Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.70  -0.10  22.30 
EBITDA Growth (%) 3.30  0.20  2.80 
EBIT Growth (%) 5.50  -2.00  3.30 
EPS without NRI Growth (%) 11.10  4.20  6.70 
Free Cash Flow Growth (%) 0.00  -2.60  -216.00 
Book Value Growth (%) 3.80  4.00  3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
45.99
45.83
49.85
57.23
48.87
50.63
52.11
51.11
55.21
9.06
69.49
14.23
22.20
15.24
14.66
17.39
EBITDA per Share ($)
11.76
11.90
16.49
13.64
14.31
14.95
14.55
14.06
14.01
2.09
16.10
3.07
4.94
3.19
3.27
4.70
EBIT per Share ($)
5.10
5.99
9.44
7.75
7.62
8.66
8.36
7.44
6.87
1.64
8.98
1.35
3.16
1.41
1.35
3.06
Earnings per Share (diluted) ($)
3.05
2.43
5.70
3.34
3.24
3.74
4.18
3.55
3.76
0.78
5.10
0.70
1.84
0.70
0.88
1.68
eps without NRI ($)
1.55
2.18
4.62
3.22
3.24
3.73
4.20
3.88
3.76
0.78
5.10
0.70
1.84
0.70
0.88
1.68
Free Cashflow per Share ($)
-0.36
0.30
-1.02
1.14
4.78
4.30
3.08
2.26
1.59
-0.05
-1.20
-0.37
0.20
-0.22
-1.13
-0.05
Dividends Per Share
2.06
2.08
2.12
2.12
2.12
2.18
2.32
2.42
2.59
2.69
2.69
0.66
0.66
0.66
0.69
0.69
Book Value Per Share ($)
32.44
32.87
35.75
36.77
37.96
39.67
41.41
42.78
44.73
6.60
47.05
44.73
45.85
45.25
46.16
47.05
Tangible Book per share ($)
20.87
20.90
23.16
23.85
25.39
26.83
29.05
30.29
32.64
-5.37
35.07
32.64
33.79
33.21
34.14
35.07
Month End Stock Price ($)
43.19
48.41
43.96
35.67
43.59
45.32
54.45
60.05
66.39
86.37
81.13
66.39
74.29
77.87
76.08
86.37
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
9.49
7.45
16.60
9.22
8.67
9.69
10.36
8.48
8.64
3.04
11.16
6.28
16.26
6.15
7.71
14.50
Return on Assets %
2.41
1.84
4.09
2.26
2.18
2.57
2.79
2.33
2.53
0.91
3.41
1.90
5.01
1.89
2.37
4.40
Return on Invested Capital %
6.00
6.26
9.08
6.03
5.93
6.74
6.94
5.90
5.54
1.45
6.85
4.91
9.29
4.34
5.04
8.74
Return on Capital - Joel Greenblatt %
8.42
9.58
14.04
10.24
9.37
10.52
9.60
8.25
7.47
3.02
9.32
5.92
13.52
5.93
5.59
12.29
Debt to Equity
1.18
1.28
1.19
1.48
1.33
1.22
1.16
1.10
1.04
7.26
1.08
1.04
1.03
1.07
1.08
1.08
   
Gross Margin %
56.39
62.65
58.09
53.84
61.09
62.72
60.07
62.51
58.03
56.02
52.21
55.63
45.17
52.71
56.88
56.82
Operating Margin %
11.09
13.08
18.94
13.54
15.59
17.11
16.04
14.55
12.45
18.09
12.93
9.51
14.25
9.23
9.21
17.61
Net Margin %
6.63
5.31
11.46
5.85
6.64
7.36
8.03
6.94
6.84
8.61
7.36
4.90
8.30
4.60
6.01
9.71
   
Total Equity to Total Asset
0.25
0.25
0.25
0.24
0.26
0.27
0.27
0.28
0.31
0.28
0.30
0.31
0.31
0.31
0.31
0.30
LT Debt to Total Asset
0.29
0.31
0.29
0.32
0.31
0.29
0.28
0.27
0.28
1.96
0.30
0.28
0.27
0.30
0.30
0.30
   
Asset Turnover
0.36
0.35
0.36
0.39
0.33
0.35
0.35
0.34
0.37
0.11
0.46
0.10
0.15
0.10
0.10
0.11
Dividend Payout Ratio
0.68
0.85
0.37
0.64
0.65
0.58
0.56
0.68
0.69
3.45
0.53
0.94
0.36
0.94
0.78
0.41
   
Days Sales Outstanding
95.74
66.90
93.54
71.68
75.38
74.77
57.98
60.70
63.06
87.89
47.42
60.12
45.30
47.35
48.42
47.37
Days Accounts Payable
122.74
137.16
122.18
76.20
84.64
83.41
80.70
93.91
86.59
10.35
60.41
78.10
40.01
67.65
71.19
66.81
Days Inventory
69.07
82.83
69.26
49.67
61.34
66.99
74.97
85.93
62.51
200.62
41.27
54.92
23.46
39.30
57.57
54.83
Cash Conversion Cycle
42.07
12.57
40.62
45.15
52.08
58.35
52.25
52.72
38.98
278.16
28.28
36.94
28.75
19.00
34.80
35.39
Inventory Turnover
5.28
4.41
5.27
7.35
5.95
5.45
4.87
4.25
5.84
1.82
8.84
1.66
3.89
2.32
1.58
1.66
COGS to Revenue
0.44
0.37
0.42
0.46
0.39
0.37
0.40
0.37
0.42
0.44
0.48
0.44
0.55
0.47
0.43
0.43
Inventory to Revenue
0.08
0.09
0.08
0.06
0.07
0.07
0.08
0.09
0.07
0.24
0.05
0.27
0.14
0.20
0.27
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
8,094
8,157
8,475
9,329
8,014
8,557
8,858
8,791
9,661
1,603
12,301
2,533
3,930
2,698
2,595
3,078
Cost of Goods Sold
3,530
3,047
3,552
4,306
3,118
3,190
3,537
3,296
4,055
705
5,879
1,124
2,155
1,276
1,119
1,329
Gross Profit
4,564
5,110
4,923
5,023
4,896
5,367
5,321
5,495
5,606
898
6,422
1,409
1,775
1,422
1,476
1,749
Gross Margin %
56.39
62.65
58.09
53.84
61.09
62.72
60.07
62.51
58.03
56.02
52.21
55.63
45.17
52.71
56.88
56.82
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
3,666
4,043
3,318
3,760
3,647
3,903
3,900
4,216
4,403
608
4,832
1,168
1,215
1,173
1,237
1,207
Operating Income
898
1,067
1,605
1,263
1,249
1,464
1,421
1,279
1,203
290
1,590
241
560
249
239
542
Operating Margin %
11.09
13.08
18.94
13.54
15.59
17.11
16.04
14.55
12.45
18.09
12.93
9.51
14.25
9.23
9.21
17.61
   
Interest Income
22
26
25
19
19
12
10
10
9
7
10
2
2
3
2
3
Interest Expense
-518
-525
-533
-503
-545
-549
-488
-440
-436
-57
-429
-109
-110
-106
-107
-106
Other Income (Expense)
278
12
242
40
59
23
48
111
146
-25
104
21
33
30
44
-3
Pre-Tax Income
680
580
1,339
819
782
950
991
960
922
215
1,275
155
485
176
178
436
Tax Provision
-106
-146
-364
-288
-247
-311
-268
-286
-254
-77
-364
-29
-158
-50
-21
-135
Tax Rate %
15.59
25.17
27.18
35.16
31.59
32.74
27.04
29.79
27.55
35.81
28.55
18.71
32.58
28.41
11.80
30.96
Net Income (Continuing Operations)
272
389
787
531
535
639
723
674
668
138
911
126
327
126
157
301
Net Income (Discontinued Operations)
268
43
184
22
--
--
-3
-56
--
--
--
--
--
--
--
--
Net Income
537
433
971
546
532
630
711
610
661
138
905
124
326
124
156
299
Net Margin %
6.63
5.31
11.46
5.85
6.64
7.36
8.03
6.94
6.84
8.61
7.36
4.90
8.30
4.60
6.01
9.71
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.07
2.44
5.73
3.34
3.24
3.75
4.19
3.56
3.76
0.78
5.10
0.70
1.84
0.70
0.88
1.68
EPS (Diluted)
3.05
2.43
5.70
3.34
3.24
3.74
4.18
3.55
3.76
0.78
5.10
0.70
1.84
0.70
0.88
1.68
Shares Outstanding (Diluted)
176.0
178.0
170.0
163.0
164.0
169.0
170.0
172.0
175.0
177.0
177.0
178.0
177.0
177.0
177.0
177.0
   
Depreciation, Depletion and Amortization
872
1,014
926
899
1,020
1,027
995
1,018
1,094
98
953
283
280
282
293
98
EBITDA
2,070
2,119
2,804
2,223
2,347
2,526
2,474
2,418
2,452
370
2,849
547
875
564
578
832
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
88
293
123
86
52
65
68
65
52
--
48
52
98
75
60
48
  Marketable Securities
--
--
--
316
209
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
88
293
123
402
261
65
68
65
52
--
48
52
98
75
60
48
Accounts Receivable
2,123
1,495
2,172
1,832
1,655
1,753
1,407
1,462
1,669
386
1,598
1,669
1,951
1,400
1,377
1,598
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
668
715
633
539
509
662
791
761
628
147
804
628
480
619
793
804
Total Inventories
668
715
633
539
509
662
791
761
628
147
804
628
480
619
793
804
Other Current Assets
1,803
1,458
1,063
555
452
687
930
627
457
107
637
457
444
627
525
637
Total Current Assets
4,682
3,961
3,991
3,328
2,877
3,167
3,196
2,915
2,806
640
3,087
2,806
2,973
2,721
2,755
3,087
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
20,065
20,588
21,574
22,541
23,631
25,123
4,257
26,538
25,123
25,384
25,836
26,169
26,538
  Accumulated Depreciation
-7,830
-7,773
-7,401
-7,834
-8,157
-8,582
-8,795
-8,947
-9,323
-1,635
-9,718
-9,323
-9,399
-9,529
-9,670
-9,718
Property, Plant and Equipment
10,830
11,451
11,408
12,231
12,431
12,992
13,746
14,684
15,800
2,622
16,820
15,800
15,985
16,307
16,499
16,820
Intangible Assets
2,057
2,129
2,062
2,107
2,078
2,176
2,093
2,153
2,140
2,120
2,120
2,140
2,136
2,130
2,126
2,120
   Goodwill
--
--
--
2,037
2,024
2,020
2,020
2,018
2,018
2,018
2,018
2,018
2,018
2,018
2,018
2,018
Other Long Term Assets
5,766
6,244
6,281
6,924
6,809
6,561
6,974
6,587
5,189
-1,133
5,947
5,189
5,067
5,031
4,996
5,947
Total Assets
23,335
23,785
23,742
24,590
24,195
24,896
26,009
26,339
25,935
4,249
27,974
25,935
26,161
26,189
26,376
27,974
   
  Accounts Payable
1,187
1,145
1,189
899
723
729
782
848
962
20
973
962
945
946
873
973
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
2,099
1,534
1,494
205
202
206
194
200
206
339
208
206
234
324
232
208
Accounts Payable & Accrued Expense
3,286
2,679
2,683
1,104
925
935
976
1,048
1,168
359
1,181
1,168
1,179
1,270
1,105
1,181
Current Portion of Long-Term Debt
--
--
--
1,106
998
1,075
945
1,057
1,029
140
672
1,029
1,444
740
927
672
DeferredTaxAndRevenue
--
--
--
--
--
142
158
125
--
--
--
--
--
--
--
--
Other Current Liabilities
1,634
1,485
1,538
803
722
597
549
538
992
89
724
992
946
809
773
724
Total Current Liabilities
4,920
4,164
4,221
3,013
2,645
2,749
2,628
2,768
3,189
588
2,577
3,189
3,569
2,819
2,805
2,577
   
Long-Term Debt
6,791
7,474
6,971
7,741
7,370
7,089
7,187
7,014
7,214
8,343
8,343
7,214
6,923
7,813
7,909
8,343
Debt to Equity
1.18
1.28
1.19
1.48
1.33
1.22
1.16
1.10
1.04
7.26
1.08
1.04
1.03
1.07
1.08
1.08
  Capital Lease Obligation
87
82
41
62
51
43
23
12
11
3
3
11
5
4
3
3
  PensionAndRetirementBenefit
--
--
--
--
--
2,141
2,782
2,658
1,003
155
1,795
1,003
958
871
785
1,795
  NonCurrent Deferred Liabilities
--
--
--
1,958
2,181
2,632
3,116
3,191
3,321
780
3,776
3,321
3,390
3,500
3,546
3,776
Other Long-Term Liabilities
5,855
6,298
6,697
5,883
5,721
3,563
3,287
3,335
3,287
-6,786
3,156
3,287
3,204
3,178
3,162
3,156
Total Liabilities
17,566
17,936
17,889
18,595
17,917
18,174
19,000
18,966
18,014
3,080
19,647
18,014
18,044
18,181
18,207
19,647
   
Common Stock
3,483
3,467
--
--
--
--
--
--
--
534
--
--
--
3,896
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,557
2,593
2,790
2,985
3,168
3,431
3,750
3,944
4,150
639
4,578
4,150
4,360
4,246
4,402
4,578
Accumulated other comprehensive income (loss)
-271
-211
-113
-165
-147
-149
-158
-158
-136
-4
-155
-136
-137
-134
-133
-155
Additional Paid-In Capital
--
--
3,176
3,175
3,257
3,440
3,417
3,587
3,907
3,904
3,904
3,907
3,894
--
3,900
3,904
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,769
5,849
5,853
5,995
6,278
6,722
7,009
7,373
7,921
1,169
8,327
7,921
8,117
8,008
8,169
8,327
Total Equity to Total Asset
0.25
0.25
0.25
0.24
0.26
0.27
0.27
0.28
0.31
0.28
0.30
0.31
0.31
0.31
0.31
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
537
433
971
553
535
639
720
618
668
138
748
126
327
126
157
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
537
433
971
553
535
639
720
618
668
138
748
126
327
126
157
138
Depreciation, Depletion and Amortization
872
1,014
926
899
1,020
1,027
995
1,018
1,094
98
953
283
280
282
293
98
  Change In Receivables
-633
441
-102
257
167
79
71
52
-154
8
281
-331
-270
415
128
8
  Change In Inventory
-6
-49
80
96
28
-133
-129
35
123
-39
-204
88
147
-138
-174
-39
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
93
93
--
--
--
--
93
  Change In Payables And Accrued Expense
--
--
--
718
-108
-166
658
-3
-1,156
87
-83
-905
55
-83
-142
87
Change In Working Capital
-111
8
196
-92
69
-293
94
426
213
-92
-510
23
-151
15
-282
-92
Change In DeferredTax
147
28
144
348
205
457
220
47
164
70
314
2
77
119
48
70
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-444
-27
-1,112
-149
-10
-5
-21
100
15
--
12
5
-1
2
6
--
Cash Flow from Operations
1,001
1,456
1,125
1,559
1,819
1,825
2,008
2,209
2,154
214
1,512
439
532
544
222
214
   
Purchase Of Property, Plant, Equipment
-1,065
-1,403
-1,299
-1,373
-1,035
-1,099
-1,484
-1,820
-1,876
-223
-1,725
-505
-497
-583
-422
-223
Sale Of Property, Plant, Equipment
409
313
286
--
83
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-387
--
--
--
-198
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
337
--
19
--
255
--
--
--
--
--
--
--
--
Purchase Of Investment
-66
--
--
-411
-330
-459
-100
-764
-1,134
-1,156
-1,156
-645
-275
-208
-182
-491
Sale Of Investment
--
--
--
232
295
377
80
759
1,118
1,146
1,146
641
271
204
177
494
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-802
-1,194
330
-1,523
-1,064
-1,226
-1,560
-1,769
-1,906
-234
-1,691
-569
-442
-625
-390
-234
   
Issuance of Stock
172
17
--
--
35
36
--
39
39
--
10
10
--
--
--
--
Repurchase of Stock
-13
-61
-708
-16
--
--
-18
--
--
-52
-52
--
-50
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
40
216
-390
286
-476
-226
-7
-59
164
106
695
220
129
182
278
106
Cash Flow for Dividends
-360
-365
-364
-344
-348
-360
-389
-407
-445
-87
-435
-116
-116
-116
-116
-87
Other Financing
-6
-10
-6
-10
--
-36
-31
-16
-19
52
-25
-3
-7
-6
-9
--
Cash Flow from Financing
-167
-203
-1,468
-84
-789
-586
-445
-443
-261
19
186
111
-44
58
153
19
   
Net Change in Cash
32
59
-13
-48
-34
13
3
-3
-13
-1
7
-19
46
-23
-15
-1
Capital Expenditure
-1,065
-1,403
-1,299
-1,373
-1,035
-1,099
-1,484
-1,820
-1,876
-223
-1,725
-505
-497
-583
-422
-223
Free Cash Flow
-64
53
-174
186
784
726
524
389
278
-9
-213
-66
35
-39
-200
-9
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DTE and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DTE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK