Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.7  13.2  16.1 
EBITDA Growth (%) 12.7  22  1.3 
Free Cash Flow Growth (%) 11  25.7  4.1 
Book Value Growth (%) 15.8  12.1  15 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.43
4.24
5.10
6.04
7.43
8.48
8.73
9.85
11.57
13.67
14.11
3.12
3.25
3.38
3.92
3.56
EBITDA per Share
1.10
1.10
1.46
1.42
1.53
1.57
1.72
2.41
3.02
3.20
3.15
0.69
0.68
0.74
1.09
0.64
Free Cashflow per Share
1.43
1.38
1.50
1.47
1.79
1.29
2.19
2.75
2.89
3.53
3.52
1.16
0.67
0.75
0.94
1.16
Earnings per Share ($)
0.74
0.75
0.93
0.97
1.14
0.96
1.03
1.46
1.87
1.86
1.82
0.36
0.49
0.41
0.60
0.32
Book Value per Share
4.12
5.29
6.76
7.80
9.81
10.27
11.83
13.41
14.32
16.51
16.90
14.70
15.48
16.01
16.55
16.90
Month End Stock Price
21.16
24.46
28.73
27.05
38.01
23.57
41.61
68.41
60.72
65.62
72.15
78.91
83.94
76.53
65.62
72.15
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
18.00
14.20
13.80
12.50
11.70
9.30
8.70
10.90
13.00
11.30
7.60
10.00
12.40
10.40
14.80
7.60
Return on Assets %
9.40
10.20
9.90
9.00
8.50
6.60
6.20
7.50
8.70
7.40
4.80
6.40
8.40
6.80
9.60
4.80
Debt to Equity
0.51
--
0.03
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
96.60
97.30
93.60
91.30
90.10
88.90
88.40
88.10
87.20
84.40
82.90
85.40
84.70
83.50
84.10
82.90
Operating Margin %
26.20
21.50
22.50
17.90
14.50
10.70
11.10
17.10
18.90
15.10
8.40
13.70
13.40
12.80
19.70
8.40
Net Margin %
21.60
17.70
18.30
16.10
15.40
11.30
11.80
14.80
16.10
13.60
8.90
11.60
15.00
12.20
15.40
8.90
   
Days Sales Outstanding
54.20
53.40
57.00
66.00
59.20
53.30
69.00
73.70
80.10
89.10
61.00
60.20
59.80
64.80
77.60
61.00
Days Inventory
--
--
34.80
24.50
25.50
23.40
16.90
11.40
11.00
9.70
8.90
9.90
6.40
9.40
8.30
8.90
Inventory Turnover
--
--
10.50
14.90
14.30
15.60
21.60
32.00
33.20
37.70
10.20
9.20
14.20
9.70
10.90
10.20
   
Debt to Revenue
0.62
--
0.03
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.03
0.03
0.05
0.09
0.10
0.11
0.12
0.12
0.13
0.16
0.17
0.15
0.15
0.17
0.16
0.17
Inventory to Revenue
--
--
0.00
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.02
0.02
0.01
0.02
0.01
0.02
Interest Exp. to Revenue %
0.48
1.34
2.35
3.55
3.52
1.96
0.88
0.75
0.63
0.39
0.29
0.52
0.46
0.32
0.30
0.29
   
Asset Turnover
0.44
0.58
0.54
0.56
0.55
0.59
0.52
0.51
0.54
0.54
0.14
0.14
0.14
0.14
0.15
0.14
Buyback Ratio
-46.50
-48.20
-61.10
-126
-55.20
-24.90
-86.90
-128
-35.30
-30.70
-42.30
-44.30
-33.90
-43.80
-11.10
-42.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
589
741
909
1,134
1,392
1,583
1,614
1,875
2,206
2,586
2,670
589
615
641
740
673
Cost of Goods Sold
20.04
20.30
41.20
98.70
138
175
187
223
282
404
433
86.34
94.36
106
117
115
Gross Profit
569
721
851
1,036
1,254
1,408
1,427
1,651
1,924
2,182
2,237
503
521
535
623
558
   
Selling, General, &Admin. Expense
338
444
519
659
820
926
919
989
1,147
1,306
1,358
308
323
328
346
360
Research &Development
64.44
86.36
109
155
205
288
282
327
344
451
477
104
110
115
122
130
Earnings Before DDA
189
193
259
267
288
294
317
459
576
606
596
130
128
141
206
121
   
Depreciation, Depletion and Amortization
34.34
33.58
54.62
63.58
85.20
124
139
138
159
215
230
49.55
45.80
58.71
60.82
64.54
   
Operating Income
154
159
204
203
202
170
179
321
417
391
367
80.75
82.19
82.42
145
56.61
Interest Income/Expense
2.84
9.91
21.39
40.28
48.97
31.06
14.26
14.12
13.82
10.15
9.04
3.08
2.83
2.06
2.19
1.96
Net Income
127
132
166
183
214
178
191
277
356
353
344
68.27
92.01
78.25
114
59.69
   
Earnings per Share ($)
0.74
0.75
0.93
0.97
1.14
0.96
1.03
1.46
1.87
1.86
1.82
0.36
0.49
0.41
0.60
0.32
Total Shares Outstanding
171
175
178
188
187
187
185
190
191
189
189
189
189
190
189
189
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
612
233
503
502
580
575
600
894
740
929
658
867
1,298
683
929
658
Accounts Receivable
87.46
108
142
205
226
231
305
378
484
631
451
390
404
457
631
451
Inventory
--
--
3.93
6.62
9.63
11.23
8.66
6.98
8.51
10.72
11.23
9.43
6.66
10.96
10.72
11.23
Other Current Assets
110
85.04
77.57
98.44
119
122
126
191
140
143
181
157
167
169
143
181
Total Current Assets
809
427
726
812
934
940
1,039
1,470
1,373
1,714
1,301
1,424
1,876
1,320
1,714
1,301
   
Property, Plant and Equipment
65.84
69.28
73.73
92.58
135
254
248
250
277
303
302
279
284
296
303
302
Intangible Assets
174
449
729
762
1,165
1,175
1,113
1,099
1,582
2,074
2,353
1,594
1,652
2,079
2,074
2,353
Other Long Term Assets
296
342
152
358
301
325
691
883
867
705
892
855
518
794
705
892
Total Assets
1,345
1,286
1,682
2,024
2,535
2,694
3,091
3,704
4,100
4,796
4,848
4,151
4,329
4,489
4,796
4,848
   
Accounts Payable
122
131
159
191
247
242
279
356
242
377
318
350
288
303
377
318
Current Portion of Long-Term Debt
351
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
153
211
268
345
407
489
556
664
937
966
986
822
846
863
966
986
Total Current Liabilities
626
342
426
536
654
731
834
1,020
1,179
1,343
1,304
1,172
1,134
1,166
1,343
1,304
   
Long-Term Debt
12.14
--
31.00
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
-0.00
19.02
21.10
24.64
42.09
45.52
68.28
131
190
332
350
202
265
287
332
350
Total Liabilities
638
361
478
560
696
776
903
1,151
1,369
1,675
1,654
1,374
1,399
1,453
1,675
1,654
   
Common Stock
0.20
0.21
0.23
0.24
0.25
0.26
0.27
0.28
0.28
0.29
0.29
0.28
0.29
0.29
0.29
0.29
Retained Earnings
647
778
945
1,007
1,209
1,387
1,578
1,855
2,211
2,564
2,624
2,280
2,372
2,450
2,564
2,624
Additional Paid-In Capital
700
873
1,189
1,656
2,038
2,305
2,588
3,112
3,385
3,691
3,799
3,471
3,550
3,643
3,691
3,799
Treasury Stock
-648
-733
-907
-1,202
-1,414
-1,759
-1,976
-2,417
-2,855
-3,126
-3,211
-2,969
-2,970
-3,047
-3,126
-3,211
Total Equity
707
925
1,203
1,464
1,838
1,918
2,189
2,553
2,730
3,122
3,194
2,778
2,930
3,036
3,122
3,194
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
127
132
166
183
214
178
191
276
356
353
344
68.27
92.01
78.25
114
59.69
Depreciation, Depletion and Amortization
34.34
33.58
54.62
63.58
85.20
124
139
138
159
215
230
49.55
45.80
58.71
60.82
64.54
Cash Flow from Others
94.15
100
72.18
82.14
124
160
154
202
164
251
251
125
29.94
44.04
51.87
125
Cash Flow from Operations
255
265
293
329
424
462
484
616
679
819
825
243
168
181
227
249
   
Investment for Property, Plant & Equipement
-11.06
-24.41
-26.38
-52.05
-89.17
-221
-79.54
-92.09
-127
-151
-158
-23.21
-40.04
-38.32
-49.15
-30.53
Cash Flow from Acquisitions
--
-141
-168
-61.46
-148
-28.02
-3.34
-20.51
-455
-487
-787
-24.03
-58.35
-406
1.13
-324
Cash Flow from Investing
26.70
39.33
160
-437
-418
-159
-503
-457
-451
-358
-872
-115
371
-768
154
-630
   
Net Issuance of Stock
-65.48
-58.44
-72.76
-43.51
-142
-212
-48.95
-80.18
-299
-143
-109
-69.74
16.17
-43.11
-45.92
-36.11
Net Issuance of Debt
--
-356
31.00
-34.85
-8.00
-0.41
--
--
-11.56
-24.35
-21.89
-2.46
-5.28
-16.61
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-20.21
--
--
--
--
--
--
--
Other Financing
-0.01
--
-1.10
51.92
17.75
5.56
3.41
53.87
38.40
17.17
41.21
0.50
24.53
8.00
-15.86
24.54
Cash Flow from Financing
-65.49
-414
-42.86
-26.44
-132
-207
-45.54
-26.32
-293
-150
-89.66
-71.70
35.42
-51.72
-61.78
-11.57
   
Net Change in Cash
217
-109
411
-135
-125
102
-64.68
135
-62.87
310
-139
57.59
571
-638
319
-392
   
Free Cash Flow
244
241
267
277
335
241
404
524
552
668
667
220
128
143
178
219
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CTXS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK