Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.7  4.1 
EBITDA Growth (%) 14.2  15.8  39.5 
Free Cash Flow Growth (%) 7.3  16.6  36.5 
Book Value Growth (%) 9.6  13.9  12.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
19.06
20.19
18.51
19.08
20.99
24.96
23.77
27.25
35.42
37.20
38.66
7.94
9.39
10.35
9.53
9.39
EBITDA per Share
0.97
0.88
0.43
0.79
1.00
1.03
1.71
2.17
1.54
2.26
2.26
0.39
0.57
0.67
0.62
0.40
Free Cashflow per Share
0.67
0.33
0.26
0.23
0.12
0.18
1.23
0.92
0.21
0.94
1.01
-0.07
-0.17
1.06
0.13
-0.01
Earnings per Share ($)
0.55
0.46
0.24
0.40
0.51
0.53
0.94
1.22
0.75
1.15
1.15
0.18
0.17
0.38
0.42
0.18
Dividends Per Share
0.20
0.25
0.30
0.32
0.32
0.35
0.35
0.50
0.55
0.55
0.65
0.55
--
--
--
0.65
Book Value per Share
2.87
3.23
4.63
4.11
5.13
4.52
4.79
6.04
6.49
7.43
7.57
6.73
6.82
7.29
7.41
7.57
Month End Stock Price
10.80
10.70
9.62
9.75
22.91
10.15
17.85
21.90
22.57
23.61
24.91
27.20
28.68
26.98
23.61
24.91
RatiosAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
19.30
14.10
5.10
9.80
9.90
11.80
19.60
20.10
11.60
15.50
9.60
10.80
10.00
21.20
22.40
9.60
Return on Assets %
13.30
9.20
3.10
5.40
5.70
5.70
11.00
11.80
6.00
8.20
5.20
5.60
4.80
11.20
12.00
5.20
Return on Capital - Joel Greenblatt %
37.20
23.70
8.70
25.20
27.20
19.40
38.00
44.10
24.00
35.00
18.40
20.00
30.00
40.00
38.80
18.40
Debt to Equity
0.00
0.05
0.22
0.26
0.28
0.56
0.30
0.18
0.43
0.35
0.45
0.52
0.54
0.37
0.35
0.45
   
Gross Margin %
10.30
9.30
8.40
10.70
10.50
9.20
12.90
12.90
8.20
11.00
9.40
10.30
10.60
10.60
12.60
9.40
Operating Margin %
4.30
3.40
1.20
3.40
4.00
3.40
6.30
7.10
3.50
5.00
3.10
3.80
5.10
5.50
5.40
3.10
Net Margin %
2.90
2.30
1.30
2.10
2.40
2.10
3.90
4.50
2.10
3.10
1.90
2.30
1.80
3.70
4.40
1.90
   
Days Sales Outstanding
25.00
28.40
28.40
35.30
33.20
29.00
25.90
30.70
27.40
27.60
33.40
32.00
33.70
27.80
26.80
33.40
Days Inventory
13.20
16.70
15.50
15.80
11.20
16.60
14.30
15.60
13.50
17.10
16.10
18.00
18.30
14.00
16.90
16.10
Inventory Turnover
27.60
21.90
23.50
23.10
32.40
22.00
25.60
23.40
27.00
21.40
5.70
5.10
5.00
6.50
5.40
5.70
   
Debt to Revenue
--
0.01
0.06
0.06
0.07
0.10
0.06
0.04
0.08
0.07
0.36
0.44
0.40
0.26
0.27
0.36
COGS to Revenue
0.90
0.91
0.92
0.89
0.90
0.91
0.87
0.87
0.92
0.89
0.91
0.90
0.89
0.89
0.87
0.91
Inventory to Revenue
0.03
0.04
0.04
0.04
0.03
0.04
0.03
0.04
0.03
0.04
0.16
0.18
0.18
0.14
0.16
0.16
Interest Exp. to Revenue %
--
--
--
-0.21
-0.36
-0.27
-0.21
-0.14
-0.16
-0.17
-0.18
-0.25
-0.22
-0.20
-0.17
-0.18
   
Asset Turnover
4.60
4.07
2.39
2.55
2.37
2.68
2.80
2.65
2.82
2.65
0.65
0.61
0.68
0.77
0.68
0.65
Buyback Ratio
-6.60
-43.20
-15.70
-8.00
-9.70
-5.00
--
--
--
--
--
--
--
--
--
--
Dividend Payout Ratio
0.36
0.55
1.26
0.79
0.63
0.66
0.37
0.41
0.73
0.48
3.57
3.04
--
--
--
3.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
247
274
259
274
303
361
345
398
523
551
573
117
139
153
142
139
Cost of Goods Sold
221
249
237
245
271
328
300
347
480
490
511
105
124
137
124
126
Gross Profit
25.47
25.40
21.73
29.27
31.77
33.18
44.53
51.53
42.86
60.67
61.89
12.05
14.70
16.21
17.86
13.12
   
Selling, General, &Admin. Expense
14.77
15.92
18.59
19.95
19.76
20.91
22.79
23.17
24.53
33.13
34.46
7.64
7.62
7.76
10.26
8.82
Earnings Before DDA
12.61
11.95
6.01
11.35
14.40
14.92
24.80
31.73
22.66
33.45
33.57
5.79
8.48
9.95
9.23
5.91
   
Depreciation, Depletion and Amortization
2.02
2.65
2.86
2.04
2.39
2.66
3.05
3.37
4.33
5.91
6.14
1.38
1.40
1.50
1.63
1.61
   
Operating Income
10.59
9.30
3.15
9.32
12.01
12.27
21.74
28.36
18.33
27.54
27.43
4.41
7.08
8.46
7.60
4.30
Interest Income/Expense
--
--
--
-0.59
-1.10
-0.97
-0.73
-0.56
-0.83
-0.92
-1.11
-0.30
-0.31
-0.30
-0.24
-0.25
Net Income
7.16
6.21
3.32
5.79
7.33
7.73
13.61
17.76
11.07
17.05
17.08
2.68
2.55
5.67
6.16
2.71
   
Earnings per Share ($)
0.55
0.46
0.24
0.40
0.51
0.53
0.94
1.22
0.75
1.15
1.15
0.18
0.17
0.38
0.42
0.18
Total Shares Outstanding
12.94
13.58
13.99
14.35
14.44
14.48
14.50
14.62
14.75
14.81
14.85
14.79
14.80
14.81
14.86
14.85
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
5.38
0.64
1.13
0.05
0.97
1.51
0.88
1.06
2.77
7.10
9.07
3.60
4.68
5.12
7.10
9.07
Accounts Receivable
16.91
21.34
20.15
26.47
27.53
28.71
24.49
33.56
39.21
41.63
51.17
41.30
51.51
46.77
41.63
51.17
Inventory
8.02
11.38
10.10
10.57
8.36
14.89
11.73
14.83
17.79
22.95
22.33
20.79
25.03
21.00
22.95
22.33
Other Current Assets
6.49
9.59
9.67
8.69
9.73
9.91
12.25
12.36
11.71
11.78
11.56
12.27
10.28
9.50
11.78
11.56
Total Current Assets
36.80
42.94
41.05
45.78
46.59
55.02
49.35
61.81
71.48
83.46
94.13
77.95
91.50
82.40
83.46
94.13
   
Property, Plant and Equipment
13.12
17.43
16.90
19.91
20.89
37.71
38.62
41.06
47.09
50.56
50.97
47.70
48.61
50.19
50.56
50.97
Intangible Assets
--
3.59
3.59
3.59
3.59
3.59
3.59
6.96
29.12
27.59
27.23
28.76
28.40
28.04
27.59
27.23
Other Long Term Assets
3.77
3.44
46.95
38.22
56.95
38.37
31.66
40.37
37.63
46.28
44.10
38.68
36.74
38.52
46.28
44.10
Total Assets
53.69
67.40
108
107
128
135
123
150
185
208
216
193
205
199
208
216
   
Accounts Payable
9.31
10.72
14.37
24.07
17.28
20.67
29.90
37.49
39.53
48.22
43.32
33.43
41.38
43.03
48.22
43.32
Current Portion of Long-Term Debt
0.02
2.02
2.74
5.11
7.94
11.49
6.89
9.52
23.31
25.59
38.11
34.22
38.66
25.50
25.59
38.11
Other Current Liabilities
6.73
9.84
6.32
4.57
5.03
7.44
0.00
0.00
--
0.00
0.00
--
0.00
--
0.00
0.00
Total Current Liabilities
16.06
22.59
23.43
33.75
30.25
39.60
36.79
47.01
62.84
73.81
81.42
67.65
80.05
68.53
73.81
81.42
   
Long-Term Debt
0.06
0.03
11.72
10.41
13.11
25.35
13.91
6.09
18.24
13.04
12.07
17.07
16.19
13.97
13.04
12.07
Other Long-Term Liabilities
0.42
0.84
8.59
4.39
10.66
4.22
3.03
8.84
8.46
11.02
10.51
8.86
8.06
8.77
11.02
10.51
Total Liabilities
16.54
23.46
43.74
48.55
54.02
69.17
53.73
61.94
89.54
97.87
104
93.58
104
91.27
97.87
104
   
Common Stock
0.01
0.01
0.01
0.01
0.01
0.01
--
--
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Retained Earnings
15.97
17.98
16.74
17.96
20.26
22.93
29.29
38.97
41.90
49.34
52.02
44.58
47.13
52.79
49.34
52.02
Additional Paid-In Capital
24.73
28.82
37.24
37.11
38.07
38.63
39.71
42.32
49.93
51.28
51.76
50.31
50.45
50.57
51.28
51.76
Total Equity
37.15
43.94
64.75
58.94
74.00
65.52
69.49
88.26
95.78
110
112
99.50
101
108
110
112
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
7.16
6.21
3.32
5.79
7.33
7.73
13.61
17.64
10.95
16.95
16.98
2.65
2.54
5.64
6.12
2.68
Depreciation, Depletion and Amortization
2.02
2.65
2.86
2.04
2.39
2.66
3.05
3.37
4.33
5.91
6.14
1.38
1.40
1.50
1.63
1.61
Cash Flow from Others
6.04
-4.40
-0.62
-0.00
-5.09
-5.09
5.33
-2.81
-7.42
-1.13
-0.44
-3.61
-4.49
11.24
-4.27
-2.92
Cash Flow from Operations
15.22
4.46
5.57
7.82
4.63
5.30
22.00
18.20
7.87
21.72
22.67
0.42
-0.55
18.38
3.48
1.37
   
Investment for Property, Plant & Equipement
-6.54
--
-1.87
-4.51
-2.95
-2.67
-4.15
-4.77
-4.83
-7.75
-7.77
-1.52
-1.97
-2.64
-1.61
-1.55
Cash Flow from Acquisitions
--
-8.47
-13.45
--
--
-5.03
-1.84
-3.07
-13.36
0.30
0.30
--
--
--
0.30
--
Cash Flow from Investing
-4.48
-8.47
-11.94
-4.66
-7.95
-7.45
-5.99
-7.72
-20.91
-7.16
-7.28
-1.43
-1.92
-2.55
-1.26
-1.55
   
Net Issuance of Stock
0.48
2.68
-1.48
-0.74
0.71
0.39
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4.16
-0.03
12.40
1.06
5.53
7.11
-12.52
-5.19
-0.16
-2.93
-1.11
9.74
3.56
-15.39
-0.84
11.56
Cash Flow for Dividends
-2.57
-3.38
-4.05
-4.56
-4.57
-5.03
-5.05
-7.25
-8.10
-8.12
-9.65
-8.12
--
--
0.00
-9.65
Other Financing
-0.04
-0.00
-0.00
--
2.58
0.23
0.93
2.15
23.01
0.82
0.83
0.22
--
--
0.60
0.23
Cash Flow from Financing
-6.29
-0.73
6.87
-4.24
4.24
2.70
-16.64
-10.29
14.75
-10.23
-9.92
1.84
3.56
-15.39
-0.24
2.14
   
Net Change in Cash
4.45
-4.74
0.50
-1.08
0.92
0.54
-0.63
0.19
1.71
4.33
5.47
0.82
1.09
0.44
1.98
1.96
   
Free Cash Flow
8.69
4.46
3.69
3.31
1.68
2.62
17.85
13.43
3.04
13.97
14.90
-1.11
-2.52
15.74
1.86
-0.18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CVGW Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK