Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.90  8.50  2.60 
EBITDA Growth (%) 13.90  -3.60  -22.80 
EBIT Growth (%) 12.00  -6.20  -29.50 
Free Cash Flow Growth (%) 23.90  10.60  -29.90 
Book Value Growth (%) 22.30  9.30  0.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.11
3.25
3.76
5.07
6.61
7.10
8.59
9.60
9.15
10.35
10.40
2.48
2.78
2.44
2.56
2.62
EBITDA per Share ($)
0.79
0.93
1.06
1.48
2.15
2.41
2.64
2.45
2.37
2.12
1.93
0.55
0.39
0.41
0.52
0.61
EBIT per Share ($)
0.70
0.80
1.16
1.25
1.75
2.15
2.23
1.95
1.97
1.66
1.46
0.44
0.26
0.30
0.41
0.49
Earnings per Share (diluted) ($)
0.46
0.58
0.66
0.89
1.28
1.45
1.54
1.38
1.45
1.22
1.09
0.32
0.20
0.21
0.31
0.37
eps without NRI ($)
0.46
0.58
0.66
0.89
1.23
1.45
1.54
1.38
1.47
1.22
1.09
0.32
0.20
0.21
0.31
0.37
Free Cashflow per Share ($)
0.39
0.25
0.47
0.47
1.17
1.42
1.17
1.26
1.48
2.09
1.48
0.27
0.63
0.35
0.38
0.12
Dividends Per Share
--
--
--
--
--
--
--
0.24
0.28
0.36
0.39
0.09
0.09
0.10
0.10
0.10
Book Value Per Share ($)
2.29
2.57
3.04
4.59
6.08
7.88
9.56
10.19
10.97
11.46
11.44
11.34
11.46
11.63
11.67
11.44
Tangible Book per share ($)
0.85
1.10
1.51
2.90
4.05
5.77
5.42
5.91
5.90
6.28
6.51
6.22
6.28
6.47
6.56
6.51
Month End Stock Price ($)
15.95
11.17
15.92
31.30
30.68
32.73
29.75
25.07
22.32
30.10
33.34
31.40
30.10
36.00
34.73
31.67
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
29.91
27.09
26.70
26.75
27.37
22.48
18.20
14.28
13.99
11.02
9.60
11.76
7.14
7.34
10.86
12.92
Return on Assets %
13.23
13.75
13.57
15.00
17.74
16.83
14.81
11.06
10.25
7.81
6.62
8.06
4.92
5.08
7.50
8.89
Return on Capital - Joel Greenblatt %
66.33
54.60
60.95
51.80
63.31
70.64
59.50
43.30
38.91
31.00
28.38
33.36
19.89
23.22
33.01
38.61
Debt to Equity
0.66
0.58
0.63
0.36
0.22
0.05
--
0.16
0.16
0.24
0.23
0.24
0.24
0.23
0.23
0.23
   
Gross Margin %
51.62
54.41
54.77
55.59
56.28
57.41
55.00
53.66
52.31
49.25
48.49
48.27
47.48
47.94
49.47
49.12
Operating Margin %
22.61
24.77
30.95
24.61
26.42
30.28
25.95
20.28
21.58
16.09
14.01
17.74
9.44
12.08
16.07
18.65
Net Margin %
14.81
17.85
17.55
17.54
18.65
20.07
17.87
14.34
15.83
11.83
10.44
12.98
7.18
8.50
12.12
14.08
   
Total Equity to Total Asset
0.50
0.52
0.50
0.61
0.68
0.81
0.82
0.74
0.73
0.69
0.69
0.69
0.69
0.69
0.69
0.69
LT Debt to Total Asset
0.33
0.30
0.26
0.20
0.15
0.04
--
0.12
0.11
0.16
0.15
0.16
0.16
0.16
0.15
0.15
   
Asset Turnover
0.89
0.77
0.77
0.86
0.95
0.84
0.83
0.77
0.65
0.66
0.63
0.16
0.17
0.15
0.16
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
0.17
0.19
0.30
0.36
0.28
0.45
0.48
0.32
0.27
   
Days Sales Outstanding
88.43
102.48
106.33
95.24
81.06
74.77
89.31
77.91
87.05
69.90
72.81
71.75
65.32
70.13
66.72
72.58
Days Accounts Payable
50.52
54.27
56.99
56.93
37.07
39.83
50.17
42.95
51.28
41.21
42.85
46.23
37.21
45.85
48.88
43.24
Days Inventory
136.17
159.07
168.24
166.22
149.95
158.38
151.79
163.05
194.74
173.95
166.01
182.43
156.42
170.43
168.41
165.65
Cash Conversion Cycle
174.08
207.28
217.58
204.53
193.94
193.32
190.93
198.01
230.51
202.64
195.97
207.95
184.53
194.71
186.25
194.99
Inventory Turnover
2.68
2.29
2.17
2.20
2.43
2.30
2.40
2.24
1.87
2.10
2.20
0.50
0.58
0.54
0.54
0.55
COGS to Revenue
0.48
0.46
0.45
0.44
0.44
0.43
0.45
0.46
0.48
0.51
0.52
0.52
0.53
0.52
0.51
0.51
Inventory to Revenue
0.18
0.20
0.21
0.20
0.18
0.19
0.19
0.21
0.25
0.24
0.23
1.03
0.90
0.97
0.93
0.92
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
483
509
575
779
1,077
1,147
1,388
1,544
1,405
1,496
1,497
358
400
352
369
375
Cost of Goods Sold
233
232
260
346
471
489
625
715
670
759
771
185
210
183
187
191
Gross Profit
249
277
315
433
606
659
764
829
735
737
726
173
190
169
183
184
Gross Margin %
51.62
54.41
54.77
55.59
56.28
57.41
55.00
53.66
52.31
49.25
48.49
48.27
47.48
47.94
49.47
49.12
   
Selling, General, & Admin. Expense
94
99
117
169
232
220
287
368
293
323
330
76
88
82
84
76
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
46
52
61
72
90
91
117
147
137
148
145
33
38
36
36
34
Other Operating Expense
--
--
-41
0
0
-0
--
--
2
26
41
--
26
8
4
4
Operating Income
109
126
178
192
284
347
360
313
303
241
210
64
38
42
59
70
Operating Margin %
22.61
24.77
30.95
24.61
26.42
30.28
25.95
20.28
21.58
16.09
14.01
17.74
9.44
12.08
16.07
18.65
   
Interest Income
0
3
3
6
7
2
1
1
2
1
1
0
0
0
0
0
Interest Expense
-8
-8
-9
-10
-14
-7
-3
-5
-12
-14
-15
-4
-4
-4
-4
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
122
133
191
290
340
363
311
292
229
202
60
35
39
57
70
Tax Provision
-28
-31
-32
-54
-89
-110
-114
-88
-67
-52
-46
-14
-6
-9
-12
-18
Tax Rate %
28.44
25.74
23.92
28.48
30.80
32.37
31.52
28.43
22.80
22.70
22.61
22.58
18.25
23.75
21.58
24.99
Net Income (Continuing Operations)
71
91
101
137
201
230
248
223
225
177
156
46
29
30
45
53
Net Income (Discontinued Operations)
--
--
--
--
--
--
-0
-1
-3
--
--
--
--
--
--
--
Net Income
71
91
101
137
201
230
248
221
222
177
156
46
29
30
45
53
Net Margin %
14.81
17.85
17.55
17.54
18.65
20.07
17.87
14.34
15.83
11.83
10.44
12.98
7.18
8.50
12.12
14.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.52
0.65
0.74
1.02
1.45
1.54
1.59
1.40
1.47
1.24
1.10
0.33
0.20
0.21
0.32
0.37
EPS (Diluted)
0.46
0.58
0.66
0.89
1.28
1.45
1.54
1.38
1.45
1.22
1.09
0.32
0.20
0.21
0.31
0.37
Shares Outstanding (Diluted)
155.4
156.5
152.9
153.6
162.9
161.6
161.6
160.9
153.6
144.6
143.4
144.2
143.9
143.8
144.1
143.4
   
Depreciation, Depletion and Amortization
15
16
21
26
45
42
61
77
60
63
62
15
18
16
14
14
EBITDA
123
146
162
227
350
390
427
394
363
306
279
79
57
59
75
88
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
121
107
139
204
289
422
193
441
322
542
565
492
542
584
602
565
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
121
107
139
204
289
422
193
441
322
542
565
492
542
584
602
565
Accounts Receivable
117
143
168
203
239
235
340
330
335
287
299
282
287
270
270
299
  Inventories, Raw Materials & Components
63
67
86
142
129
145
185
226
231
205
187
223
205
199
194
187
  Inventories, Work In Process
21
24
35
26
40
38
49
56
51
45
54
56
45
44
57
54
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
14
13
15
12
38
34
69
55
97
95
103
97
95
96
100
103
  Inventories, Other
-0
0
-0
0
-0
-0
--
-0
-0
-0
0
--
-0
0
-0
0
Total Inventories
98
104
136
179
207
217
303
336
379
345
343
376
345
339
350
343
Other Current Assets
32
55
44
69
76
107
119
130
129
136
128
130
136
137
140
128
Total Current Assets
367
409
486
656
813
980
955
1,236
1,165
1,310
1,335
1,280
1,310
1,330
1,363
1,335
   
  Land And Improvements
1
5
7
7
7
7
20
23
23
25
--
--
25
--
--
--
  Buildings And Improvements
10
20
32
34
34
39
73
79
110
115
--
--
115
--
--
--
  Machinery, Furniture, Equipment
73
87
115
160
168
196
234
250
269
329
--
--
329
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
84
112
154
201
209
242
327
351
402
469
--
--
469
--
--
--
  Accumulated Depreciation
-49
-53
-62
-80
-87
-103
-138
-165
-190
-235
--
--
-235
--
--
--
Property, Plant and Equipment
35
59
92
121
122
139
189
186
212
234
238
230
234
233
240
238
Intangible Assets
197
205
201
229
282
322
659
663
740
730
699
725
730
729
723
699
Other Long Term Assets
32
16
19
19
24
54
54
64
74
70
82
91
70
76
76
82
Total Assets
630
689
798
1,024
1,241
1,495
1,857
2,149
2,191
2,343
2,354
2,326
2,343
2,369
2,402
2,354
   
  Accounts Payable
32
34
41
54
48
53
86
84
94
86
91
94
86
92
100
91
  Total Tax Payable
--
--
--
--
--
20
28
2
12
1
3
--
1
0
1
3
  Other Accrued Expense
33
31
48
50
92
84
130
104
87
116
115
95
116
110
119
115
Accounts Payable & Accrued Expense
66
66
89
104
140
157
244
190
194
202
208
188
202
202
220
208
Current Portion of Long-Term Debt
0
0
46
19
--
--
--
--
--
15
15
15
15
15
15
15
DeferredTaxAndRevenue
8
10
14
20
28
21
18
41
42
54
61
44
54
49
59
61
Other Current Liabilities
16
17
22
24
5
9
-12
4
6
5
4
4
5
5
6
4
Total Current Liabilities
89
93
170
166
172
187
250
236
242
277
288
252
277
271
300
288
   
Long-Term Debt
205
206
207
208
183
58
--
248
248
373
362
376
373
369
365
362
Debt to Equity
0.66
0.58
0.63
0.36
0.22
0.05
--
0.16
0.16
0.24
0.23
0.24
0.24
0.23
0.23
0.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
30
39
52
52
59
49
50
50
49
50
50
--
  NonCurrent Deferred Liabilities
10
15
2
2
6
2
13
17
19
12
14
19
12
14
14
14
Other Long-Term Liabilities
13
18
20
25
6
5
20
18
23
20
69
22
20
21
21
69
Total Liabilities
317
332
399
401
396
291
335
570
591
730
733
719
730
725
750
733
   
Common Stock
219
212
126
198
283
389
465
352
172
43
24
62
43
60
44
24
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
73
151
252
389
577
807
1,055
1,239
1,419
1,544
1,630
1,528
1,544
1,560
1,591
1,630
Accumulated other comprehensive income (loss)
21
-7
20
37
-15
7
2
-12
10
26
-32
16
26
24
16
-32
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
313
357
399
623
845
1,204
1,523
1,579
1,600
1,613
1,622
1,607
1,613
1,644
1,652
1,622
Total Equity to Total Asset
0.50
0.52
0.50
0.61
0.68
0.81
0.82
0.74
0.73
0.69
0.69
0.69
0.69
0.69
0.69
0.69
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
71
91
101
137
201
230
248
221
222
177
156
46
29
30
45
53
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
71
91
101
137
201
230
248
221
222
177
156
46
29
30
45
53
Depreciation, Depletion and Amortization
15
16
21
26
45
42
61
77
60
63
62
15
18
16
14
14
  Change In Receivables
-27
-35
-18
-27
-41
10
-48
18
11
49
-22
-1
-4
15
0
-33
  Change In Inventory
-10
-11
-27
-34
-30
-0
-25
-48
-24
35
22
-7
29
5
-13
0
  Change In Prepaid Assets
-1
-12
5
-24
-4
-23
24
-11
-1
5
18
5
8
0
-0
10
  Change In Payables And Accrued Expense
2
4
5
10
22
-3
3
-41
1
-2
31
-20
21
-3
19
-7
Change In Working Capital
-30
-53
-12
-64
-40
-24
-76
-80
-10
85
19
-18
51
5
6
-43
Change In DeferredTax
-6
6
-6
2
-9
-1
-14
-12
-11
-3
-2
-0
-3
2
-1
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
24
14
11
15
21
24
36
38
24
32
33
9
10
7
6
10
Cash Flow from Operations
75
73
115
116
218
272
255
244
286
355
269
53
105
60
71
33
   
Purchase Of Property, Plant, Equipment
-14
-34
-43
-44
-28
-42
-66
-42
-58
-52
-93
-14
-52
-10
-16
-15
Sale Of Property, Plant, Equipment
0
0
1
0
0
3
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-79
-74
-403
-27
-106
-20
-15
-15
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
3
2
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-175
-53
-43
-87
-114
-108
-465
-67
-167
-72
-44
-29
-15
-10
-16
-3
   
Issuance of Stock
18
27
17
43
42
23
21
22
11
9
37
2
3
9
20
5
Repurchase of Stock
-3
-48
-119
-4
-41
-73
-36
-161
-214
-162
-106
-16
-29
-2
-41
-34
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4
-0
45
-27
-22
--
--
248
--
139
-15
-4
-4
-4
-4
-4
Cash Flow for Dividends
--
--
--
--
--
--
--
-38
-42
-51
-55
-13
-13
-14
-14
-14
Other Financing
--
--
2
15
24
7
8
5
1
-0
8
0
0
3
4
1
Cash Flow from Financing
11
-21
-55
27
3
-44
-6
75
-244
-66
-131
-31
-42
-8
-35
-45
   
Net Change in Cash
-77
-14
32
65
86
133
-229
248
-119
221
73
-0
50
42
18
-37
Capital Expenditure
-14
-34
-43
-44
-28
-42
-66
-42
-58
-52
-56
-14
-15
-10
-16
-15
Free Cash Flow
61
39
72
72
191
230
190
202
227
303
213
39
90
50
54
18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FLIR and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FLIR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK