36
0.37
0.40
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
28
0
18
48
85
70
-12
-270
-232
-263
-263
-117
-97
-61
-39
-66
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
28
0
18
48
85
70
-12
-270
-232
-263
-263
-117
-97
-61
-39
-66
Depreciation, Depletion and Amortization
21
36
66
36
53
76
157
217
369
448
448
115
111
108
112
118
  Change In Receivables
-27
-53
-91
-45
-55
-103
-245
-183
-425
-545
-545
-757
677
-150
40
-1,111
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-3
-8
-11
-5
-4
2
-11
-10
105
46
46
91
4
24
7
11
  Change In Payables And Accrued Expense
8
-2
-1
64
63
133
80
193
-29
160
160
97
-186
143
-2
205
Change In Working Capital
46
50
94
62
31
129
105
247
-1
139
139
74
257
-21
-149
53
Change In DeferredTax
-7
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
89
120
229
379
503
565
434
137
--
142
139
152
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
25
26
83
13
64
112
164
236
284
415
62
202
78
59
75
Cash Flow from Operations
96
111
204
230
271
459
592
737
875
1,174
1,174
271
473
246
123
332
   
Purchase Of Property, Plant, Equipment
-23
-22
-44
-61
-50
-278
-20
-4
-299
-126
-258
-70
-60
-72
-115
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
192
--
--
--
192
--
Purchase Of Business
--
--
--
-28
-12
-403
-423
-580
--
--
38
--
--
--
38
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-193
-337
-447
-471
-1,322
-1,703
-661
-1,031
-590
-874
-874
-152
-267
-304
-167
-136
Sale Of Investment
166
209
388
439
1,005
1,412
765
852
1,075
331
331
31
87
88
69
88
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-48
-169
-103
-121
-379
-1,063
-490
-939
-2,432
-698
-698
-193
-210
-286
-56
-145
   
Issuance of Stock
16
29
61
--
--
--
--
351
290
--
134
73
--
61
--
--
Repurchase of Stock
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-1
-0
-1
432
-10
-31
--
1,256
-557
-557
-13
-291
-21
-62
-182
Cash Flow for Dividends
--
--
--
--
--
-172
--
--
--
--
--
--
--
--
--
--
Other Financing
1
17
32
98
205
196
106
-17
52
246
185
-2
72
-47
82
77
Cash Flow from Financing
16
45
93
97
637
14
76
335
1,598
-310
-310
57
-219
-7
20
-104
   
Net Change in Cash
64
-13
192
205
527
-587
183
140
34
126
126
130
46
-53
72
62
Capital Expenditure
-23
-22
-44
-61
-50
-369
-171
-180
-299
-417
-417
-70
-60
-72
-188
-97
Free Cash Flow
72
89
161
168
221
90
420
557
576
757
757
201
413
174
-66
235
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of CRM and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

CRM Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK