CTXS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CTXS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 15.7 | 13.2 | 16.1 |
| EBITDA Growth (%) | 12.7 | 22 | 1.3 |
| Free Cash Flow Growth (%) | 11 | 25.7 | 4.1 |
| Book Value Growth (%) | 15.8 | 12.1 | 15 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 3.43 |
4.24 |
5.10 |
6.04 |
7.43 |
8.48 |
8.73 |
9.85 |
11.57 |
13.67 |
14.11 |
3.12 |
3.25 |
3.38 |
3.92 |
3.56 |
| EBITDA per Share | 1.10 |
1.10 |
1.46 |
1.42 |
1.53 |
1.57 |
1.72 |
2.41 |
3.02 |
3.20 |
3.15 |
0.69 |
0.68 |
0.74 |
1.09 |
0.64 |
| Free Cashflow per Share | 1.43 |
1.38 |
1.50 |
1.47 |
1.79 |
1.29 |
2.19 |
2.75 |
2.89 |
3.53 |
3.52 |
1.16 |
0.67 |
0.75 |
0.94 |
1.16 |
| Earnings per Share ($) | 0.74 |
0.75 |
0.93 |
0.97 |
1.14 |
0.96 |
1.03 |
1.46 |
1.87 |
1.86 |
1.82 |
0.36 |
0.49 |
0.41 |
0.60 |
0.32 |
| Book Value per Share | 4.12 |
5.29 |
6.76 |
7.80 |
9.81 |
10.27 |
11.83 |
13.41 |
14.32 |
16.51 |
16.90 |
14.70 |
15.48 |
16.01 |
16.55 |
16.90 |
| Month End Stock Price | 21.16 |
24.46 |
28.73 |
27.05 |
38.01 |
23.57 |
41.61 |
68.41 |
60.72 |
65.62 |
72.15 |
78.91 |
83.94 |
76.53 |
65.62 |
72.15 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 18.00 |
14.20 |
13.80 |
12.50 |
11.70 |
9.30 |
8.70 |
10.90 |
13.00 |
11.30 |
7.60 |
10.00 |
12.40 |
10.40 |
14.80 |
7.60 |
| Return on Assets % | 9.40 |
10.20 |
9.90 |
9.00 |
8.50 |
6.60 |
6.20 |
7.50 |
8.70 |
7.40 |
4.80 |
6.40 |
8.40 |
6.80 |
9.60 |
4.80 |
| Debt to Equity | 0.51 |
-- |
0.03 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 96.60 |
97.30 |
93.60 |
91.30 |
90.10 |
88.90 |
88.40 |
88.10 |
87.20 |
84.40 |
82.90 |
85.40 |
84.70 |
83.50 |
84.10 |
82.90 |
| Operating Margin % | 26.20 |
21.50 |
22.50 |
17.90 |
14.50 |
10.70 |
11.10 |
17.10 |
18.90 |
15.10 |
8.40 |
13.70 |
13.40 |
12.80 |
19.70 |
8.40 |
| Net Margin % | 21.60 |
17.70 |
18.30 |
16.10 |
15.40 |
11.30 |
11.80 |
14.80 |
16.10 |
13.60 |
8.90 |
11.60 |
15.00 |
12.20 |
15.40 |
8.90 |
| Days Sales Outstanding | 54.20 |
53.40 |
57.00 |
66.00 |
59.20 |
53.30 |
69.00 |
73.70 |
80.10 |
89.10 |
61.00 |
60.20 |
59.80 |
64.80 |
77.60 |
61.00 |
| Days Inventory | -- |
-- |
34.80 |
24.50 |
25.50 |
23.40 |
16.90 |
11.40 |
11.00 |
9.70 |
8.90 |
9.90 |
6.40 |
9.40 |
8.30 |
8.90 |
| Inventory Turnover | -- |
-- |
10.50 |
14.90 |
14.30 |
15.60 |
21.60 |
32.00 |
33.20 |
37.70 |
10.20 |
9.20 |
14.20 |
9.70 |
10.90 |
10.20 |
| Debt to Revenue | 0.62 |
-- |
0.03 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.03 |
0.03 |
0.05 |
0.09 |
0.10 |
0.11 |
0.12 |
0.12 |
0.13 |
0.16 |
0.17 |
0.15 |
0.15 |
0.17 |
0.16 |
0.17 |
| Inventory to Revenue | -- |
-- |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.01 |
0.02 |
0.01 |
0.02 |
| Interest Exp. to Revenue % | 0.48 |
1.34 |
2.35 |
3.55 |
3.52 |
1.96 |
0.88 |
0.75 |
0.63 |
0.39 |
0.29 |
0.52 |
0.46 |
0.32 |
0.30 |
0.29 |
| Asset Turnover | 0.44 |
0.58 |
0.54 |
0.56 |
0.55 |
0.59 |
0.52 |
0.51 |
0.54 |
0.54 |
0.14 |
0.14 |
0.14 |
0.14 |
0.15 |
0.14 |
| Buyback Ratio | -46.50 |
-48.20 |
-61.10 |
-126 |
-55.20 |
-24.90 |
-86.90 |
-128 |
-35.30 |
-30.70 |
-42.30 |
-44.30 |
-33.90 |
-43.80 |
-11.10 |
-42.30 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 589 |
741 |
909 |
1,134 |
1,392 |
1,583 |
1,614 |
1,875 |
2,206 |
2,586 |
2,670 |
589 |
615 |
641 |
740 |
673 |
| Cost of Goods Sold | 20.04 |
20.30 |
41.20 |
98.70 |
138 |
175 |
187 |
223 |
282 |
404 |
433 |
86.34 |
94.36 |
106 |
117 |
115 |
| Gross Profit | 569 |
721 |
851 |
1,036 |
1,254 |
1,408 |
1,427 |
1,651 |
1,924 |
2,182 |
2,237 |
503 |
521 |
535 |
623 |
558 |
| Selling, General, &Admin. Expense | 338 |
444 |
519 |
659 |
820 |
926 |
919 |
989 |
1,147 |
1,306 |
1,358 |
308 |
323 |
328 |
346 |
360 |
| Research &Development | 64.44 |
86.36 |
109 |
155 |
205 |
288 |
282 |
327 |
344 |
451 |
477 |
104 |
110 |
115 |
122 |
130 |
| Earnings Before DDA | 189 |
193 |
259 |
267 |
288 |
294 |
317 |
459 |
576 |
606 |
596 |
130 |
128 |
141 |
206 |
121 |
| Depreciation, Depletion and Amortization | 34.34 |
33.58 |
54.62 |
63.58 |
85.20 |
124 |
139 |
138 |
159 |
215 |
230 |
49.55 |
45.80 |
58.71 |
60.82 |
64.54 |
| Operating Income | 154 |
159 |
204 |
203 |
202 |
170 |
179 |
321 |
417 |
391 |
367 |
80.75 |
82.19 |
82.42 |
145 |
56.61 |
| Interest Income/Expense | 2.84 |
9.91 |
21.39 |
40.28 |
48.97 |
31.06 |
14.26 |
14.12 |
13.82 |
10.15 |
9.04 |
3.08 |
2.83 |
2.06 |
2.19 |
1.96 |
| Net Income | 127 |
132 |
166 |
183 |
214 |
178 |
191 |
277 |
356 |
353 |
344 |
68.27 |
92.01 |
78.25 |
114 |
59.69 |
| Earnings per Share ($) | 0.74 |
0.75 |
0.93 |
0.97 |
1.14 |
0.96 |
1.03 |
1.46 |
1.87 |
1.86 |
1.82 |
0.36 |
0.49 |
0.41 |
0.60 |
0.32 |
| Total Shares Outstanding | 171 |
175 |
178 |
188 |
187 |
187 |
185 |
190 |
191 |
189 |
189 |
189 |
189 |
190 |
189 |
189 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 612 |
233 |
503 |
502 |
580 |
575 |
600 |
894 |
740 |
929 |
658 |
867 |
1,298 |
683 |
929 |
658 |
| Accounts Receivable | 87.46 |
108 |
142 |
205 |
226 |
231 |
305 |
378 |
484 |
631 |
451 |
390 |
404 |
457 |
631 |
451 |
| Inventory | -- |
-- |
3.93 |
6.62 |
9.63 |
11.23 |
8.66 |
6.98 |
8.51 |
10.72 |
11.23 |
9.43 |
6.66 |
10.96 |
10.72 |
11.23 |
| Other Current Assets | 110 |
85.04 |
77.57 |
98.44 |
119 |
122 |
126 |
191 |
140 |
143 |
181 |
157 |
167 |
169 |
143 |
181 |
| Total Current Assets | 809 |
427 |
726 |
812 |
934 |
940 |
1,039 |
1,470 |
1,373 |
1,714 |
1,301 |
1,424 |
1,876 |
1,320 |
1,714 |
1,301 |
| Property, Plant and Equipment | 65.84 |
69.28 |
73.73 |
92.58 |
135 |
254 |
248 |
250 |
277 |
303 |
302 |
279 |
284 |
296 |
303 |
302 |
| Intangible Assets | 174 |
449 |
729 |
762 |
1,165 |
1,175 |
1,113 |
1,099 |
1,582 |
2,074 |
2,353 |
1,594 |
1,652 |
2,079 |
2,074 |
2,353 |
| Other Long Term Assets | 296 |
342 |
152 |
358 |
301 |
325 |
691 |
883 |
867 |
705 |
892 |
855 |
518 |
794 |
705 |
892 |
| Total Assets | 1,345 |
1,286 |
1,682 |
2,024 |
2,535 |
2,694 |
3,091 |
3,704 |
4,100 |
4,796 |
4,848 |
4,151 |
4,329 |
4,489 |
4,796 |
4,848 |
| Accounts Payable | 122 |
131 |
159 |
191 |
247 |
242 |
279 |
356 |
242 |
377 |
318 |
350 |
288 |
303 |
377 |
318 |
| Current Portion of Long-Term Debt | 351 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 153 |
211 |
268 |
345 |
407 |
489 |
556 |
664 |
937 |
966 |
986 |
822 |
846 |
863 |
966 |
986 |
| Total Current Liabilities | 626 |
342 |
426 |
536 |
654 |
731 |
834 |
1,020 |
1,179 |
1,343 |
1,304 |
1,172 |
1,134 |
1,166 |
1,343 |
1,304 |
| Long-Term Debt | 12.14 |
-- |
31.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -0.00 |
19.02 |
21.10 |
24.64 |
42.09 |
45.52 |
68.28 |
131 |
190 |
332 |
350 |
202 |
265 |
287 |
332 |
350 |
| Total Liabilities | 638 |
361 |
478 |
560 |
696 |
776 |
903 |
1,151 |
1,369 |
1,675 |
1,654 |
1,374 |
1,399 |
1,453 |
1,675 |
1,654 |
| Common Stock | 0.20 |
0.21 |
0.23 |
0.24 |
0.25 |
0.26 |
0.27 |
0.28 |
0.28 |
0.29 |
0.29 |
0.28 |
0.29 |
0.29 |
0.29 |
0.29 |
| Retained Earnings | 647 |
778 |
945 |
1,007 |
1,209 |
1,387 |
1,578 |
1,855 |
2,211 |
2,564 |
2,624 |
2,280 |
2,372 |
2,450 |
2,564 |
2,624 |
| Additional Paid-In Capital | 700 |
873 |
1,189 |
1,656 |
2,038 |
2,305 |
2,588 |
3,112 |
3,385 |
3,691 |
3,799 |
3,471 |
3,550 |
3,643 |
3,691 |
3,799 |
| Treasury Stock | -648 |
-733 |
-907 |
-1,202 |
-1,414 |
-1,759 |
-1,976 |
-2,417 |
-2,855 |
-3,126 |
-3,211 |
-2,969 |
-2,970 |
-3,047 |
-3,126 |
-3,211 |
| Total Equity | 707 |
925 |
1,203 |
1,464 |
1,838 |
1,918 |
2,189 |
2,553 |
2,730 |
3,122 |
3,194 |
2,778 |
2,930 |
3,036 |
3,122 |
3,194 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 127 |
132 |
166 |
183 |
214 |
178 |
191 |
276 |
356 |
353 |
344 |
68.27 |
92.01 |
78.25 |
114 |
59.69 |
| Depreciation, Depletion and Amortization | 34.34 |
33.58 |
54.62 |
63.58 |
85.20 |
124 |
139 |
138 |
159 |
215 |
230 |
49.55 |
45.80 |
58.71 |
60.82 |
64.54 |
| Cash Flow from Others | 94.15 |
100 |
72.18 |
82.14 |
124 |
160 |
154 |
202 |
164 |
251 |
251 |
125 |
29.94 |
44.04 |
51.87 |
125 |
| Cash Flow from Operations | 255 |
265 |
293 |
329 |
424 |
462 |
484 |
616 |
679 |
819 |
825 |
243 |
168 |
181 |
227 |
249 |
| Investment for Property, Plant & Equipement | -11.06 |
-24.41 |
-26.38 |
-52.05 |
-89.17 |
-221 |
-79.54 |
-92.09 |
-127 |
-151 |
-158 |
-23.21 |
-40.04 |
-38.32 |
-49.15 |
-30.53 |
| Cash Flow from Acquisitions | -- |
-141 |
-168 |
-61.46 |
-148 |
-28.02 |
-3.34 |
-20.51 |
-455 |
-487 |
-787 |
-24.03 |
-58.35 |
-406 |
1.13 |
-324 |
| Cash Flow from Investing | 26.70 |
39.33 |
160 |
-437 |
-418 |
-159 |
-503 |
-457 |
-451 |
-358 |
-872 |
-115 |
371 |
-768 |
154 |
-630 |
| Net Issuance of Stock | -65.48 |
-58.44 |
-72.76 |
-43.51 |
-142 |
-212 |
-48.95 |
-80.18 |
-299 |
-143 |
-109 |
-69.74 |
16.17 |
-43.11 |
-45.92 |
-36.11 |
| Net Issuance of Debt | -- |
-356 |
31.00 |
-34.85 |
-8.00 |
-0.41 |
-- |
-- |
-11.56 |
-24.35 |
-21.89 |
-2.46 |
-5.28 |
-16.61 |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-20.21 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -0.01 |
-- |
-1.10 |
51.92 |
17.75 |
5.56 |
3.41 |
53.87 |
38.40 |
17.17 |
41.21 |
0.50 |
24.53 |
8.00 |
-15.86 |
24.54 |
| Cash Flow from Financing | -65.49 |
-414 |
-42.86 |
-26.44 |
-132 |
-207 |
-45.54 |
-26.32 |
-293 |
-150 |
-89.66 |
-71.70 |
35.42 |
-51.72 |
-61.78 |
-11.57 |
| Net Change in Cash | 217 |
-109 |
411 |
-135 |
-125 |
102 |
-64.68 |
135 |
-62.87 |
310 |
-139 |
57.59 |
571 |
-638 |
319 |
-392 |
| Free Cash Flow | 244 |
241 |
267 |
277 |
335 |
241 |
404 |
524 |
552 |
668 |
667 |
220 |
128 |
143 |
178 |
219 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |