10 Year Financial Data of FedEx Corporation (FDX)

100.05 (1y: +15%)

Market Cap	31.35 B	P/E(ttm)	17.50
Enterprise Value	30.22 B	P/B	2.15

FDX- NYSE (USA)
FedEx Corporation

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$100.05

2 Severe Warning Signs 3 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	5.8	2.9	4.3
EBITDA Growth (%)	3.8	10.2	-1
Free Cash Flow Growth (%)	0	16.7	41.7
Book Value Growth (%)	7.8	0.9	-3.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue per Share ($)	74.23	81.38	95.65	104	113	122	114	111	124	135	139	33.43	34.73	34.15	35.26	34.55
EBITDA per Share	9.32	9.27	12.81	14.73	16.13	12.89	8.72	12.60	13.73	16.72	16.48	4.29	4.41	4.16	4.16	3.75
Free Cashflow per Share	-3.80	1.57	-4.41	-4.39	-7.07	1.72	0.94	1.03	1.91	2.61	4.11	0.38	2.39	-0.22	-0.32	2.26
Earnings per Share ($)	2.74	2.76	4.72	5.83	6.48	3.60	0.31	3.76	4.57	6.41	5.71	1.65	1.74	1.45	1.39	1.13
Dividends Per Share	0.20	0.22	0.28	0.32	0.46	0.30	0.44	0.44	0.48	0.52	0.69	0.13	0.13	0.28	0.14	0.14
Book Value per Share	24.06	26.47	31.23	37.16	40.68	46.56	43.67	43.98	48.01	46.46	50.83	52.43	46.46	47.54	49.34	50.83
Month End Stock Price	63.98	73.58	89.42	109	112	91.71	55.43	83.49	93.64	89.14	105	89.99	89.14	87.63	89.53	105
Ratios	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Return on Equity %	11.40	10.40	15.10	15.70	15.90	7.70	0.70	8.60	9.50	13.80	8.80	12.40	14.80	12.40	11.20	8.80
Return on Assets %	5.40	4.40	7.10	8.00	8.40	4.40	0.40	4.80	5.30	6.80	4.40	7.20	7.20	6.00	5.60	4.40
Return on Capital - Joel Greenblatt %	16.20	16.00	26.00	28.20	25.40	14.50	5.20	13.00	14.30	17.20	12.00	18.00	18.40	15.20	14.40	12.00
Debt to Equity	0.28	0.45	0.29	0.21	0.21	0.14	0.19	0.14	0.11	0.11	0.14	0.10	0.11	0.16	0.14	0.14

Gross Margin %	92.00	92.20	92.10	92.60	93.30	70.70	71.10	72.50	70.00	68.90	62.10	68.70	69.40	68.90	67.50	62.10
Operating Margin %	6.50	5.80	8.40	9.30	9.30	5.50	2.10	5.80	6.10	7.50	5.40	7.70	7.80	6.90	6.50	5.40
Net Margin %	3.70	3.40	4.90	5.60	5.70	3.00	0.30	3.40	3.70	4.80	3.30	4.90	5.00	4.30	3.90	3.30

Days Sales Outstanding	42.60	44.70	41.00	39.70	40.90	41.90	34.90	43.70	42.50	40.20	41.10	39.90	38.90	40.30	42.60	41.10
Days Inventory	46.20	47.40	39.40	47.00	52.70	14.30	13.10	14.90	13.50	12.10	11.90	12.30	11.90	12.60	11.50	11.90
Inventory Turnover	7.90	7.70	9.30	7.80	6.90	25.50	27.90	24.50	27.00	30.20	7.60	7.40	7.60	7.20	7.90	7.60

Debt to Revenue	0.09	0.15	0.10	0.08	0.08	0.05	0.07	0.06	0.04	0.04	0.21	0.16	0.15	0.22	0.20	0.21
COGS to Revenue	0.08	0.08	0.08	0.07	0.07	0.29	0.29	0.27	0.30	0.31	0.32	0.31	0.31	0.31	0.32	0.32
Inventory to Revenue	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.04	0.04	0.04	0.04	0.04	0.04
Interest Exp. to Revenue %	-0.53	-0.47	-0.47	-0.32	-0.15	-0.14	-0.17	-0.20	-0.20	-0.09	-0.08	-0.11	-0.20	-0.09	-0.16	-0.08

Asset Turnover	1.46	1.29	1.44	1.42	1.47	1.48	1.46	1.40	1.44	1.43	0.34	0.37	0.37	0.35	0.36	0.34
Buyback Ratio	-9.80	-13.70	-6.80	-8.00	-5.70	-9.60	-41.80	-7.90	-7.40	-6.30	-46.50	-9.80	-8.20	-6.50	-5.30	-46.50
Dividend Payout Ratio	0.07	0.08	0.06	0.06	0.07	0.08	1.40	0.12	0.11	0.08	0.12	0.08	0.08	0.19	0.10	0.12
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue	22,487	24,710	29,363	32,294	35,214	37,953	35,497	34,734	39,304	42,680	43,860	10,564	11,008	10,792	11,107	10,953
Cost of Goods Sold	1,803	1,918	2,314	2,390	2,343	11,111	10,243	9,549	11,804	13,271	13,839	3,308	3,363	3,360	3,606	3,510
Gross Profit	20,684	22,792	27,049	29,904	32,871	26,842	25,254	25,185	27,500	29,409	29,381	7,256	7,645	7,432	7,501	6,803

Selling, General, &Admin. Expense	9,778	10,728	11,963	12,571	13,740	16,643	16,196	16,386	17,738	18,586	19,029	4,649	4,708	4,721	4,763	4,837
Earnings Before DDA	2,822	2,815	3,933	4,562	5,018	4,021	2,722	3,956	4,351	5,299	5,212	1,356	1,399	1,315	1,310	1,188

Depreciation, Depletion and Amortization	1,351	1,375	1,462	1,548	1,742	1,946	1,975	1,958	1,973	2,113	2,307	543	543	573	592	599

Operating Income	1,471	1,440	2,471	3,014	3,276	2,075	747	1,998	2,378	3,186	2,905	813	856	742	718	589
Interest Income/Expense	-118	-116	-139	-104	-53.00	-54.00	-59.00	-71.00	-77.00	-39.00	-59.00	-12.00	-22.00	-10.00	-18.00	-9.00
Net Income	830	838	1,449	1,806	2,016	1,125	98.00	1,184	1,452	2,032	1,808	521	550	459	438	361

Earnings per Share ($)	2.74	2.76	4.72	5.83	6.48	3.60	0.31	3.76	4.57	6.41	5.71	1.65	1.74	1.45	1.39	1.13
Total Shares Outstanding	303	304	307	310	311	312	312	314	317	317	317	316	317	316	315	317
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Cash and cash equivalents	538	1,046	1,039	1,937	1,569	1,539	2,292	1,952	2,328	2,843	3,372	2,040	2,843	2,743	2,517	3,372
Accounts Receivable	2,627	3,027	3,297	3,516	3,942	4,359	3,391	4,163	4,581	4,704	4,950	4,635	4,704	4,780	5,202	4,950
Inventory	228	249	250	308	338	435	367	389	437	440	460	447	440	465	456	460
Other Current Assets	548	648	683	703	780	911	1,066	780	939	1,069	963	1,076	1,069	889	984	963
Total Current Assets	3,941	4,970	5,269	6,464	6,629	7,244	7,116	7,284	8,285	9,056	9,745	8,198	9,056	8,877	9,159	9,745

Property, Plant and Equipment	8,700	9,037	9,643	10,770	12,636	13,478	13,417	14,385	15,543	17,248	18,328	16,843	17,248	17,866	18,349	18,328
Intangible Assets	1,063	4,000	4,220	4,107	4,735	4,084	3,400	2,200	2,326	2,387	2,765	2,419	2,387	2,734	2,757	2,765
Other Long Term Assets	1,681	1,127	1,272	1,349	--	827	311	1,033	1,231	1,212	992	1,292	1,212	1,214	1,047	992
Total Assets	15,385	19,134	20,404	22,690	24,000	25,633	24,244	24,902	27,385	29,903	31,830	28,752	29,903	30,691	31,312	31,830

Accounts Payable	4,195	5,597	6,104	5,315	4,789	4,866	3,871	4,383	4,864	4,957	4,848	4,733	4,957	4,692	4,827	4,848
Current Portion of Long-Term Debt	308	750	369	850	639	502	653	262	18.00	417	251	419	417	117	1.00	251
Other Current Liabilities	-1,168	-1,615	-1,739	-692	--	--	--	--	--	--	--	--	--	--	--	--
Total Current Liabilities	3,335	4,732	4,734	5,473	5,428	5,368	4,524	4,645	4,882	5,374	5,099	5,152	5,374	4,809	4,828	5,099

Long-Term Debt	1,709	2,837	2,427	1,592	2,007	1,506	1,930	1,668	1,667	1,250	1,991	1,251	1,250	2,242	2,241	1,991
Other Long-Term Liabilities	3,053	3,529	3,655	4,114	3,909	4,233	4,164	4,778	5,616	8,552	8,628	5,780	8,552	8,616	8,700	8,628
Total Liabilities	8,097	11,098	10,816	11,179	11,344	11,107	10,618	11,091	12,165	15,176	15,718	12,183	15,176	15,667	15,769	15,718

Common Stock	30.00	30.00	30.00	31.00	31.00	31.00	31.00	31.00	32.00	32.00	32.00	32.00	32.00	32.00	32.00	32.00
Retained Earnings	6,250	7,001	8,363	10,068	11,970	13,002	12,919	13,966	15,266	17,134	18,216	16,584	17,134	17,505	17,899	18,216
Additional Paid-In Capital	1,088	1,079	1,241	1,468	1,689	1,922	2,053	2,261	2,484	2,595	2,623	2,574	2,595	2,612	2,635	2,623
Treasury Stock	-50.00	-28.00	-29.00	-32.00	-4.00	-4.00	-4.00	-7.00	-12.00	-81.00	-49.00	-138	-81.00	-278	-253	-49.00
Total Equity	7,288	8,036	9,588	11,511	12,656	14,526	13,626	13,811	15,220	14,727	16,112	16,569	14,727	15,024	15,543	16,112
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Net Income	830	838	1,449	1,806	2,016	1,125	98.00	1,184	1,452	2,032	1,808	521	550	459	438	361
Depreciation, Depletion and Amortization	1,351	1,375	1,462	1,548	1,742	1,946	1,975	1,958	1,973	2,113	2,307	543	543	573	592	599
Cash Flow from Others	-310	807	206	322	-195	413	680	-4.00	616	690	679	-215	725	-129	-215	298
Cash Flow from Operations	1,871	3,020	3,117	3,676	3,563	3,484	2,753	3,138	4,041	4,835	4,794	849	1,818	903	815	1,258

Investment for Property, Plant & Equipement	-3,022	-2,542	-4,472	-5,036	-5,764	-2,947	-2,459	-2,816	-3,434	-4,007	-3,491	-729	-1,061	-972	-916	-542
Cash Flow from Acquisitions	--	-2,392	-110	64.00	-1,242	-4.00	-3.00	--	-96.00	-116	-485	--	-2.00	-483	--	--
Cash Flow from Investing	-1,490	-3,662	-2,348	-2,454	-4,124	-2,897	-2,383	-2,781	-3,419	-4,049	-3,877	-724	-1,009	-1,443	-908	-517

Net Issuance of Stock	-105	-64.00	99.00	144	115	108	41.00	94.00	108	-69.00	-118	--	128	-216	-30.00	--
Net Issuance of Debt	--	--	--	--	--	-639	499	-653	-262	-29.00	573	-10.00	-1.00	690	-116	--
Cash Flow for Dividends	-60.00	-66.00	-84.00	-97.00	-110	-124	-137	-138	-151	-164	-173	-41.00	-41.00	-44.00	-44.00	-44.00
Other Financing	-9.00	1,280	-791	-371	188	38.00	-3.00	5.00	18.00	18.00	149	53.00	-72.00	-5.00	55.00	171
Cash Flow from Financing	-174	1,150	-776	-324	193	-617	400	-692	-287	-244	431	2.00	14.00	425	-135	127

Net Change in Cash	207	508	-7.00	898	-368	-30.00	753	-340	376	515	1,332	144	803	-100.00	-226	855

Free Cash Flow	-1,151	478	-1,355	-1,360	-2,201	537	294	322	607	828	1,303	120	757	-69.00	-101	716
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	May03	May04	May05	May06	May07	May08	May09	May10	May11	May12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

FDX Quarterly/Annuals Reports

FDX: 10-Q - FEDEX CORP (0001048911) (Filer): (10-Q) - 2012-12-20
FDX: 10-Q - FEDEX CORP (0001048911) (Filer): (10-Q) - 2012-09-19
FDX: 10-K - FEDEX CORP (0001048911) (Filer): (10-K) - 2012-07-16
FDX: 10-Q - FEDEX CORP (0001048911) (Filer): (10-Q) - 2012-03-23
FDX: 10-Q - FEDEX CORP (0001048911) (Filer): (10-Q) - 2011-12-16

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

FDX Quarterly/Annuals Reports