Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  7.10  5.40 
EBITDA Growth (%) 2.90  10.70  25.60 
EBIT Growth (%) 1.60  12.60  38.70 
Free Cash Flow Growth (%) 0.00  27.50  -39.60 
Book Value Growth (%) 4.80  4.70  -5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
Revenue per Share ($)
95.65
104.25
113.23
121.64
113.77
110.62
123.99
134.64
139.71
146.99
153.12
34.56
35.75
36.81
40.13
40.43
EBITDA per Share ($)
12.82
14.81
16.38
13.01
8.77
12.52
13.64
16.74
15.53
19.46
20.68
4.50
4.62
4.18
6.21
5.67
EBIT per Share ($)
8.05
9.73
10.53
6.65
2.39
6.36
7.50
10.05
8.05
11.12
12.11
2.49
2.59
2.09
4.01
3.42
Earnings per Share (diluted) ($)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
7.38
1.53
1.57
1.23
2.48
2.10
Free Cashflow per Share ($)
-4.41
3.74
2.19
1.66
0.94
1.03
1.91
2.61
4.14
2.36
2.28
1.12
-1.37
0.34
2.40
0.91
Dividends Per Share
0.28
0.32
0.46
0.30
0.44
0.44
0.48
0.52
0.56
0.60
0.65
0.15
0.15
0.15
0.15
0.20
Book Value Per Share ($)
31.74
37.73
40.99
46.85
43.67
43.98
48.01
46.46
54.71
51.70
52.98
55.52
55.37
47.88
51.70
52.98
Month End Stock Price ($)
89.42
109.27
111.62
91.71
55.43
83.49
93.64
89.14
96.34
144.16
159.78
107.36
138.70
133.33
144.16
147.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
Return on Equity %
16.44
17.12
16.68
8.28
0.70
8.63
10.00
13.57
9.72
12.84
13.70
11.16
11.37
9.23
19.15
15.95
Return on Assets %
7.33
8.38
8.64
4.53
0.39
4.82
5.55
7.09
4.92
6.29
6.68
5.82
5.95
4.56
8.88
7.38
Return on Capital - Joel Greenblatt %
26.46
29.53
27.67
15.24
5.21
13.45
14.88
18.13
13.48
17.08
17.56
16.35
16.35
12.24
22.52
18.75
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.31
0.17
0.17
0.31
0.31
0.31
   
Gross Margin %
92.17
92.60
80.08
70.72
71.14
72.51
63.70
63.08
62.86
76.67
75.30
62.78
100.00
61.72
77.19
62.43
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
7.87
7.21
7.25
5.67
9.99
8.45
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
4.79
4.44
4.38
3.34
6.17
5.19
   
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.46
0.52
0.52
0.47
0.46
0.46
LT Debt to Total Asset
0.12
0.07
0.08
0.06
0.08
0.07
0.06
0.04
0.08
0.14
0.15
0.08
0.08
0.15
0.14
0.15
   
Asset Turnover
1.49
1.50
1.51
1.53
1.42
1.41
1.50
1.49
1.40
1.37
1.40
0.33
0.34
0.34
0.36
0.36
Dividend Payout Ratio
0.06
0.06
0.07
0.08
1.42
0.12
0.11
0.08
0.11
0.09
0.09
0.10
0.10
0.12
0.06
0.10
   
Days Sales Outstanding
40.98
39.74
40.86
41.92
34.87
43.75
42.54
40.23
41.57
43.74
43.32
41.19
42.91
41.85
41.97
42.74
Days Inventory
39.61
42.61
16.81
12.70
14.29
14.45
12.77
12.06
11.75
20.96
16.76
11.93
--
11.42
20.74
9.78
Inventory Turnover
9.21
8.57
21.72
28.75
25.54
25.26
28.58
30.26
31.05
17.42
21.78
7.63
--
7.97
4.39
9.30
COGS to Revenue
0.08
0.07
0.20
0.29
0.29
0.27
0.30
0.31
0.31
0.18
0.22
0.31
--
0.32
0.17
0.38
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.04
0.04
0.04
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
Revenue
29,363
32,294
35,214
37,953
35,497
34,734
39,304
42,680
44,287
45,567
46,227
11,024
11,403
11,301
11,839
11,684
Cost of Goods Sold
2,299
2,390
7,015
11,111
10,243
9,549
11,804
13,271
13,927
8,011
10,083
3,463
--
3,664
2,029
4,390
Gross Profit
27,064
29,904
28,199
26,842
25,254
25,185
25,038
26,922
27,839
34,934
34,810
6,921
11,403
6,975
9,138
7,294
Gross Margin %
92.17
92.60
80.08
70.72
71.14
72.51
63.70
63.08
62.86
76.67
75.30
62.78
100.00
61.72
77.19
62.43
   
Selling, General, &Admin. Expense
11,963
--
13,740
16,643
16,196
16,386
17,827
18,720
19,751
23,734
22,979
4,717
7,972
4,829
5,989
4,189
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,935
4,589
5,093
4,060
2,737
3,931
4,324
5,306
4,923
6,033
6,228
1,434
1,474
1,284
1,832
1,638
   
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,599
639
647
652
649
651
Other Operating Charges
-12,630
-26,890
-11,183
-8,124
-8,311
-6,801
-4,833
-5,016
-5,537
-7,754
-8,193
-1,409
-2,604
-1,505
-1,966
-2,118
Operating Income
2,471
3,014
3,276
2,075
747
1,998
2,378
3,186
2,551
3,446
3,638
795
827
641
1,183
987
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
7.87
7.21
7.25
5.67
9.99
8.45
   
Interest Income
21
38
83
44
26
8
9
13
21
18
--
--
--
--
--
--
Interest Expense
-160
-142
-136
-98
-85
-79
-86
-52
-82
-160
-95
-27
-30
-38
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,313
2,899
3,215
2,016
677
1,894
2,265
3,141
2,455
3,289
3,460
766
792
594
1,137
937
Tax Provision
-864
-1,093
-1,199
-891
-579
-710
-813
-1,109
-894
-1,192
-1,246
-277
-292
-216
-407
-331
Tax Rate %
37.35
37.70
37.29
44.20
85.52
37.49
35.89
35.31
36.42
36.24
--
36.16
36.87
36.36
35.80
35.33
Net Income (Continuing Operations)
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,214
489
500
378
730
606
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,214
489
500
378
730
606
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
4.79
4.44
4.38
3.34
6.17
5.19
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.81
5.94
6.57
3.64
0.31
3.78
4.61
6.44
4.95
6.82
7.45
1.54
1.58
1.24
2.50
2.13
EPS (Diluted)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
7.38
1.53
1.57
1.23
2.48
2.10
Shares Outstanding (Diluted)
307.0
309.8
311.0
312.0
312.0
314.0
317.0
317.0
317.0
310.0
289.0
319.0
319.0
307.0
295.0
289.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q.
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
  Cash And Cash Equivalents
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
2,416
5,096
3,935
3,042
2,908
2,416
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
2,416
5,096
3,935
3,042
2,908
2,416
Accounts Receivable
3,297
3,516
3,942
4,359
3,391
4,163
4,581
4,704
5,044
5,460
5,487
4,990
5,377
5,197
5,460
5,487
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
250
308
338
435
367
389
437
440
457
463
481
451
458
462
463
481
Total Inventories
250
308
338
435
367
389
437
440
457
463
481
451
458
462
463
481
Other Current Assets
683
703
780
911
1,066
780
939
1,069
856
852
866
956
1,096
1,080
852
866
Total Current Assets
5,269
6,464
6,629
7,244
7,116
7,284
8,285
9,056
11,274
9,683
9,250
11,493
10,866
9,781
9,683
9,250
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
4,646
4,958
5,169
5,169
--
--
--
5,169
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
22,017
24,074
27,090
29,305
29,260
31,302
33,686
36,164
38,109
40,691
40,866
38,167
39,301
40,019
40,691
40,866
  Accumulated Depreciation
-12,374
-13,304
-14,454
-15,827
-15,843
-16,917
-18,143
-18,916
-19,625
-21,141
-21,442
-19,730
-20,181
-20,734
-21,141
-21,442
Property, Plant and Equipment
9,643
10,770
12,636
13,478
13,417
14,385
15,543
17,248
18,484
19,550
19,424
18,437
19,120
19,285
19,550
19,424
Intangible Assets
4,220
4,107
4,735
4,084
2,229
2,200
2,326
2,387
2,755
2,790
2,775
2,712
2,737
2,739
2,790
2,775
Other Long Term Assets
1,272
1,349
--
827
1,482
1,033
1,231
1,212
1,054
1,047
1,138
1,031
819
924
1,047
1,138
Total Assets
20,404
22,690
24,000
25,633
24,244
24,902
27,385
29,903
33,567
33,070
32,587
33,673
33,542
32,729
33,070
32,587
   
  Accounts Payable
1,739
1,908
2,016
2,195
1,372
1,522
1,702
1,613
1,879
1,971
1,973
1,879
1,868
1,903
1,971
1,973
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
3,247
2,715
2,773
2,671
2,499
2,861
3,162
3,344
3,620
3,340
3,179
3,390
3,287
3,115
3,340
3,179
Accounts Payable & Accrued Expenses
4,986
4,623
4,789
4,866
3,871
4,383
4,864
4,957
5,499
5,311
5,152
5,269
5,155
5,018
5,311
5,152
Current Portion of Long-Term Debt
369
850
639
502
653
262
18
417
251
1
1
254
251
1
1
1
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-621
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,734
5,473
5,428
5,368
4,524
4,645
4,882
5,374
5,750
5,312
5,153
5,523
5,406
5,019
5,312
5,153
   
Long-Term Debt
2,427
1,592
2,007
1,506
1,930
1,668
1,667
1,250
2,739
4,736
4,735
2,739
2,739
4,735
4,736
4,735
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.31
0.17
0.17
0.31
0.31
0.31
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
1,164
989
934
1,705
2,124
5,582
3,916
3,484
3,313
3,813
3,704
3,586
3,484
3,313
  NonCurrent Deferred Liabilities
2,138
2,398
1,895
2,250
2,162
1,962
2,361
1,871
2,657
3,078
3,055
2,838
3,042
3,032
3,078
3,055
Other Long-Term Liabilities
1,517
1,716
850
994
1,068
1,111
1,131
1,099
1,107
1,183
1,210
1,105
1,118
1,130
1,183
1,210
Total Liabilities
10,816
11,179
11,344
11,107
10,618
11,091
12,165
15,176
16,169
17,793
17,466
16,018
16,009
17,502
17,793
17,466
   
Common Stock
30
--
--
31
31
31
32
32
32
32
32
32
32
32
32
32
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,363
10,068
11,970
13,002
12,919
13,966
15,266
17,134
18,519
20,429
20,921
18,913
19,366
19,699
20,429
20,921
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,241
1,438
1,689
1,922
2,053
2,261
2,484
2,595
2,668
2,643
2,629
2,696
2,666
2,259
2,643
2,629
Treasury Stock
-29
-2
-4
-4
-4
-7
-12
-81
-1
-4,133
-4,767
-129
-762
-3,009
-4,133
-4,767
Total Equity
9,588
11,511
12,656
14,526
13,626
13,811
15,220
14,727
17,398
15,277
15,121
17,655
17,533
15,227
15,277
15,121
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.46
0.52
0.52
0.47
0.46
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
  Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,214
489
500
378
730
606
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,214
489
500
378
730
606
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,599
639
647
652
649
651
  Change In Receivables
-235
-319
-323
-447
762
-906
-400
-254
-451
-516
-612
10
-395
143
-274
-86
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
365
346
66
190
-628
710
370
144
10
-235
-149
-343
-133
-417
658
-257
Change In Working Capital
6
-136
-441
-847
-1,002
-578
-332
-835
-535
-1,248
-1,261
-370
-633
-305
60
-383
Change In DeferredTax
63
--
37
124
299
331
669
1,126
521
581
517
89
112
191
189
25
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
137
458
209
1,117
1,383
243
279
399
755
247
248
82
54
53
58
83
Cash Flow from Operations
3,117
3,676
3,563
3,465
2,753
3,138
4,041
4,835
4,688
4,264
4,317
929
680
969
1,686
982
   
Purchase Of Property, Plant, Equipment
-2,236
-2,518
-2,882
-2,947
-2,459
-2,816
-3,434
-4,007
-3,375
-3,533
-3,681
-572
-1,118
-864
-979
-720
Sale Of Property, Plant, Equipment
12
--
--
--
--
35
111
74
55
18
37
10
9
--
18
--
Purchase Of Business
-122
--
-1,310
-4
--
--
-96
-116
-483
-36
-36
--
--
--
-36
--
Sale Of Business
12
64
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,348
-2,454
-4,124
-2,897
-2,383
-2,781
-3,419
-4,049
-3,803
-3,551
-3,705
-562
-1,109
-860
-1,020
-716
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
-197
-246
-4,857
--
-278
-941
-2,765
-873
-791
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
148
-639
499
-653
-262
-29
1,322
1,743
1,743
--
-3
1,746
--
--
Cash Flow for Dividends
-84
-97
-110
-124
-137
-138
-151
-164
-177
-187
-196
-48
-47
-47
-45
-57
Other Financing
-791
-371
40
38
-3
5
18
18
5
582
295
14
6
71
111
107
Cash Flow from Financing
-776
-324
193
-617
400
-692
-287
-244
1,184
-2,719
-3,279
-181
-736
-995
-807
-741
   
Net Change in Cash
-7
898
-368
-30
753
-340
376
515
2,074
-2,009
-2,680
179
-1,161
-893
-134
-492
Free Cash Flow
-1,355
1,158
681
518
294
322
607
828
1,313
731
636
357
-438
105
707
262
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current
Preliminary
Aug13 Nov13 Feb14 May14 Aug14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FDX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK