Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.1  20.6 
EBITDA Growth (%) -21.5  -9.4 
Free Cash Flow Growth (%) 10.9  -9.8 
Book Value Growth (%) -2.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
--
--
--
2.49
2.00
2.50
2.73
3.07
3.24
3.55
3.80
0.77
0.76
0.94
1.05
1.05
EBITDA per Share
--
--
--
-0.30
0.65
0.74
0.60
0.73
0.15
0.44
0.60
0.09
0.18
-0.20
0.37
0.25
Free Cashflow per Share
--
--
--
0.42
0.67
0.42
0.36
0.67
0.41
0.66
1.07
0.09
0.45
-0.37
0.47
0.52
Earnings per Share ($)
--
--
--
-0.47
0.38
0.47
0.36
0.46
0.02
0.19
0.30
0.06
0.07
-0.18
0.24
0.17
Dividends Per Share
--
--
--
--
0.08
0.17
0.20
0.20
0.20
0.20
0.20
0.05
0.05
0.05
0.05
0.05
Book Value per Share
--
--
--
18.77
12.52
13.34
13.54
14.07
15.87
--
14.60
14.95
15.08
15.03
14.67
14.60
Month End Stock Price
--
--
--
11.15
13.90
13.21
11.84
10.51
10.39
10.89
10.84
9.80
10.80
10.39
10.89
10.84
RatiosAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
7.80
8.20
6.80
-2.50
3.00
3.50
2.60
3.30
0.10
--
4.80
1.60
2.00
-4.80
6.40
4.80
Return on Assets %
0.70
0.70
0.50
-0.60
0.60
0.60
0.40
0.50
--
--
0.40
0.40
0.40
-0.40
0.80
0.40
Return on Capital - Joel Greenblatt %
--
--
--
-15.10
27.10
22.70
39.70
--
0.60
--
46.40
--
--
-25.60
21.60
46.40
Debt to Equity
--
4.07
4.45
1.53
2.06
2.37
2.05
1.78
1.34
--
1.11
1.62
1.50
1.34
1.38
1.11
   
Operating Margin %
100.00
--
--
-16.00
28.60
26.20
18.30
20.20
0.70
8.50
21.90
10.40
13.40
-25.60
33.30
21.90
Net Margin %
18.50
19.50
17.40
-18.80
19.00
18.90
13.00
14.90
0.60
5.50
16.50
7.90
9.60
-19.40
22.60
16.50
   
Debt to Revenue
--
9.68
11.40
11.54
12.89
12.67
10.14
8.19
6.56
--
15.48
31.32
29.82
21.45
19.14
15.48
Interest Exp. to Revenue %
79.77
76.92
75.75
79.80
82.50
83.50
80.65
82.04
81.19
--
80.08
80.67
81.84
80.88
84.10
80.08
   
Asset Turnover
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
--
0.01
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
0.21
0.36
0.56
0.44
10.28
1.03
0.29
0.82
0.68
--
0.21
0.29
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
16.88
17.60
17.23
21.71
26.42
28.99
27.95
28.90
29.07
33.08
36.19
6.77
6.74
8.85
10.72
9.88
Non Interest Income
4.28
5.28
5.52
5.50
5.61
5.73
6.71
6.33
6.74
7.24
8.07
1.62
1.50
2.09
2.03
2.46
Revenue
21.16
22.88
22.75
27.20
32.03
34.72
34.66
35.22
35.80
40.32
44.26
8.39
8.23
10.95
12.75
12.34
   
Selling, General, &Admin. Expense
--
--
--
11.52
13.28
17.82
18.40
19.16
19.54
20.39
21.98
4.72
4.69
5.46
5.51
6.31
Credit Losses Provision
0.53
0.55
0.30
0.36
0.90
1.50
2.18
2.06
2.55
3.05
3.25
0.65
0.60
0.80
1.00
0.85
Other Expenses
15.54
15.52
15.62
18.61
7.45
5.10
6.50
5.67
12.04
11.87
12.03
2.07
1.03
7.03
1.74
2.23
Earnings Before DDA
21.16
0.97
1.06
-3.29
10.40
10.31
7.58
8.34
1.67
5.01
7.01
0.95
1.91
-2.34
4.49
2.95
   
Depreciation, Depletion and Amortization
--
0.97
1.06
1.05
1.25
1.20
1.23
1.22
1.42
1.59
1.76
0.08
0.81
0.45
0.25
0.25
   
Operating Income
21.16
--
--
-4.34
9.15
9.11
6.36
7.12
0.25
3.42
5.25
0.87
1.11
-2.80
4.24
2.70
Net Income
3.92
4.45
3.95
-5.13
6.08
6.56
4.51
5.26
0.22
2.21
3.59
0.66
0.79
-2.12
2.88
2.04
   
Earnings per Share ($)
--
--
--
-0.47
0.38
0.47
0.36
0.46
0.02
0.19
0.30
0.06
0.07
-0.18
0.24
0.17
Total Shares Outstanding
--
--
--
10.91
15.98
13.91
12.68
11.49
11.05
11.37
11.76
10.84
10.86
11.67
12.09
11.76
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
21.46
20.29
12.73
16.78
16.39
18.59
10.89
41.69
15.55
--
25.73
23.07
22.78
15.55
21.68
25.73
Money Market Investments
-21.46
-20.29
-12.73
16.45
19.19
5.36
--
--
--
--
--
--
--
--
--
--
Net Loan
478
--
--
620
707
734
731
739
950
--
939
742
741
950
942
939
Securities & Investments
55.34
--
--
222
216
224
265
245
331
--
315
278
276
331
332
315
Accounts Receivable
--
509
557
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
11.44
11.56
11.45
11.28
10.66
10.62
12.19
11.49
16.17
--
16.02
11.38
11.45
16.17
16.10
16.02
Intangible Assets
--
--
--
--
--
--
--
1.87
12.00
--
11.50
1.70
2.00
12.00
11.75
11.50
Other Assets
48.09
136
158
23.66
24.42
49.70
52.94
58.42
93.86
--
78.89
58.86
59.14
93.86
82.22
78.89
Total Assets
593
656
726
910
993
1,042
1,072
1,097
1,419
--
1,386
1,114
1,113
1,419
1,406
1,386
   
Total Deposits
333
375
402
385
371
409
540
638
996
--
1,004
676
689
996
968
1,004
Current Portion of Long-Term Debt
--
27.48
35.30
34.23
39.51
48.09
14.72
4.00
43.28
--
33.04
10.00
11.00
43.28
84.50
33.04
Long-Term Debt
--
194
224
280
373
392
337
284
191
--
158
253
234
191
159
158
Other liabilities
209
5.46
6.01
7.08
10.11
7.78
8.42
9.47
13.00
--
18.99
13.39
15.08
13.00
16.44
18.99
Total Liabilities
543
602
667
706
793
857
900
936
1,243
--
1,214
952
949
1,243
1,228
1,214
   
Common Stock
--
--
--
0.17
0.17
0.17
0.17
0.17
0.18
--
0.18
0.17
0.17
0.18
0.18
0.18
Retained Earnings
--
54.57
58.53
53.40
58.23
62.34
64.27
67.22
65.18
--
68.92
67.66
67.91
65.18
67.46
68.92
Additional Paid-In Capital
--
--
--
167
160
162
164
167
181
--
182
168
168
181
182
182
Treasury Stock
--
--
--
--
-2.75
-27.70
-44.87
-61.61
-61.94
--
-69.03
-61.61
-61.94
-61.94
-62.35
-69.03
Total Equity
50.26
54.37
58.34
205
200
186
172
162
175
--
172
162
164
175
177
172
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
--
4.45
3.95
-5.13
6.08
6.56
4.51
5.26
0.22
2.21
3.59
0.66
0.79
-2.12
2.88
2.04
Depreciation, Depletion and Amortization
--
0.97
1.06
1.05
1.25
1.20
1.23
1.22
1.42
1.59
1.76
0.08
0.81
0.45
0.25
0.25
Cash Flow from Others
--
-0.49
-3.17
8.64
3.37
1.81
1.68
3.71
3.69
3.68
5.87
1.88
1.38
-2.51
2.93
4.07
Cash Flow from Operations
--
4.93
1.85
4.57
10.70
9.57
7.42
10.19
5.33
7.47
11.21
2.62
2.98
-4.18
6.06
6.36
   
Investment for Property, Plant & Equipement
--
-1.05
-1.18
--
--
-3.79
-2.88
-2.44
-0.80
0.01
1.23
-1.67
1.93
-0.11
-0.36
-0.24
Cash Flow from Acquisitions
--
--
--
--
--
--
--
-2.03
55.47
--
55.47
--
--
55.47
--
--
Cash Flow from Investing
--
-63.80
-75.23
-179
-89.47
-38.75
-38.66
4.08
75.40
99.38
143
-24.58
0.36
115
8.22
19.27
   
Net Issuance of Stock
--
--
--
142
-9.41
-25.94
-17.00
-16.92
-0.33
-0.63
-7.40
--
-0.33
--
-0.29
-6.77
Net Issuance of Debt
--
57.58
65.21
54.63
98.83
25.17
-88.43
-61.67
-115
-101
-133
-20.50
-17.50
-71.91
9.22
-52.86
Cash Flow for Dividends
--
--
--
--
-1.25
-2.40
-2.58
-2.32
-2.25
-2.31
-2.34
-0.55
-0.55
-0.61
-0.61
-0.58
Other Financing
--
0.13
0.61
-18.21
-13.56
38.33
132
97.43
10.62
-12.38
-10.77
37.01
14.76
-45.92
-18.23
38.62
Cash Flow from Financing
--
57.70
65.82
179
74.61
35.16
23.54
16.53
-107
-116
-154
15.96
-3.62
-118
-9.91
-21.59
   
Net Change in Cash
--
-1.17
-7.56
4.05
-4.17
5.98
-7.70
30.80
-26.14
-9.15
0.90
-6.00
-0.28
-7.23
4.37
4.04
   
Free Cash Flow
--
3.88
0.67
4.57
10.70
5.78
4.53
7.75
4.53
7.49
12.44
0.95
4.90
-4.29
5.71
6.12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ESSA Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK