Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.40  16.20  8.70 
EBITDA Growth (%) 36.40  13.20  1.40 
EBIT Growth (%) 0.00  19.50  5.70 
EPS without NRI Growth (%) 0.00  0.00  -349.50 
Free Cash Flow Growth (%) 0.00  0.00  -16.90 
Book Value Growth (%) 16.50  7.30  -14.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.23
10.05
13.05
16.12
22.24
26.70
32.77
36.42
42.96
46.67
45.35
11.22
10.87
11.72
11.23
11.53
EBITDA per Share ($)
1.74
2.85
3.82
5.51
8.99
10.03
13.74
15.20
15.83
15.99
15.53
4.36
4.45
3.69
4.66
2.73
EBIT per Share ($)
-1.54
0.07
0.31
1.68
4.56
4.32
6.37
7.58
9.20
9.73
9.45
2.48
2.28
2.41
2.45
2.31
Earnings per Share (diluted) ($)
-1.78
-0.22
-0.16
3.31
1.75
0.82
1.72
2.92
1.89
-4.96
-4.60
0.90
0.81
0.22
0.79
-6.42
eps without NRI ($)
-1.78
-0.24
-0.16
3.31
1.75
0.82
1.96
2.67
1.89
-4.96
-4.64
0.90
0.78
0.22
0.78
-6.42
Free Cashflow per Share ($)
0.93
-3.04
-12.99
-4.10
-0.35
-4.49
-2.63
-3.03
0.64
0.56
0.49
-0.72
1.23
-1.18
1.09
-0.65
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.93
12.17
22.44
24.54
30.07
40.73
41.83
47.43
49.59
42.58
42.58
49.59
50.52
50.44
48.72
42.58
Tangible Book per share ($)
11.04
11.57
8.39
14.00
19.08
20.69
20.08
21.92
24.86
21.01
21.01
24.86
25.94
27.35
26.55
21.01
Month End Stock Price ($)
40.76
75.62
101.07
53.19
106.15
81.26
101.40
206.20
177.45
226.73
235.50
177.45
184.84
210.09
212.48
226.73
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-15.15
-1.99
-0.89
12.47
6.62
2.41
4.91
6.57
3.97
-10.98
-10.36
7.36
6.65
1.74
6.49
-58.36
Return on Assets %
-7.21
-0.88
-0.35
4.68
2.54
0.99
1.84
2.35
1.39
-3.39
-3.40
2.43
2.17
0.59
2.27
-18.59
Return on Invested Capital %
-10.24
0.46
1.08
22.74
5.87
5.31
5.80
5.99
7.25
-26.57
20.13
8.16
6.12
10.40
5.22
58.91
Return on Capital - Joel Greenblatt %
-9.40
0.39
1.18
5.52
10.97
8.68
10.39
11.00
10.84
10.62
10.49
11.14
10.40
10.29
10.91
10.24
Debt to Equity
0.93
0.79
1.36
1.31
1.26
1.09
1.59
1.30
1.69
2.06
2.06
1.69
1.70
1.47
1.53
2.06
   
Gross Margin %
28.37
34.34
37.12
41.14
45.22
45.48
46.88
49.95
50.56
50.98
50.98
52.23
50.43
51.61
50.99
50.88
Operating Margin %
-16.64
0.67
2.41
10.40
20.52
16.18
19.45
20.82
21.41
20.84
20.84
22.13
20.97
20.61
21.78
20.03
Net Margin %
-19.28
-2.23
-1.24
15.32
7.87
3.08
5.99
7.42
4.40
-10.62
-10.62
8.00
7.14
1.87
6.90
-55.65
   
Total Equity to Total Asset
0.42
0.46
0.37
0.38
0.39
0.42
0.34
0.38
0.33
0.29
0.29
0.33
0.33
0.35
0.35
0.29
LT Debt to Total Asset
0.35
0.36
0.50
0.46
0.47
0.45
0.48
0.48
0.55
0.59
0.59
0.55
0.54
0.51
0.52
0.59
   
Asset Turnover
0.37
0.40
0.28
0.31
0.32
0.32
0.31
0.32
0.32
0.32
0.32
0.08
0.08
0.08
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
28.46
34.18
52.29
34.20
26.79
35.50
32.33
31.69
31.34
39.22
39.22
29.87
33.60
35.86
40.48
37.55
Days Accounts Payable
51.99
52.84
20.50
16.12
--
--
10.19
10.69
10.39
9.21
9.21
10.25
10.91
6.55
12.70
8.80
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-23.53
-18.66
31.79
18.08
26.79
35.50
22.14
21.00
20.95
30.01
30.01
19.62
22.69
29.31
27.78
28.75
Inventory Turnover
COGS to Revenue
0.72
0.66
0.63
0.59
0.55
0.55
0.53
0.50
0.49
0.49
0.49
0.48
0.50
0.48
0.49
0.49
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
221
287
419
705
883
1,196
1,570
1,887
2,153
2,444
2,444
565
580
605
620
638
Cost of Goods Sold
158
188
264
415
483
652
834
945
1,064
1,198
1,198
270
288
293
304
313
Gross Profit
63
99
156
290
399
544
736
943
1,088
1,246
1,246
295
293
312
316
325
Gross Margin %
28.37
34.34
37.12
41.14
45.22
45.48
46.88
49.95
50.56
50.98
50.98
52.23
50.43
51.61
50.99
50.88
   
Selling, General, & Admin. Expense
66
105
147
213
219
331
424
531
621
734
734
166
171
187
182
195
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
34
-8
-1
3
-1
19
7
19
6
3
3
4
0
1
-0
2
Operating Income
-37
2
10
73
181
194
305
393
461
509
509
125
122
125
135
128
Operating Margin %
-16.64
0.67
2.41
10.40
20.52
16.18
19.45
20.82
21.41
20.84
20.84
22.13
20.97
20.61
21.78
20.03
   
Interest Income
4
7
15
9
2
2
2
3
3
3
3
1
1
1
0
0
Interest Expense
-9
-15
-27
-62
-74
-140
-181
-200
-249
-271
-271
-66
-69
-67
-64
-71
Other Income (Expense)
--
0
-3
-0
-0
-6
3
-7
-103
-157
-157
-13
1
-51
2
-109
Pre-Tax Income
-42
-6
-5
20
109
49
129
189
112
85
85
47
55
8
74
-52
Tax Provision
-1
-0
-0
88
-40
-13
-37
-59
-16
-345
-345
-2
-14
2
-31
-303
Tax Rate %
-1.29
-6.93
-10.03
-431.51
36.32
25.75
29.02
31.05
14.39
407.70
407.70
4.16
24.71
-24.97
41.58
-585.82
Net Income (Continuing Operations)
-43
-7
-5
108
69
36
92
130
96
-261
-261
45
41
10
43
-355
Net Income (Discontinued Operations)
--
--
--
--
--
1
1
13
--
--
--
--
--
--
--
--
Net Income
-43
-6
-5
108
69
37
94
140
95
-260
-260
45
41
11
43
-355
Net Margin %
-19.28
-2.23
-1.24
15.32
7.87
3.08
5.99
7.42
4.40
-10.62
-10.62
8.00
7.14
1.87
6.90
-55.65
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.78
-0.22
-0.16
3.58
1.80
0.84
1.76
3.01
1.92
-4.96
-4.56
0.91
0.83
0.22
0.81
-6.42
EPS (Diluted)
-1.78
-0.22
-0.16
3.31
1.75
0.82
1.72
2.92
1.89
-4.96
-4.60
0.90
0.81
0.22
0.79
-6.42
Shares Outstanding (Diluted)
24.0
28.6
32.1
43.7
39.7
44.8
47.9
51.8
50.1
52.4
55.3
50.3
53.4
51.7
55.2
55.3
   
Depreciation, Depletion and Amortization
75
73
100
159
174
260
348
399
432
482
482
106
114
116
120
132
EBITDA
42
81
123
241
357
449
658
788
794
837
837
219
238
191
257
151
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
119
83
291
220
346
443
279
252
262
611
611
262
495
408
354
611
  Marketable Securities
52
49
63
42
249
147
636
166
370
529
529
370
322
207
131
529
Cash, Cash Equivalents, Marketable Securities
171
131
354
262
595
590
915
419
632
1,140
1,140
632
818
616
485
1,140
Accounts Receivable
17
27
60
66
65
116
139
164
185
263
263
185
214
238
275
263
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
3
8
13
51
69
72
182
58
72
88
88
72
55
101
97
88
Total Current Assets
192
166
427
380
728
778
1,236
640
889
1,491
1,491
889
1,086
955
858
1,491
   
  Land And Improvements
15
25
147
266
85
89
91
98
147
160
160
147
122
122
--
160
  Buildings And Improvements
453
468
154
196
277
340
509
1,115
1,886
2,074
2,074
1,886
1,968
2,034
--
2,074
  Machinery, Furniture, Equipment
250
314
699
884
1,197
1,916
2,664
2,876
3,071
3,253
3,253
3,071
3,468
3,557
--
3,253
  Construction In Progress
--
88
134
277
243
129
331
380
219
460
460
219
270
388
--
460
Gross Property, Plant and Equipment
719
896
1,614
2,096
2,586
3,666
4,554
5,547
6,618
7,389
7,389
6,618
6,897
7,169
--
7,389
  Accumulated Depreciation
-280
-349
-452
-603
-778
-1,016
-1,328
-1,631
-2,026
-2,390
-2,390
-2,026
-2,131
-2,245
--
-2,390
Property, Plant and Equipment
439
546
1,163
1,493
1,808
2,651
3,226
3,916
4,592
4,998
4,998
4,592
4,766
4,924
4,983
4,998
Intangible Assets
22
17
510
394
432
925
1,015
1,244
1,226
1,150
1,150
1,226
1,224
1,228
1,182
1,150
   Goodwill
--
17
443
343
381
774
867
1,043
1,042
1,002
1,002
1,042
1,048
1,058
1,025
1,002
Other Long Term Assets
29
42
82
169
70
94
309
336
786
179
179
786
654
532
439
179
Total Assets
681
772
2,182
2,435
3,038
4,448
5,785
6,136
7,492
7,817
7,817
7,492
7,731
7,640
7,462
7,817
   
  Accounts Payable
23
27
15
18
--
--
23
28
30
30
30
30
34
21
42
30
  Total Tax Payable
--
--
7
9
--
--
44
47
32
41
41
32
58
40
44
41
  Other Accrued Expense
--
23
124
145
209
238
255
257
265
329
329
265
282
283
357
329
Accounts Payable & Accrued Expense
23
51
146
172
209
238
322
332
328
400
400
328
374
344
443
400
Current Portion of Long-Term Debt
30
4
20
76
65
28
345
67
71
81
81
71
72
73
78
81
DeferredTaxAndRevenue
--
--
21
35
--
--
--
70
--
--
140
--
--
--
140
--
Other Current Liabilities
39
24
5
7
41
53
58
80
148
163
163
148
149
147
8
163
Total Current Liabilities
91
78
191
290
315
318
725
549
547
644
644
547
595
563
668
644
   
Long-Term Debt
240
276
1,086
1,128
1,420
2,021
2,754
2,943
4,088
4,599
4,599
4,088
4,207
3,863
3,906
4,599
Debt to Equity
0.93
0.79
1.36
1.31
1.26
1.09
1.59
1.30
1.69
2.06
2.06
1.69
1.70
1.47
1.53
2.06
  Capital Lease Obligation
95
93
94
133
155
254
390
546
914
1,168
1,168
914
1,037
1,116
1,172
1,168
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
68
63
26
104
--
--
--
--
199
--
--
--
199
--
Other Long-Term Liabilities
61
63
22
37
95
125
354
330
399
305
305
399
411
530
91
305
Total Liabilities
392
417
1,367
1,518
1,856
2,567
3,833
3,822
5,033
5,547
5,547
5,033
5,214
4,957
4,864
5,547
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-547
-553
-559
-455
-386
-349
-255
-131
-36
-296
-296
-36
5
16
59
-296
Accumulated other comprehensive income (loss)
-4
4
-4
-153
-97
-112
-144
-101
-114
-332
-332
-114
-100
-78
-237
-332
Additional Paid-In Capital
839
905
1,377
1,525
1,666
2,342
2,438
2,582
2,694
3,334
3,334
2,694
2,743
2,797
2,871
3,334
Treasury Stock
--
--
--
--
--
--
-87
-37
-85
-11
-11
-85
-131
-53
-95
-11
Total Equity
289
355
814
917
1,182
1,881
1,952
2,313
2,459
2,270
2,270
2,459
2,517
2,683
2,598
2,270
Total Equity to Total Asset
0.42
0.46
0.37
0.38
0.39
0.42
0.34
0.38
0.33
0.29
0.29
0.33
0.33
0.35
0.35
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-43
-6
-5
108
69
37
93
143
96
-261
-261
45
41
10
43
-355
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-43
-6
-5
108
69
37
93
143
96
-261
-261
45
41
10
43
-355
Depreciation, Depletion and Amortization
75
73
100
159
174
260
348
399
432
482
482
106
114
116
120
132
  Change In Receivables
-5
-10
-18
-9
2
-40
-23
-27
-28
-102
-102
12
-29
-25
-51
2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
2
-3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
5
-20
7
21
33
64
58
-101
237
237
-47
-7
-100
65
280
Change In Working Capital
1
-17
-21
-73
41
-24
25
42
-144
167
167
-41
-10
-123
21
279
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
43
55
53
67
72
83
103
118
118
28
25
34
28
32
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
34
26
3
19
18
52
50
-35
118
183
183
29
1
62
5
115
Cash Flow from Operations
68
75
120
268
355
393
588
632
605
689
689
167
172
99
216
202
   
Purchase Of Property, Plant, Equipment
-45
-162
-537
-447
-370
-594
-714
-789
-572
-660
-660
-203
-106
-160
-156
-238
Sale Of Property, Plant, Equipment
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-542
-23
-28
-113
-42
-107
-49
--
-49
-49
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
76
--
--
--
--
--
--
--
--
Purchase Of Investment
-108
-88
-114
-241
-380
-745
-1,269
-443
-969
-546
-546
-155
-93
-22
-21
-409
Sale Of Investment
120
85
96
246
207
853
622
942
490
786
786
173
315
273
170
28
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-109
-158
-1,055
-478
-558
-601
-1,499
-443
-1,169
-436
-436
-233
99
92
-6
-620
   
Issuance of Stock
13
39
340
--
--
40
39
56
32
29
29
4
14
1
12
1
Repurchase of Stock
--
--
--
--
--
--
-87
-13
-49
-298
-347
-49
-47
-208
-43
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
123
7
791
119
347
297
812
-329
685
808
808
-12
-15
-51
-6
879
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-1
-0
14
26
-23
-28
-16
63
-94
-432
-432
-14
10
-21
-220
-200
Cash Flow from Financing
135
46
1,145
145
324
310
749
-223
575
107
107
-71
-37
-279
-256
680
   
Net Change in Cash
93
-37
208
-70
126
97
-164
-27
10
349
349
-138
233
-87
-54
257
Capital Expenditure
-45
-162
-537
-447
-370
-594
-714
-789
-572
-660
-660
-203
-106
-160
-156
-238
Free Cash Flow
22
-87
-417
-179
-14
-201
-126
-157
32
29
29
-36
66
-61
60
-36
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EQIX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EQIX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK