Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
Operating Income Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
--
--
--
58.31
44.57
--
--
15.17
14.45
14.96
EBITDA per Share
--
--
--
5.06
3.86
--
--
1.92
0.52
1.42
EBIT per Share
--
--
--
3.55
2.70
--
--
1.55
0.16
0.99
Earnings per Share (diluted)
--
--
--
2.14
1.95
--
--
1.53
-0.10
0.51
eps without NRI
--
--
--
2.14
2.17
--
--
1.76
-0.10
0.51
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share
--
--
--
3.82
--
--
--
0.74
-0.12
3.49
Dividends per Share
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
--
--
30.42
30.42
--
--
60.31
30.51
30.42
Tangible Book per Share
--
--
--
-8.30
-8.30
--
--
19.38
-9.16
-8.30
Total Debt per Share
--
--
--
25.06
25.06
--
--
9.95
26.11
25.06
Month End Stock Price
--
--
--
27.91
29.84
--
--
--
34.43
27.91
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
11.70
6.46
5.50
4.98
9.06
4.93
8.67
-0.88
6.70
Return on Assets %
--
5.83
3.16
2.39
2.35
4.33
2.36
4.80
-0.45
2.51
Return on Capital - Joel Greenblatt %
--
76.58
43.21
25.47
23.00
84.80
23.85
40.14
3.77
24.24
Return on Invested Capital %
--
10.72
5.19
3.92
4.03
7.30
3.58
7.50
-0.40
5.14
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
30.77
32.02
33.81
33.17
33.17
35.16
32.97
34.34
33.57
31.79
Operating Margin %
6.64
8.24
9.19
6.09
6.09
8.43
6.23
10.21
1.12
6.61
Net Margin %
4.46
4.67
4.86
3.66
3.66
3.02
4.10
7.66
-0.70
3.44
FCF Margin %
4.37
8.55
9.46
6.56
6.56
12.04
-2.00
4.84
-0.83
23.36
   
Debt to Equity
--
0.45
0.53
0.82
0.82
0.53
0.53
0.17
0.86
0.82
Total Equity to Total Asset
--
0.50
0.48
0.38
0.38
0.48
0.48
0.63
0.37
0.38
LT Debt to Total Asset
--
0.22
0.24
0.30
0.30
0.24
0.24
0.10
0.30
0.30
   
Asset Turnover
--
1.25
0.65
0.65
0.64
0.36
0.14
0.16
0.16
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
93.08
78.01
73.95
73.95
74.76
94.19
91.34
88.96
72.07
Days Accounts Payable
--
55.68
50.18
51.93
51.93
49.08
56.69
60.10
56.51
49.59
Days Inventory
--
32.75
66.92
72.62
74.86
32.14
77.76
75.38
79.13
69.84
Cash Conversion Cycle
--
70.15
94.75
94.64
96.88
57.82
115.26
106.62
111.58
92.32
   
Inventory Turnover
--
11.14
5.45
5.03
4.88
2.84
1.17
1.21
1.15
1.31
COGS to Revenue
0.69
0.68
0.66
0.67
0.67
0.65
0.67
0.66
0.66
0.68
Inventory to Revenue
--
0.06
0.12
0.13
0.14
0.23
0.57
0.54
0.58
0.52
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
2,846
2,805
2,770
2,389
2,389
723
571
615
590
613
Cost of Goods Sold
1,971
1,907
1,833
1,596
1,596
469
383
404
392
418
Gross Profit
876
898
937
792
792
254
188
211
198
195
Gross Margin %
30.77
32.02
33.81
33.17
33.17
35.16
32.97
34.34
33.57
31.79
   
Selling, General, & Admin. Expense
660
633
642
599
599
187
143
139
136
181
Advertising
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
27
33
40
48
48
7
10
9
55
-27
Operating Income
189
231
255
146
146
61
36
63
7
41
Operating Margin %
6.64
8.24
9.19
6.09
6.09
8.43
6.23
10.21
1.12
6.61
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
   Interest Expense
--
--
--
--
--
--
--
--
--
--
Net Interest Income
-56
-35
-23
-18
-18
-7
-8
-3
7
-15
Other Income (Expense)
-3
-5
2
10
10
0
6
-2
-2
8
   Other Income (Minority Interest)
-2
-2
-1
0
0
-0
0
0
0
-1
Pre-Tax Income
130
191
233
137
137
54
34
58
12
33
Tax Provision
-1
-59
-98
-50
-50
-32
-11
-12
-16
-12
Tax Rate %
0.46
30.74
41.77
36.30
36.30
59.12
32.26
19.90
136.52
34.53
Net Income (Continuing Operations)
129
133
136
87
87
22
23
47
-4
22
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
Net Income
127
131
135
88
88
22
23
47
-4
21
Net Margin %
4.46
4.67
4.86
3.66
3.66
3.02
4.10
7.66
-0.70
3.44
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
2.14
1.95
--
--
1.53
-0.10
0.51
EPS (Diluted)
--
--
--
2.14
1.95
--
--
1.53
-0.10
0.51
Shares Outstanding (Diluted Average)
--
--
--
41.0
41.0
--
--
40.6
40.8
41.0
   
Depreciation, Depletion and Amortization
67
70
66
62
62
17
15
15
15
18
EBITDA
256
301
320
207
207
78
50
78
21
58
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
--
258
217
296
296
217
208
175
207
296
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
258
217
296
296
217
208
175
207
296
Accounts Receivable
--
715
592
484
484
592
590
616
575
484
  Inventories, Raw Materials & Components
--
142
141
135
135
141
141
150
142
135
  Inventories, Work In Process
--
110
99
89
89
99
98
110
104
89
  Inventories, Inventories Adjustments
--
-8
-8
-6
-6
-8
-7
-7
-7
-6
  Inventories, Finished Goods
--
98
98
88
88
98
92
92
95
88
  Inventories, Other
--
-0
--
--
0
--
0
-0
0
--
Total Inventories
--
342
330
305
305
330
323
345
335
305
Other Current Assets
--
113
106
72
72
106
128
127
119
72
Total Current Assets
--
1,428
1,244
1,157
1,157
1,244
1,248
1,262
1,235
1,157
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
30
31
38
38
31
29
30
38
38
  Buildings And Improvements
--
165
159
225
225
159
151
154
220
225
  Machinery, Furniture, Equipment
--
336
350
484
484
350
351
368
483
484
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
531
539
747
747
539
531
552
741
747
  Accumulated Depreciation
--
-247
-267
-314
-314
-267
-264
-275
-308
-314
Property, Plant and Equipment
--
285
272
432
432
272
267
277
433
432
Intangible Assets
--
1,906
1,740
1,603
1,603
1,740
1,656
1,678
1,638
1,603
   Goodwill
--
1,165
1,081
1,023
1,023
1,081
1,034
1,047
1,036
1,023
Other Long Term Assets
--
872
771
117
117
771
727
735
104
117
Total Assets
--
4,491
4,028
3,309
3,309
4,028
3,898
3,953
3,410
3,309
   
  Accounts Payable
--
291
252
227
227
252
238
266
243
227
  Total Tax Payable
--
26
35
32
32
35
33
40
35
32
  Other Accrued Expense
--
248
234
312
312
234
418
426
415
312
Accounts Payable & Accrued Expense
--
565
522
570
570
522
688
732
693
570
Current Portion of Long-Term Debt
--
41
45
38
38
45
42
11
73
38
  Current Deferred Revenue
--
286
204
156
156
204
--
--
--
156
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
286
204
156
156
204
--
--
--
156
Other Current Liabilities
--
--
-0
0
0
-0
--
0
-0
0
Total Current Liabilities
--
892
770
764
764
770
731
743
766
764
   
Long-Term Debt
--
965
977
999
999
977
952
397
1,005
999
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
0.45
0.53
0.82
0.82
0.53
0.53
0.17
0.86
0.82
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
273
234
142
142
234
227
225
191
142
Minority Interest
--
12
13
12
12
13
12
12
11
12
Other Long-Term Liabilities
--
109
109
133
133
109
102
103
178
133
Total Liabilities
--
2,252
2,103
2,050
2,050
2,103
2,024
1,480
2,151
2,050
   
Common Stock
--
--
--
0
0
--
--
--
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
21
21
--
--
--
--
21
Accumulated other comprehensive income (loss)
--
-19
-219
-383
-383
-219
-340
-311
-354
-383
Additional Paid-In Capital
--
--
--
1,622
1,622
--
--
--
1,613
1,622
Treasury Stock
--
--
--
-1
-1
--
--
--
--
-1
Total Equity
--
2,239
1,925
1,259
1,259
1,925
1,874
2,473
1,259
1,259
Total Equity to Total Asset
--
0.50
0.48
0.38
0.38
0.48
0.48
0.63
0.37
0.38
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
129
133
136
87
87
22
23
47
-4
22
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
129
133
136
87
87
22
23
47
-4
22
Depreciation, Depletion and Amortization
67
70
66
62
62
17
15
15
15
18
  Change In Receivables
-145
35
64
47
47
16
-37
-31
41
75
  Change In Inventory
63
13
-10
-3
-3
30
-7
-21
1
24
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
61
11
2
-15
-15
-2
8
31
-80
26
Change In Working Capital
-21
60
57
30
30
43
-36
-21
-38
125
Change In DeferredTax
-26
-10
22
-25
-25
0
-3
-1
-7
-14
Stock Based Compensation
--
--
--
5
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
11
22
54
60
19
1
1
51
7
Cash Flow from Operations
151
263
303
214
214
101
0
41
16
157
   
Purchase Of Property, Plant, Equipment
-26
-23
-41
-57
-57
-14
-12
-11
-21
-14
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-31
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-3
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
12
-726
7
12
12
0
-0
2
3
7
Cash Flow from Investing
-45
-752
-34
-45
-45
-14
-12
-9
-17
-7
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
3
142
-7
395
--
--
--
--
--
--
Cash Flow for Dividends
-1
--
-1
-0
-0
--
-1
0
--
--
Other Financing
-0
246
-291
-463
-54
--
10
-65
--
--
Cash Flow from Financing
2
388
-298
-68
-68
-96
10
-64
42
-56
   
Net Change in Cash
112
-105
-41
79
79
-17
-9
-33
32
89
Capital Expenditure
-26
-23
-41
-57
-57
-14
-12
-11
-21
-14
Free Cash Flow
124
240
262
157
157
87
-11
30
-5
143
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%)
YoY Rev. per Sh. Growth (%)
YoY EPS Growth (%)
YoY EBITDA Growth (%)
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FLOW and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK