Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.80  3.90  5.30 
EBITDA Growth (%) -3.20  3.30  -5.60 
EBIT Growth (%) 0.80  6.00  -11.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.40  4.60  -0.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
66.22
21.36
26.79
30.14
31.25
29.52
32.46
32.70
34.13
34.84
35.87
8.37
8.33
9.50
8.66
9.38
EBITDA per Share ($)
17.86
13.88
13.06
11.34
10.57
10.27
11.47
12.04
11.03
12.32
10.87
2.97
2.37
3.75
3.23
1.52
EBIT per Share ($)
10.22
4.08
3.53
5.92
5.94
5.21
5.60
6.23
5.44
7.06
5.41
1.72
1.16
2.47
1.70
0.08
Earnings per Share (diluted) ($)
4.62
5.64
4.71
3.54
3.21
2.49
3.00
3.84
3.07
3.76
2.74
0.89
0.48
1.42
0.98
-0.14
Free Cashflow per Share ($)
6.59
1.53
0.93
0.20
-2.65
-2.15
-0.70
-1.56
-0.45
1.21
1.81
-0.40
0.58
1.43
-0.40
0.20
Dividends Per Share
3.30
3.51
3.78
2.58
2.70
2.82
2.91
2.97
3.03
3.09
3.11
0.77
0.77
0.78
0.78
0.78
Book Value Per Share ($)
52.59
53.17
62.38
50.36
49.15
49.85
50.84
51.14
57.91
58.54
57.62
58.01
56.84
58.31
58.54
57.62
Month End Stock Price ($)
44.24
47.95
58.01
60.51
45.03
51.63
53.43
66.00
63.80
69.01
72.13
72.59
67.50
66.78
69.01
71.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
8.99
11.10
7.14
7.08
6.49
4.94
5.86
7.49
4.33
6.45
4.75
6.20
3.36
9.76
6.64
-0.96
Return on Assets %
2.67
3.33
2.71
3.02
2.57
1.88
2.23
2.73
1.55
2.32
1.70
2.24
1.20
3.52
2.40
-0.36
Return on Capital - Joel Greenblatt %
9.39
4.52
3.37
8.03
7.15
5.77
5.93
6.29
4.40
6.85
5.42
6.76
4.64
10.00
6.60
0.32
Debt to Equity
1.02
0.89
0.69
0.45
0.69
0.78
0.82
0.92
0.99
0.99
1.02
1.01
1.03
0.95
0.99
1.02
   
Gross Margin %
42.91
77.01
65.01
64.60
61.99
65.09
65.49
64.59
61.43
62.66
62.67
61.66
63.12
63.12
62.68
61.79
Operating Margin %
15.44
19.11
13.17
19.64
19.01
17.67
17.24
19.06
15.93
20.25
15.10
20.60
13.96
25.98
19.68
0.88
Net Margin %
7.25
26.41
17.56
11.79
10.31
8.44
9.25
11.74
9.01
10.83
7.64
10.75
5.77
14.96
11.26
-1.46
   
Total Equity to Total Asset
0.30
0.30
0.38
0.43
0.40
0.38
0.38
0.36
0.36
0.36
0.36
0.36
0.35
0.36
0.36
0.36
LT Debt to Total Asset
0.30
0.27
0.26
0.19
0.25
0.28
0.30
0.30
0.32
0.33
0.34
0.32
0.33
0.33
0.33
0.34
   
Asset Turnover
0.37
0.13
0.15
0.26
0.25
0.22
0.24
0.23
0.17
0.21
0.22
0.05
0.05
0.06
0.05
0.06
Dividend Payout Ratio
0.71
0.62
0.80
0.73
0.84
1.13
0.97
0.77
0.99
0.82
1.14
0.86
1.59
0.55
0.80
--
   
Days Sales Outstanding
56.56
136.36
77.63
50.70
45.68
49.91
19.54
48.76
50.54
44.59
40.30
43.31
43.77
38.56
44.74
38.41
Days Inventory
29.31
198.36
133.57
82.03
82.52
124.43
97.68
112.66
155.44
129.16
112.27
124.61
131.38
114.03
129.66
104.55
Inventory Turnover
12.45
1.84
2.73
4.45
4.42
2.93
3.74
3.24
2.35
2.83
3.25
0.73
0.69
0.80
0.70
0.87
COGS to Revenue
0.57
0.23
0.35
0.35
0.38
0.35
0.35
0.35
0.39
0.37
0.37
0.38
0.37
0.37
0.37
0.38
Inventory to Revenue
0.05
0.13
0.13
0.08
0.09
0.12
0.09
0.11
0.16
0.13
0.11
0.53
0.53
0.46
0.53
0.44
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
20,549
6,906
10,607
12,720
13,207
12,731
14,272
14,529
19,624
24,598
25,324
5,898
5,879
6,709
6,112
6,624
Cost of Goods Sold
11,732
1,588
3,711
4,503
5,020
4,444
4,925
5,145
7,568
9,184
9,454
2,261
2,168
2,474
2,281
2,531
Gross Profit
8,817
5,318
6,896
8,217
8,187
8,287
9,347
9,384
12,056
15,414
15,870
3,637
3,711
4,235
3,831
4,093
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
5,541
4,488
5,173
4,787
4,466
4,428
5,044
5,350
6,345
8,695
7,675
2,093
1,673
2,651
2,278
1,073
   
Depreciation, Depletion and Amortization
2,037
1,884
2,215
1,888
1,834
1,846
1,994
2,026
2,652
3,229
3,351
762
782
821
864
884
Other Operating Charges
-5,644
-3,998
-5,499
-5,719
-5,676
-6,038
-6,886
-6,615
-8,930
-10,432
-12,045
-2,422
-2,890
-2,492
-2,628
-4,035
Operating Income
3,173
1,320
1,397
2,498
2,511
2,249
2,461
2,769
3,126
4,982
3,825
1,215
821
1,743
1,203
58
   
Interest Income
--
--
--
--
130
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1,281
-381
-632
-685
-741
-751
-840
-859
-1,242
-1,546
-1,585
-367
-381
-379
-419
-406
Other Income (Minority Interest)
-200
-24
-13
-2
4
-10
-3
-8
-14
-11
-15
--
-3
-4
-4
-4
Pre-Tax Income
2,223
2,223
2,326
2,214
1,891
1,831
2,210
2,465
2,451
3,920
2,739
964
510
1,451
995
-217
Tax Provision
-533
-375
-450
-712
-616
-758
-890
-752
-705
-1,261
-804
-330
-165
-457
-309
127
Net Income (Continuing Operations)
1,252
893
1,080
1,522
1,275
1,073
1,320
1,713
1,746
2,659
1,935
634
345
994
686
-90
Net Income (Discontinued Operations)
238
935
783
-22
16
12
3
1
36
17
14
--
-3
14
6
-3
Net Income
1,490
1,824
1,863
1,500
1,362
1,075
1,320
1,706
1,768
2,665
1,934
634
339
1,004
688
-97
   
Preferred dividends
9
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.77
5.82
4.77
3.57
3.24
2.49
3.00
3.84
3.07
3.77
2.74
0.89
0.48
1.42
0.98
-0.14
EPS (Diluted)
4.62
5.64
4.71
3.54
3.21
2.49
3.00
3.84
3.07
3.76
2.74
0.89
0.48
1.42
0.98
-0.14
Shares Outstanding (Diluted)
310.3
323.3
396.0
422.0
422.7
431.3
439.7
444.3
575.0
706.0
706.0
705.0
706.0
706.0
706.0
706.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
533
511
948
678
986
1,542
1,670
2,110
1,424
1,501
1,531
1,296
1,571
2,166
1,501
1,531
  Marketable Securities
--
--
--
--
51
--
--
190
333
44
6
288
280
118
44
6
Cash, Cash Equivalents, Marketable Securities
533
511
948
678
1,037
1,542
1,670
2,300
1,757
1,545
1,537
1,584
1,851
2,284
1,545
1,537
Accounts Receivable
3,184
2,580
2,256
1,767
1,653
1,741
764
1,941
2,717
3,005
2,796
2,807
2,828
2,843
3,005
2,796
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
942
863
1,358
1,012
1,135
1,515
1,318
1,588
3,223
3,250
2,908
3,096
3,130
3,100
3,250
2,908
Total Inventories
942
863
1,358
1,012
1,135
1,515
1,318
1,588
3,223
3,250
2,908
3,096
3,130
3,100
3,250
2,908
Other Current Assets
3,259
4,003
2,485
1,459
1,448
968
2,471
1,051
2,425
2,716
3,324
2,062
2,066
2,191
2,716
3,324
Total Current Assets
7,918
7,957
7,047
4,916
5,273
5,766
6,223
6,880
10,122
10,516
10,565
9,549
9,875
10,418
10,516
10,565
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
4,379
5,336
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
50,304
55,362
58,539
61,370
100,527
103,115
99,874
101,314
101,388
102,420
103,115
99,874
  Accumulated Depreciation
-13,000
-11,623
-16,883
-14,946
-16,268
-17,412
-18,195
-18,709
-31,969
-33,625
-33,519
-32,501
-32,511
-33,136
-33,625
-33,519
Property, Plant and Equipment
33,806
29,200
41,447
31,110
34,036
37,950
40,344
42,661
68,558
69,490
66,355
68,813
68,877
69,284
69,490
66,355
Intangible Assets
4,148
3,775
9,080
5,362
5,400
4,943
4,325
4,212
16,365
16,340
16,342
16,727
16,695
16,696
16,340
16,342
Other Long Term Assets
9,898
13,791
11,126
8,298
8,368
8,381
8,198
8,773
18,811
18,433
20,530
18,577
18,653
18,192
18,433
20,530
Total Assets
55,770
54,723
68,700
49,686
53,077
57,040
59,090
62,526
113,856
114,779
113,792
113,666
114,100
114,590
114,779
113,792
   
  Accounts Payable
2,414
2,431
1,686
1,585
1,477
1,390
1,387
1,433
2,444
2,391
1,892
1,985
1,936
1,819
2,391
1,892
  Total Tax Payable
--
--
--
--
362
428
412
431
459
551
423
425
553
706
551
423
  Other Accrued Expenses
3,188
4,504
2,872
1,845
187
222
237
252
448
440
478
478
451
474
440
478
Accounts Payable & Accrued Expenses
5,602
6,935
4,558
3,430
2,026
2,040
2,036
2,116
3,351
3,382
2,793
2,888
2,940
2,999
3,382
2,793
Current Portion of Long-Term Debt
--
--
--
--
1,189
902
491
2,321
4,167
2,943
2,622
5,009
4,049
1,603
2,943
2,622
Other Current Liabilities
1,900
1,483
2,055
2,268
1,130
1,146
1,370
1,091
2,511
2,319
2,077
2,068
3,026
4,637
2,319
2,077
Total Current Liabilities
7,502
8,418
6,613
5,698
4,345
4,088
3,897
5,528
10,029
8,644
7,492
9,965
10,015
9,239
8,644
7,492
   
Long-Term Debt
16,932
14,547
18,118
9,498
13,250
16,113
17,935
18,679
36,351
38,152
39,000
36,339
37,359
37,402
38,152
39,000
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
944
856
2,520
1,322
1,270
2,380
2,373
1,743
1,322
1,270
  DeferredTaxAndRevenue
--
--
--
--
5,117
5,925
6,978
7,581
10,490
12,097
11,852
10,518
10,829
11,489
12,097
11,852
Other Long-Term Liabilities
14,761
15,319
17,867
13,291
9,377
9,164
6,814
7,110
13,603
13,234
13,469
13,511
13,392
13,552
13,234
13,469
Total Liabilities
39,195
38,284
42,598
28,487
32,089
35,290
36,568
39,754
72,993
73,449
73,083
72,713
73,968
73,425
73,449
73,083
   
Common Stock
11,252
10,446
1
1
1
--
1
1
1
1
1
1
1
1
1
1
Preferred Stock
134
--
--
--
--
--
--
--
93
--
--
--
--
--
--
--
Retained Earnings
4,539
5,277
5,652
1,398
1,607
1,460
1,496
1,873
1,889
2,363
1,713
1,978
1,223
2,227
2,363
1,713
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
19,854
19,933
20,106
20,661
21,023
21,132
39,279
39,365
39,372
39,263
39,284
39,317
39,365
39,372
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
16,575
16,439
26,102
21,199
20,988
21,750
22,522
22,772
40,863
41,330
40,709
40,953
40,132
41,165
41,330
40,709
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
1,490
1,824
1,863
1,500
1,358
1,085
1,323
1,714
1,782
2,676
1,949
634
342
1,008
692
-93
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,490
1,824
1,863
1,500
1,358
1,085
1,323
1,714
1,782
2,676
1,949
634
342
1,008
692
-93
Depreciation, Depletion and Amortization
2,037
1,884
2,215
1,888
1,834
1,846
1,994
2,026
2,652
3,229
3,351
762
782
821
864
884
  Change In Receivables
-231
-249
844
-240
189
-38
19
2
39
-281
-134
-118
-26
-10
-127
29
  Change In Inventory
-48
-80
-24
-36
-209
-298
198
-247
-258
-31
115
126
-42
35
-150
272
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-89
-28
197
68
-11
150
155
-277
64
46
317
-272
Change In Working Capital
178
-481
781
-292
-679
-13
699
-294
265
-172
-158
-583
311
-23
123
-569
Change In DeferredTax
867
282
250
669
485
941
741
602
584
1,264
733
353
44
617
250
-178
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-365
-688
-1,361
-557
330
-396
-246
-376
-39
-615
789
-75
273
-276
-537
1,329
Cash Flow from Operations
4,207
2,821
3,748
3,208
3,328
3,463
4,511
3,672
5,244
6,382
6,664
1,091
1,752
2,147
1,392
1,373
   
Purchase Of Property, Plant, Equipment
-2,161
-2,327
-3,381
-3,125
-4,448
-4,389
-4,817
-4,363
-5,501
-5,526
-5,383
-1,375
-1,340
-1,139
-1,672
-1,232
Sale Of Property, Plant, Equipment
606
372
254
--
--
--
--
118
--
--
53
--
32
21
--
--
Purchase Of Business
--
--
--
--
-389
-124
--
-51
-451
--
--
-32
32
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
-71
--
--
-71
--
--
Purchase Of Investment
-65,975
-40,317
-33,436
-23,639
-7,500
-3,150
-2,218
-3,244
-4,725
-6,223
-5,968
-1,258
-1,618
-1,768
-1,579
-1,003
Sale Of Investment
66,717
40,514
32,748
24,613
7,546
3,058
2,667
3,063
4,749
6,592
6,417
1,179
1,596
1,912
1,905
1,004
Net Intangibles Purchase And Sale
--
--
--
--
42
-26
10
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-793
-126
-1,328
-2,151
-4,611
-4,492
-4,423
-4,434
-6,197
-4,978
-4,799
-1,465
-1,097
-1,004
-1,412
-1,286
   
Net Issuance of Stock
1,528
-1,026
-385
50
133
519
302
67
23
9
23
5
2
1
1
19
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3,560
-638
-141
82
2,591
2,328
1,091
2,500
4,448
3,694
3,831
1,636
959
935
164
1,773
Cash Flow for Dividends
-1,065
-1,105
-1,488
-1,089
-1,145
-1,222
-1,294
-1,355
-1,777
-2,203
-2,214
-545
-548
-552
-558
-556
Other Financing
-181
52
53
-370
12
-40
-59
-10
-2,427
-2,827
-3,270
-850
-793
-932
-252
-1,293
Cash Flow from Financing
-3,278
-2,717
-1,961
-1,327
1,591
1,585
40
1,202
267
-1,327
-1,630
246
-380
-548
-645
-57
   
Net Change in Cash
136
-22
437
-270
308
556
128
440
-686
77
235
-128
275
595
-665
30
Free Cash Flow
2,046
494
367
83
-1,120
-926
-306
-691
-257
856
1,281
-284
412
1,008
-280
141
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

DUK Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide