Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.60  7.50  2.40 
EBITDA Growth (%) 11.70  -3.00  22.10 
EBIT Growth (%) 9.90  -4.80  32.20 
EPS without NRI Growth (%) 11.50  -2.40  41.70 
Free Cash Flow Growth (%) 19.20  2.50  -41.50 
Book Value Growth (%) 19.90  7.50  -3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
3.25
3.76
5.07
6.61
7.10
8.59
9.60
9.15
10.35
10.66
10.66
2.44
2.56
2.62
3.04
2.44
EBITDA per Share ($)
0.93
1.06
1.48
2.15
2.41
2.64
2.45
2.37
2.12
2.24
2.38
0.41
0.52
0.61
0.69
0.56
EBIT per Share ($)
0.80
1.16
1.25
1.75
2.15
2.23
1.95
1.97
1.66
1.81
1.97
0.30
0.41
0.49
0.61
0.46
Earnings per Share (diluted) ($)
0.58
0.66
0.89
1.28
1.45
1.54
1.38
1.45
1.22
1.39
1.53
0.21
0.31
0.37
0.51
0.34
eps without NRI ($)
0.58
0.66
0.89
1.23
1.45
1.54
1.38
1.47
1.22
1.39
1.53
0.21
0.31
0.37
0.51
0.34
Free Cashflow per Share ($)
0.25
0.47
0.47
1.17
1.42
1.17
1.26
1.48
2.09
1.15
1.24
0.35
0.38
0.12
0.30
0.44
Dividends Per Share
--
--
--
--
--
--
0.24
0.28
0.36
0.40
0.41
0.10
0.10
0.10
0.10
0.11
Book Value Per Share ($)
2.57
3.04
4.59
6.08
7.88
9.56
10.19
10.97
11.46
11.53
11.21
11.63
11.67
11.51
11.43
11.21
Tangible Book per share ($)
1.10
1.51
2.90
4.05
5.77
5.42
5.91
5.90
6.28
6.61
6.53
6.47
6.56
6.55
6.55
6.53
Month End Stock Price ($)
11.17
15.92
31.30
30.68
32.73
29.75
25.07
22.32
30.10
32.31
31.60
36.00
34.73
31.34
32.31
31.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
27.09
26.70
26.75
27.37
22.48
18.20
14.28
13.99
11.02
12.43
13.45
7.34
10.86
12.92
18.01
11.99
Return on Assets %
13.75
13.57
15.00
17.74
16.83
14.81
11.06
10.25
7.81
8.53
9.26
5.08
7.50
8.89
12.36
8.21
Return on Invested Capital %
21.90
27.95
23.67
28.44
29.77
22.75
16.51
16.08
12.47
14.30
15.76
8.92
12.96
14.67
21.31
13.98
Return on Capital - Joel Greenblatt %
54.60
60.95
51.80
63.31
70.64
59.50
43.30
38.91
31.00
34.56
38.42
23.22
33.01
38.61
46.77
34.99
Debt to Equity
0.58
0.63
0.36
0.22
0.05
--
0.16
0.16
0.24
0.23
0.23
0.23
0.23
0.23
0.23
0.23
   
Gross Margin %
54.41
54.77
55.59
56.28
57.41
55.00
53.66
52.31
49.25
49.02
49.73
47.94
49.47
49.12
49.44
51.06
Operating Margin %
24.77
30.95
24.61
26.42
30.28
25.95
20.28
21.58
16.09
16.94
18.54
12.08
16.07
18.65
20.13
19.09
Net Margin %
17.85
17.55
17.54
18.65
20.07
17.87
14.34
15.83
11.83
13.08
14.33
8.50
12.12
14.08
16.75
13.91
   
Total Equity to Total Asset
0.52
0.50
0.61
0.68
0.81
0.82
0.74
0.73
0.69
0.68
0.69
0.69
0.69
0.69
0.68
0.69
LT Debt to Total Asset
0.30
0.26
0.20
0.15
0.04
--
0.12
0.11
0.16
0.15
0.15
0.16
0.15
0.15
0.15
0.15
   
Asset Turnover
0.77
0.77
0.86
0.95
0.84
0.83
0.77
0.65
0.66
0.65
0.65
0.15
0.16
0.16
0.19
0.15
Dividend Payout Ratio
--
--
--
--
--
--
0.17
0.19
0.30
0.29
0.27
0.48
0.32
0.27
0.20
0.32
   
Days Sales Outstanding
102.48
106.33
95.24
81.06
74.77
89.31
77.91
87.05
69.90
84.57
74.69
70.13
66.72
72.58
74.51
82.58
Days Accounts Payable
54.27
56.99
56.93
37.07
39.83
50.17
42.95
51.28
41.21
45.92
50.57
45.85
48.88
43.24
40.79
57.43
Days Inventory
159.07
168.24
166.22
149.95
158.38
151.79
163.05
194.74
173.95
155.61
161.38
170.43
168.41
165.65
137.92
178.83
Cash Conversion Cycle
207.28
217.58
204.53
193.94
193.32
190.93
198.01
230.51
202.64
194.26
185.50
194.71
186.25
194.99
171.64
203.98
Inventory Turnover
2.29
2.17
2.20
2.43
2.30
2.40
2.24
1.87
2.10
2.35
2.26
0.54
0.54
0.55
0.66
0.51
COGS to Revenue
0.46
0.45
0.44
0.44
0.43
0.45
0.46
0.48
0.51
0.51
0.50
0.52
0.51
0.51
0.51
0.49
Inventory to Revenue
0.20
0.21
0.20
0.18
0.19
0.19
0.21
0.25
0.24
0.22
0.22
0.97
0.93
0.92
0.76
0.96
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
509
575
779
1,077
1,147
1,388
1,544
1,405
1,496
1,531
1,524
352
369
375
434
345
Cost of Goods Sold
232
260
346
471
489
625
715
670
759
780
766
183
187
191
220
169
Gross Profit
277
315
433
606
659
764
829
735
737
750
758
169
183
184
215
176
Gross Margin %
54.41
54.77
55.59
56.28
57.41
55.00
53.66
52.31
49.25
49.02
49.73
47.94
49.47
49.12
49.44
51.06
   
Selling, General, & Admin. Expense
99
117
169
232
220
287
368
293
323
332
325
82
84
76
90
75
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
52
61
72
90
91
117
147
137
148
143
141
36
36
34
36
35
Other Operating Expense
--
-41
0
0
-0
--
--
2
26
16
9
8
4
4
1
0
Operating Income
126
178
192
284
347
360
313
303
241
259
283
42
59
70
87
66
Operating Margin %
24.77
30.95
24.61
26.42
30.28
25.95
20.28
21.58
16.09
16.94
18.54
12.08
16.07
18.65
20.13
19.09
   
Interest Income
3
3
6
7
2
1
1
2
1
1
1
0
0
0
0
0
Interest Expense
-8
-9
-10
-14
-7
-3
-5
-12
-14
-15
-15
-4
-4
-4
-4
-4
Other Income (Expense)
2
-40
4
13
-2
4
2
-1
1
3
4
0
1
4
-2
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
122
133
191
290
340
363
311
292
229
250
273
39
57
70
83
63
Tax Provision
-31
-32
-54
-89
-110
-114
-88
-67
-52
-49
-55
-9
-12
-18
-10
-15
Tax Rate %
25.74
23.92
28.48
30.80
32.37
31.52
28.43
22.80
22.70
19.74
20.15
23.75
21.58
24.99
12.12
24.00
Net Income (Continuing Operations)
91
101
137
201
230
248
223
225
177
200
218
30
45
53
73
48
Net Income (Discontinued Operations)
--
--
--
--
--
-0
-1
-3
--
--
--
--
--
--
--
--
Net Income
91
101
137
201
230
248
221
222
177
200
218
30
45
53
73
48
Net Margin %
17.85
17.55
17.54
18.65
20.07
17.87
14.34
15.83
11.83
13.08
14.33
8.50
12.12
14.08
16.75
13.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.65
0.74
1.02
1.45
1.54
1.59
1.40
1.47
1.24
1.42
1.55
0.21
0.32
0.37
0.52
0.34
EPS (Diluted)
0.58
0.66
0.89
1.28
1.45
1.54
1.38
1.45
1.22
1.39
1.53
0.21
0.31
0.37
0.51
0.34
Shares Outstanding (Diluted)
156.5
152.9
153.6
162.9
161.6
161.6
160.9
153.6
144.6
143.6
141.5
143.8
144.1
143.4
143.0
141.5
   
Depreciation, Depletion and Amortization
16
21
26
45
42
61
77
60
63
57
53
16
14
14
13
12
EBITDA
146
162
227
350
390
427
394
363
306
321
341
59
75
88
99
79
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
107
139
204
289
422
193
441
322
542
531
548
584
602
565
531
548
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
107
139
204
289
422
193
441
322
542
531
548
584
602
565
531
548
Accounts Receivable
143
168
203
239
235
340
330
335
287
355
312
270
270
299
355
312
  Inventories, Raw Materials & Components
67
86
142
129
145
185
226
231
205
182
186
199
194
187
182
186
  Inventories, Work In Process
24
35
26
40
38
49
56
51
45
37
49
44
57
54
37
49
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
13
15
12
38
34
69
55
97
95
102
106
96
100
103
102
106
  Inventories, Other
0
-0
0
-0
-0
--
-0
-0
-0
0
0
0
-0
0
0
0
Total Inventories
104
136
179
207
217
303
336
379
345
321
340
339
350
343
321
340
Other Current Assets
55
44
69
76
107
119
130
129
136
133
122
137
140
128
133
122
Total Current Assets
409
486
656
813
980
955
1,236
1,165
1,310
1,339
1,321
1,330
1,363
1,335
1,339
1,321
   
  Land And Improvements
5
7
7
7
7
20
23
23
25
25
25
--
--
--
25
--
  Buildings And Improvements
20
32
34
34
39
73
79
110
115
133
133
--
--
--
133
--
  Machinery, Furniture, Equipment
87
115
160
168
196
234
250
269
329
338
338
--
--
--
338
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
112
154
201
209
242
327
351
402
469
495
495
--
--
--
495
--
  Accumulated Depreciation
-53
-62
-80
-87
-103
-138
-165
-190
-235
-248
-248
--
--
--
-248
--
Property, Plant and Equipment
59
92
121
122
139
189
186
212
234
247
249
233
240
238
247
249
Intangible Assets
205
201
229
282
322
659
663
740
730
687
663
729
723
699
687
663
   Goodwill
158
160
176
226
262
482
498
564
576
553
537
576
576
560
553
537
Other Long Term Assets
16
19
19
24
54
54
64
74
70
81
79
76
76
82
81
79
Total Assets
689
798
1,024
1,241
1,495
1,857
2,149
2,191
2,343
2,354
2,312
2,369
2,402
2,354
2,354
2,312
   
  Accounts Payable
34
41
54
48
53
86
84
94
86
98
106
92
100
91
98
106
  Total Tax Payable
--
--
--
--
20
28
2
12
1
5
2
0
1
3
5
2
  Other Accrued Expense
31
48
50
92
84
130
104
87
116
127
110
110
119
115
127
110
Accounts Payable & Accrued Expense
66
89
104
140
157
244
190
194
202
230
218
202
220
208
230
218
Current Portion of Long-Term Debt
0
46
19
--
--
--
--
--
15
15
15
15
15
15
15
15
DeferredTaxAndRevenue
10
14
20
28
21
18
41
42
54
56
58
49
59
61
56
58
Other Current Liabilities
17
22
24
5
9
-12
4
6
5
8
3
5
6
4
8
3
Total Current Liabilities
93
170
166
172
187
250
236
242
277
310
295
271
300
288
310
295
   
Long-Term Debt
206
207
208
183
58
--
248
248
373
358
354
369
365
362
358
354
Debt to Equity
0.58
0.63
0.36
0.22
0.05
--
0.16
0.16
0.24
0.23
0.23
0.23
0.23
0.23
0.23
0.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
30
39
52
52
59
49
52
52
50
50
--
52
--
  NonCurrent Deferred Liabilities
15
2
2
6
2
13
17
19
12
14
13
14
14
14
14
13
Other Long-Term Liabilities
18
20
25
6
5
20
18
23
20
11
64
21
21
69
11
64
Total Liabilities
332
399
401
396
291
335
570
591
730
744
727
725
750
733
744
727
   
Common Stock
212
126
198
283
389
465
352
172
43
1
11
60
44
24
1
11
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
151
252
389
577
807
1,055
1,239
1,419
1,544
1,672
1,704
1,560
1,591
1,630
1,672
1,704
Accumulated other comprehensive income (loss)
-7
20
37
-15
7
2
-12
10
26
-63
-130
24
16
-32
-63
-130
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
357
399
623
845
1,204
1,523
1,579
1,600
1,613
1,610
1,586
1,644
1,652
1,622
1,610
1,586
Total Equity to Total Asset
0.52
0.50
0.61
0.68
0.81
0.82
0.74
0.73
0.69
0.68
0.69
0.69
0.69
0.69
0.68
0.69
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
91
101
137
201
230
248
221
222
177
200
218
30
45
53
73
48
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
91
101
137
201
230
248
221
222
177
200
218
30
45
53
73
48
Depreciation, Depletion and Amortization
16
21
26
45
42
61
77
60
63
57
53
16
14
14
13
12
  Change In Receivables
-35
-18
-27
-41
10
-48
18
11
49
-77
-57
15
0
-33
-59
36
  Change In Inventory
-11
-27
-34
-30
-0
-25
-48
-24
35
11
-21
5
-13
0
19
-27
  Change In Prepaid Assets
-12
5
-24
-4
-23
24
-11
-1
5
6
10
0
-0
10
-4
5
  Change In Payables And Accrued Expense
4
5
10
22
-3
3
-41
1
-2
28
28
-3
19
-7
18
-3
Change In Working Capital
-53
-12
-64
-40
-24
-76
-80
-10
85
-56
-48
5
6
-43
-23
13
Change In DeferredTax
6
-6
2
-9
-1
-14
-12
-11
-3
-1
-3
2
-1
0
-2
0
Stock Based Compensation
--
--
--
21
24
26
25
26
28
31
27
9
8
7
7
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
11
15
-0
0
10
13
-2
5
-5
-7
-1
-2
3
-4
-3
Cash Flow from Operations
73
115
116
218
272
255
244
286
355
226
241
60
71
33
63
75
   
Purchase Of Property, Plant, Equipment
-34
-43
-44
-28
-42
-66
-42
-58
-52
-61
-106
-10
-16
-15
-61
-13
Sale Of Property, Plant, Equipment
0
1
0
0
3
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-79
-74
-403
-27
-106
-20
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
3
2
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-53
-43
-87
-114
-108
-465
-67
-167
-72
-49
-53
-10
-16
-3
-20
-13
   
Issuance of Stock
27
17
43
42
23
21
22
11
9
48
43
9
20
5
13
4
Repurchase of Stock
-48
-119
-4
-41
-73
-36
-161
-214
-162
-139
-139
-2
-41
-34
-63
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
45
-27
-22
--
--
248
--
139
-15
-15
-4
-4
-4
-4
-4
Cash Flow for Dividends
--
--
--
--
--
--
-38
-42
-51
-57
-58
-14
-14
-14
-14
-15
Other Financing
--
2
15
24
7
8
5
1
-0
11
9
3
4
1
3
1
Cash Flow from Financing
-21
-55
27
3
-44
-6
75
-244
-66
-152
-158
-8
-35
-45
-64
-14
   
Net Change in Cash
-14
32
65
86
133
-229
248
-119
221
-11
-36
42
18
-37
-34
16
Capital Expenditure
-34
-43
-44
-28
-42
-66
-42
-58
-52
-61
-65
-10
-16
-15
-20
-13
Free Cash Flow
39
72
72
191
230
190
202
227
303
165
177
50
54
18
43
62
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FLIR and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FLIR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK