Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.60  11.30  -14.50 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 5.00  -10.80  -20.00 
Book Value Growth (%) 6.20  6.20  238.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Canada
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
6.15
6.79
8.07
10.19
12.43
14.55
22.53
24.33
23.10
19.59
19.22
5.08
4.64
4.40
4.98
5.20
EBITDA per Share ($)
2.47
1.71
2.75
3.65
4.10
4.88
6.09
-2.26
-1.14
-3.83
-4.41
-5.83
-4.10
1.05
-1.62
0.26
EBIT per Share ($)
2.35
1.57
2.36
3.13
3.32
3.95
4.20
-4.67
-3.76
-6.11
-6.65
-6.36
-4.66
0.64
-2.16
-0.47
Earnings per Share (diluted) ($)
1.52
1.03
1.69
2.06
2.27
2.20
1.55
-6.40
-6.05
-4.91
-5.27
-6.74
-3.41
0.13
-1.64
-0.35
eps without NRI ($)
1.52
1.03
1.69
2.06
2.27
2.20
1.55
-6.00
-4.73
-4.92
-5.28
-5.93
-3.42
0.15
-1.64
-0.37
Free Cashflow per Share ($)
2.06
2.23
2.57
2.73
2.41
3.67
5.29
5.43
1.68
1.72
1.24
-0.16
-2.09
1.04
1.75
0.54
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.35
7.80
9.63
8.99
12.77
15.01
16.88
9.68
4.56
15.43
15.45
4.56
19.50
18.39
16.23
15.45
Tangible Book per share ($)
4.24
5.86
7.76
6.12
4.99
-4.35
-26.33
-25.53
-23.58
-29.77
-29.81
-23.58
-21.14
-22.26
-28.98
-29.81
Month End Stock Price ($)
30.26
27.58
26.67
25.88
20.52
35.71
34.53
26.23
67.46
72.12
94.08
67.46
68.65
70.02
68.34
72.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
26.98
14.63
19.50
20.43
19.70
15.99
10.09
-48.54
-85.73
-49.73
-32.30
-344.29
-100.06
2.93
-38.06
-8.79
Return on Assets %
17.45
9.96
14.68
14.14
12.11
8.09
3.35
-10.68
-10.43
-8.25
-7.58
-47.65
-21.71
0.87
-9.81
-1.99
Return on Invested Capital %
54.26
32.87
39.22
38.95
32.93
18.50
9.60
-11.86
-10.94
-11.46
-10.57
-67.55
-33.77
4.38
-14.38
-2.20
Return on Capital - Joel Greenblatt %
753.26
291.60
406.46
710.28
429.54
179.00
112.66
-116.32
-46.22
-97.12
-138.67
-296.46
-258.44
102.40
-277.33
-58.20
Debt to Equity
--
--
--
0.20
0.22
0.62
1.78
2.95
7.11
1.84
1.84
7.11
1.31
1.57
1.76
1.84
   
Gross Margin %
77.28
77.86
79.98
78.80
74.33
70.59
60.98
59.67
60.28
51.32
51.32
56.60
57.63
51.89
50.36
47.04
Operating Margin %
38.19
23.14
29.22
30.74
26.70
27.12
18.62
-19.18
-16.26
-31.17
-31.17
-125.22
-100.43
14.55
-43.42
-9.08
Net Margin %
24.67
15.15
20.95
20.26
18.23
15.09
6.87
-26.29
-26.19
-25.07
-25.07
-132.65
-73.48
2.94
-33.00
-6.69
   
Total Equity to Total Asset
0.62
0.75
0.76
0.63
0.60
0.45
0.27
0.16
0.08
0.22
0.22
0.08
0.31
0.28
0.24
0.22
LT Debt to Total Asset
--
--
--
0.13
0.13
0.27
0.47
0.46
0.51
0.39
0.39
0.51
0.37
0.43
0.40
0.39
   
Asset Turnover
0.71
0.66
0.70
0.70
0.66
0.54
0.49
0.41
0.40
0.33
0.30
0.09
0.07
0.07
0.07
0.07
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
129.43
112.01
83.98
71.33
80.83
116.51
98.03
84.33
101.24
156.64
156.64
113.23
121.31
111.22
124.21
140.84
Days Accounts Payable
185.66
222.25
300.35
219.17
171.35
174.35
89.22
132.43
92.43
80.36
80.36
94.61
107.96
72.65
65.91
66.41
Days Inventory
119.87
102.49
110.29
102.36
80.55
95.34
75.59
97.60
126.30
110.32
116.84
142.14
151.84
117.62
111.99
105.09
Cash Conversion Cycle
63.64
-7.75
-106.08
-45.48
-9.97
37.50
84.40
49.50
135.11
186.60
193.12
160.76
165.19
156.19
170.29
179.52
Inventory Turnover
3.04
3.56
3.31
3.57
4.53
3.83
4.83
3.74
2.89
3.31
3.12
0.64
0.60
0.78
0.81
0.87
COGS to Revenue
0.23
0.22
0.20
0.21
0.26
0.29
0.39
0.40
0.40
0.49
0.49
0.43
0.42
0.48
0.50
0.53
Inventory to Revenue
0.08
0.06
0.06
0.06
0.06
0.08
0.08
0.11
0.14
0.15
0.16
0.68
0.71
0.62
0.61
0.61
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
820
910
1,086
1,261
1,461
1,716
2,730
2,816
2,617
2,877
2,877
585
595
719
764
800
Cost of Goods Sold
186
201
217
267
375
505
1,065
1,136
1,040
1,401
1,401
254
252
346
379
424
Gross Profit
634
708
868
993
1,086
1,211
1,665
1,680
1,577
1,477
1,477
331
343
373
385
376
Gross Margin %
77.28
77.86
79.98
78.80
74.33
70.59
60.98
59.67
60.28
51.32
51.32
56.60
57.63
51.89
50.36
47.04
   
Selling, General, & Admin. Expense
211
340
412
488
535
548
813
864
849
796
796
186
227
172
205
192
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
88
83
138
110
185
145
182
219
142
154
154
34
42
41
31
40
Other Operating Expense
21
75
1
8
-24
54
161
1,137
1,011
1,424
1,424
843
671
56
480
216
Operating Income
313
211
317
387
390
465
508
-540
-426
-897
-897
-732
-597
105
-332
-73
Operating Margin %
38.19
23.14
29.22
30.74
26.70
27.12
18.62
-19.18
-16.26
-31.17
-31.17
-125.22
-100.43
14.55
-43.42
-9.08
   
Interest Income
11
23
36
6
4
--
1
0
1
4
4
1
1
1
0
1
Interest Expense
--
--
-0
--
-41
-47
-149
-183
-175
-231
-231
-45
-54
-53
-62
-61
Other Income (Expense)
--
--
--
-2
7
2
-9
-8
40
-2
-2
1
-4
-13
3
12
   Other Income (Minority Interest)
--
--
--
--
--
-28
-54
-52
-53
-3
-3
-14
-4
1
-0
-0
Pre-Tax Income
324
234
353
392
360
421
352
-730
-560
-1,126
-1,126
-775
-654
39
-391
-120
Tax Provision
-122
-96
-126
-136
-93
-134
-110
36
24
402
402
107
215
-16
139
63
Tax Rate %
37.61
41.03
35.62
34.83
25.95
31.78
31.17
4.99
4.30
35.70
35.70
13.80
32.93
39.83
35.51
52.74
Net Income (Continuing Operations)
202
138
227
255
266
287
242
-694
-536
-724
-724
-668
-439
24
-252
-57
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
6
-97
6
6
-94
5
-3
--
3
Net Income
202
138
227
255
266
259
188
-740
-685
-721
-721
-776
-437
21
-252
-53
Net Margin %
24.67
15.15
20.95
20.26
18.23
15.09
6.87
-26.29
-26.19
-25.07
-25.07
-132.65
-73.48
2.94
-33.00
-6.69
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.53
1.03
1.70
2.07
2.27
2.23
1.61
-6.40
-6.05
-4.91
-5.26
-6.74
-3.41
0.14
-1.64
-0.35
EPS (Diluted)
1.52
1.03
1.69
2.06
2.27
2.20
1.55
-6.40
-6.05
-4.91
-5.27
-6.74
-3.41
0.13
-1.64
-0.35
Shares Outstanding (Diluted)
133.3
133.9
134.5
123.7
117.5
118.0
121.2
115.7
113.3
146.9
153.8
115.1
128.1
163.4
153.3
153.8
   
Depreciation, Depletion and Amortization
16
18
16
60
80
108
237
286
256
332
332
59
75
78
80
99
EBITDA
329
228
370
452
481
576
738
-262
-129
-563
-563
-671
-525
171
-248
40
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
501
628
350
776
708
466
548
530
527
409
409
527
1,041
1,427
709
409
  Marketable Securities
--
--
313
7
25
--
--
--
--
1
1
--
74
46
5
1
Cash, Cash Equivalents, Marketable Securities
501
628
664
782
734
466
548
530
527
410
410
527
1,116
1,474
714
410
Accounts Receivable
291
279
250
246
324
548
733
651
726
1,235
1,235
726
791
876
1,040
1,235
  Inventories, Raw Materials & Components
13
8
9
7
9
46
103
100
102
132
132
102
127
134
121
132
  Inventories, Work In Process
8
10
15
10
26
34
51
59
51
51
51
51
54
32
51
51
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
-36
--
--
--
-36
--
  Inventories, Finished Goods
30
45
46
63
51
99
108
187
222
289
289
222
283
261
368
289
  Inventories, Other
-0
--
-0
0
-0
0
-0
--
--
-0
-0
--
--
--
-0
-0
Total Inventories
51
62
69
81
85
179
262
345
374
472
472
374
464
427
504
472
Other Current Assets
151
67
83
75
138
167
245
688
1,228
1,191
1,191
1,228
420
388
724
1,191
Total Current Assets
993
1,036
1,065
1,184
1,281
1,360
1,788
2,213
2,855
3,307
3,307
2,855
2,790
3,165
2,982
3,307
   
  Land And Improvements
--
--
--
--
--
--
122
214
222
255
255
222
--
--
--
255
  Buildings And Improvements
14
14
14
--
--
89
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
25
34
49
58
66
153
204
179
198
225
225
198
--
--
--
225
  Construction In Progress
9
6
12
--
8
14
43
50
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
58
61
77
83
98
284
409
476
522
588
588
522
--
--
--
588
  Accumulated Depreciation
-20
-24
-32
-38
-50
-68
-112
-117
-150
-159
-159
-150
--
--
--
-159
Property, Plant and Equipment
38
37
45
44
48
215
298
359
372
429
429
372
381
387
414
429
Intangible Assets
280
259
252
386
912
2,247
5,062
3,901
3,246
6,957
6,957
3,246
6,185
6,205
6,939
6,957
   Goodwill
181
181
181
181
303
715
2,558
1,854
1,373
3,763
3,763
1,373
3,523
3,533
3,805
3,763
Other Long Term Assets
60
65
340
295
248
91
145
95
100
216
216
100
171
205
255
216
Total Assets
1,372
1,397
1,703
1,909
2,489
3,912
7,293
6,569
6,572
10,910
10,910
6,572
9,528
9,962
10,590
10,910
   
  Accounts Payable
95
123
179
160
176
241
260
412
263
308
308
263
298
275
274
308
  Total Tax Payable
--
--
--
--
9
--
35
--
3
--
--
3
--
--
--
--
  Other Accrued Expense
214
165
184
226
287
470
527
1,142
984
2,635
2,635
984
1,324
1,714
1,837
2,635
Accounts Payable & Accrued Expense
309
287
362
386
472
711
823
1,554
1,250
2,943
2,943
1,250
1,622
1,990
2,111
2,943
Current Portion of Long-Term Debt
--
--
--
--
--
25
88
132
415
156
156
415
402
186
153
156
DeferredTaxAndRevenue
--
--
2
--
--
--
--
--
--
0
0
--
--
1
1
0
Other Current Liabilities
200
51
33
--
--
-0
211
65
32
-0
-0
32
4
-0
-0
-0
Total Current Liabilities
510
338
397
386
472
736
1,122
1,751
1,697
3,099
3,099
1,697
2,028
2,176
2,265
3,099
   
Long-Term Debt
--
--
--
243
323
1,046
3,424
3,035
3,324
4,202
4,202
3,324
3,496
4,230
4,219
4,202
Debt to Equity
--
--
--
0.20
0.22
0.62
1.78
2.95
7.11
1.84
1.84
7.11
1.31
1.57
1.76
1.84
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
15
--
--
--
49
217
618
497
311
724
724
311
251
229
489
724
Other Long-Term Liabilities
4
18
13
72
147
172
151
213
715
509
509
715
786
519
1,126
509
Total Liabilities
528
356
410
702
991
2,171
5,315
5,496
6,046
8,535
8,535
6,046
6,561
7,154
8,099
8,535
   
Common Stock
1
1
1
1
1
1
1
1
1
0
0
1
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
0
0
--
--
0
0
0
Retained Earnings
221
359
584
839
1,105
1,364
1,552
812
126
-595
-595
126
-311
-290
-542
-595
Accumulated other comprehensive income (loss)
2
1
3
-2
-2
-1
-9
-7
-5
-124
-124
-5
-0
48
-44
-124
Additional Paid-In Capital
619
680
704
793
817
861
952
1,035
1,166
3,094
3,094
1,166
3,278
3,049
3,076
3,094
Treasury Stock
--
--
--
-425
-425
-484
-518
-768
-763
--
--
-763
--
--
--
--
Total Equity
843
1,041
1,292
1,207
1,497
1,742
1,978
1,073
526
2,375
2,375
526
2,967
2,807
2,491
2,375
Total Equity to Total Asset
0.62
0.75
0.76
0.63
0.60
0.45
0.27
0.16
0.08
0.22
0.22
0.08
0.31
0.28
0.24
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
202
138
227
255
266
287
242
-688
-632
-718
-718
-762
-433
20
-252
-53
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
202
138
227
255
266
287
242
-688
-632
-718
-718
-762
-433
20
-252
-53
Depreciation, Depletion and Amortization
16
18
16
60
80
108
237
286
256
332
332
59
75
78
80
99
  Change In Receivables
-149
9
31
3
-63
-85
-108
40
-80
-341
-341
-90
44
-66
-122
-198
  Change In Inventory
20
-11
-7
-11
13
14
-9
-95
-29
42
42
30
-7
43
48
-42
  Change In Prepaid Assets
-2
3
0
-2
14
-4
-2
18
-23
52
52
-21
13
-2
19
22
  Change In Payables And Accrued Expense
10
31
52
23
46
123
175
567
-327
1,453
1,453
-12
238
340
60
815
Change In Working Capital
-115
70
111
4
12
44
100
454
61
824
824
241
271
45
614
-106
Change In DeferredTax
-31
9
-2
3
-36
-15
-76
-194
-156
-275
-275
-164
-186
17
-175
69
Stock Based Compensation
--
--
--
17
20
23
46
59
39
33
33
8
8
7
9
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
1
17
19
1
17
--
--
--
Cash Flow from Others
213
111
13
16
-47
7
153
817
730
126
126
642
2
27
8
88
Cash Flow from Operations
285
345
366
356
295
454
702
734
299
338
338
26
-247
194
285
106
   
Purchase Of Property, Plant, Equipment
-10
-46
-20
-17
-12
-20
-59
-100
-96
-80
-80
-42
-21
-20
-17
-23
Sale Of Property, Plant, Equipment
0
0
0
0
--
0
2
1
2
0
0
0
0
--
0
--
Purchase Of Business
--
--
--
-15
-250
-1,105
-2,393
--
-4
-1,087
-1,087
--
-113
-90
-850
-34
Sale Of Business
--
--
--
--
--
--
13
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2
--
-806
-134
-2
-2
-19
--
--
-35
-35
--
--
--
--
-35
Sale Of Investment
--
--
217
448
24
231
85
19
--
120
120
--
15
33
37
35
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
-2
-6
-12
-5
-7
-2
--
-5
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-66
-615
180
-246
-896
-2,374
-88
-884
-772
-772
-757
642
-53
-967
-393
   
Issuance of Stock
10
8
8
--
--
--
--
6
5
5
5
1
1
1
1
1
Repurchase of Stock
--
--
--
-425
--
-59
-35
-256
--
-284
-284
--
-5
-237
-42
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
-2
-1
263
-121
280
1,892
-363
545
606
606
681
127
489
6
-17
Cash Flow for Dividends
--
--
--
--
--
-29
-54
-56
-54
-7
-7
-17
-5
-1
--
-1
Other Financing
-43
-158
-36
52
4
8
-50
23
84
-16
-16
15
-15
-12
5
6
Cash Flow from Financing
-35
-152
-29
-110
-117
200
1,753
-646
580
303
303
680
102
240
-30
-10
   
Net Change in Cash
223
127
-278
425
-67
-242
81
0
-3
-118
-118
-49
515
386
-719
-300
Capital Expenditure
-10
-46
-20
-17
-12
-20
-62
-106
-108
-85
-85
-44
-21
-25
-17
-23
Free Cash Flow
274
299
346
338
283
433
640
628
190
252
252
-18
-268
170
268
82
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ENDP and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ENDP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK