Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  2.60  12.30 
EBITDA Growth (%) 0.00  28.10  20.00 
EBIT Growth (%) 0.00  0.00  18.20 
Free Cash Flow Growth (%) 0.00  0.00  -331.40 
Book Value Growth (%) 11.90  19.00  13.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
9.67
10.03
10.88
11.41
9.46
9.70
10.23
10.11
10.06
11.11
11.89
2.80
2.82
2.89
3.20
2.98
EBITDA per Share ($)
-1.46
1.17
0.30
-0.42
-4.11
0.34
1.54
1.11
0.63
1.83
1.50
0.46
0.47
0.47
0.40
0.16
EBIT per Share ($)
-3.05
-0.76
-0.04
-1.62
-4.87
0.17
1.20
0.47
-0.06
1.07
0.65
0.29
0.32
0.20
0.20
-0.07
Earnings per Share (diluted) ($)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.00
0.46
-0.06
1.09
0.56
0.29
0.26
0.27
0.14
-0.11
eps without NRI ($)
-4.08
-0.88
-1.20
-1.92
-4.99
-0.35
1.00
0.46
-0.06
1.07
0.56
0.29
0.26
0.27
0.14
-0.11
Free Cashflow per Share ($)
-1.69
-0.67
0.17
0.19
-0.45
-0.31
0.33
-0.05
0.62
-0.30
-0.81
0.19
-0.20
-0.22
-0.19
-0.20
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.46
4.71
4.83
2.82
2.05
4.60
7.78
8.44
8.60
10.44
10.45
9.25
10.04
10.44
10.54
10.45
Tangible Book per share ($)
-0.40
0.87
0.85
0.12
1.55
4.29
7.58
7.05
7.31
9.00
9.07
8.05
8.87
9.00
9.13
9.07
Month End Stock Price ($)
10.08
37.60
29.52
10.80
5.28
14.96
28.09
16.52
12.84
26.15
19.73
23.01
23.71
26.15
19.99
16.36
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
-65.74
-20.62
-25.10
-51.93
-225.50
6.00
16.82
5.85
-0.69
12.26
5.90
13.87
11.64
11.57
5.52
-4.34
Return on Assets %
-23.26
-6.65
-8.61
-14.86
-60.50
2.81
11.65
4.64
-0.55
8.92
4.11
10.84
8.41
7.86
3.75
-2.97
Return on Capital - Joel Greenblatt %
-65.22
-20.73
-1.09
-40.60
-147.85
4.99
35.73
10.55
-1.22
20.96
11.14
24.55
25.12
14.43
12.68
-4.30
Debt to Equity
1.89
1.35
1.41
2.32
1.30
0.43
0.06
0.06
0.05
0.25
0.24
0.05
0.26
0.25
0.24
0.24
   
Gross Margin %
17.54
26.24
33.99
32.15
27.93
28.54
32.91
28.70
27.51
34.32
31.52
35.56
35.95
31.55
30.16
28.59
Operating Margin %
-31.55
-7.59
-0.39
-14.19
-51.51
1.79
11.77
4.64
-0.59
9.63
5.50
10.36
11.26
6.90
6.22
-2.44
Net Margin %
-40.63
-9.07
-10.85
-17.36
-52.38
2.24
9.29
4.51
-0.58
9.66
4.79
10.31
9.20
9.39
4.35
-3.83
   
Total Equity to Total Asset
0.30
0.35
0.34
0.23
0.32
0.56
0.79
0.80
0.80
0.68
0.69
0.78
0.68
0.68
0.68
0.69
LT Debt to Total Asset
0.51
0.47
0.35
0.31
0.39
0.18
0.05
0.04
0.04
0.14
0.14
--
0.15
0.14
0.14
0.14
   
Asset Turnover
0.57
0.73
0.79
0.86
1.16
1.25
1.26
1.03
0.95
0.92
0.86
0.26
0.23
0.21
0.22
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
69.94
66.48
56.89
50.09
67.45
81.40
69.68
72.33
58.45
71.00
63.70
58.53
68.19
67.10
76.01
65.67
Days Accounts Payable
54.01
46.48
55.10
52.60
49.33
62.30
43.75
38.87
41.84
57.37
49.28
47.84
46.86
52.03
57.12
48.73
Days Inventory
60.93
59.43
86.69
97.91
96.95
100.26
93.80
109.10
112.93
110.59
112.55
106.73
115.89
110.41
105.65
119.39
Cash Conversion Cycle
76.86
79.43
88.48
95.40
115.07
119.36
119.73
142.56
129.54
124.22
126.97
117.42
137.22
125.48
124.54
136.33
Inventory Turnover
5.99
6.14
4.21
3.73
3.76
3.64
3.89
3.35
3.23
3.30
3.24
0.85
0.79
0.83
0.86
0.76
COGS to Revenue
0.73
0.74
0.66
0.68
0.72
0.71
0.67
0.71
0.72
0.66
0.68
0.64
0.64
0.68
0.70
0.71
Inventory to Revenue
0.12
0.12
0.16
0.18
0.19
0.20
0.17
0.21
0.22
0.20
0.21
0.75
0.81
0.83
0.81
0.93
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
281
364
419
440
497
630
949
953
934
1,157
1,225
291
294
306
328
297
Cost of Goods Sold
206
269
276
299
358
450
637
679
677
760
839
187
188
209
229
212
Gross Profit
49
96
142
142
139
180
312
273
257
397
386
103
106
97
99
85
Gross Margin %
17.54
26.24
33.99
32.15
27.93
28.54
32.91
28.70
27.51
34.32
31.52
35.56
35.95
31.55
30.16
28.59
   
Selling, General, & Admin. Expense
53
64
72
80
64
67
82
80
88
100
119
28
25
27
27
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
63
54
65
77
80
95
117
146
159
183
197
45
47
48
51
51
Other Operating Expense
22
5
8
47
251
6
2
3
16
2
3
1
1
1
1
1
Operating Income
-89
-28
-2
-62
-256
11
112
44
-6
111
67
30
33
21
20
-7
Operating Margin %
-31.55
-7.59
-0.39
-14.19
-51.51
1.79
11.77
4.64
-0.59
9.63
5.50
10.36
11.26
6.90
6.22
-2.44
   
Interest Income
2
3
6
6
2
0
1
1
1
1
2
0
0
0
1
0
Interest Expense
-14
-16
-16
-17
-15
-9
-6
-4
-3
-6
-11
-0
-2
-3
-3
-3
Other Income (Minority Interest)
--
--
--
--
--
--
--
-0
3
0
0
0
-0
0
--
--
Pre-Tax Income
-113
-31
-44
-74
-269
-24
93
45
-8
114
63
31
30
27
16
-10
Tax Provision
-1
-2
-3
-2
7
2
-4
-2
-0
-3
-4
-1
-3
2
-2
-2
Tax Rate %
-0.76
-7.72
-6.42
-3.01
2.58
6.71
4.79
4.45
-2.90
2.52
6.51
1.86
9.46
-7.22
9.97
-16.51
Net Income (Continuing Operations)
-114
-33
-47
-76
-262
-23
88
43
-8
112
59
30
27
29
14
-11
Net Income (Discontinued Operations)
--
--
--
--
2
37
-0
--
--
--
--
--
--
--
--
--
Net Income
-114
-33
-45
-76
-260
14
88
43
-5
112
59
30
27
29
14
-11
Net Margin %
-40.63
-9.07
-10.85
-17.36
-52.38
2.24
9.29
4.51
-0.58
9.66
4.79
10.31
9.20
9.39
4.35
-3.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.10
0.47
-0.06
1.16
0.61
0.31
0.28
0.30
0.14
-0.11
EPS (Diluted)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.00
0.46
-0.06
1.09
0.56
0.29
0.26
0.27
0.14
-0.11
Shares Outstanding (Diluted)
29.0
36.3
38.5
38.6
52.6
65.0
92.7
94.2
92.9
104.1
99.6
103.7
104.4
106.0
102.3
99.6
   
Depreciation, Depletion and Amortization
56
57
39
41
39
38
44
56
64
70
82
17
18
20
22
23
EBITDA
-42
42
12
-16
-216
22
143
105
59
190
156
47
49
49
41
16
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
29
63
56
79
37
207
315
235
289
303
187
316
375
303
287
187
  Marketable Securities
44
37
57
31
--
--
--
--
--
210
290
--
180
210
210
290
Cash, Cash Equivalents, Marketable Securities
74
101
113
110
37
207
315
235
289
513
477
316
555
513
497
477
Accounts Receivable
54
66
65
60
92
140
181
189
150
225
214
186
220
225
273
214
  Inventories, Raw Materials & Components
13
19
22
20
37
47
65
64
45
53
58
46
48
53
57
58
  Inventories, Work In Process
11
21
27
30
36
54
66
92
96
126
131
118
119
126
127
131
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
11
13
29
33
35
38
57
62
60
81
95
67
81
81
86
95
  Inventories, Other
--
-0
0
--
--
0
--
-0
-0
0
-0
--
0
0
0
-0
Total Inventories
34
54
78
83
108
140
188
218
201
260
285
231
247
260
270
285
Other Current Assets
7
4
5
8
12
9
10
25
35
67
73
47
23
67
39
73
Total Current Assets
169
225
261
261
248
496
693
667
674
1,065
1,049
781
1,044
1,065
1,079
1,049
   
  Land And Improvements
10
10
10
10
--
--
--
11
30
50
--
40
46
50
--
--
  Buildings And Improvements
18
18
24
26
7
8
10
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
144
156
176
203
191
223
296
355
412
496
--
443
456
496
--
--
  Construction In Progress
3
6
0
3
0
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
175
190
210
242
217
250
327
397
475
583
--
517
537
583
--
--
  Accumulated Depreciation
-88
-107
-126
-152
-135
-161
-201
-233
-273
-310
--
-286
-289
-310
--
--
Property, Plant and Equipment
87
82
84
90
82
89
126
164
201
273
306
231
247
273
301
306
Intangible Assets
157
144
153
104
30
23
17
127
121
140
138
115
113
140
140
138
Other Long Term Assets
73
56
50
26
20
18
49
12
11
19
25
19
23
19
23
25
Total Assets
487
506
548
480
380
627
885
969
1,008
1,498
1,518
1,145
1,428
1,498
1,544
1,518
   
  Accounts Payable
30
34
42
43
48
77
76
72
78
119
113
98
97
119
143
113
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
19
24
23
38
42
40
50
48
31
39
69
81
73
39
56
69
Accounts Payable & Accrued Expense
49
58
65
81
90
117
126
120
109
158
182
179
169
158
199
182
Current Portion of Long-Term Debt
22
--
69
102
9
33
--
3
--
40
37
45
44
40
40
37
DeferredTaxAndRevenue
4
5
5
5
2
7
8
9
9
17
12
14
16
17
17
12
Other Current Liabilities
2
4
3
6
3
0
0
-0
24
32
0
-0
0
32
0
0
Total Current Liabilities
77
67
142
194
104
156
134
132
142
246
231
238
229
246
256
231
   
Long-Term Debt
250
238
193
150
150
115
40
40
40
212
217
--
210
212
214
217
Debt to Equity
1.89
1.35
1.41
2.32
1.30
0.43
0.06
0.06
0.05
0.25
0.24
0.05
0.26
0.25
0.24
0.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
4
6
9
1
0
--
2
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
14
21
21
19
3
6
12
23
19
23
25
18
17
23
24
25
Total Liabilities
342
330
363
372
258
278
186
198
201
481
473
257
457
481
495
473
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,171
-1,310
-1,355
-1,445
-1,712
-1,698
-1,609
-1,567
-1,572
-1,460
-1,457
-1,516
-1,489
-1,460
-1,446
-1,457
Accumulated other comprehensive income (loss)
0
-2
11
13
3
16
33
29
29
20
17
27
19
20
25
17
Additional Paid-In Capital
1,315
1,487
1,529
1,540
1,831
2,030
2,276
2,309
2,350
2,456
2,485
2,377
2,441
2,456
2,470
2,485
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
144
176
186
109
122
349
699
772
807
1,016
1,045
889
971
1,016
1,049
1,045
Total Equity to Total Asset
0.30
0.35
0.34
0.23
0.32
0.56
0.79
0.80
0.80
0.68
0.69
0.78
0.68
0.68
0.68
0.69
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
-114
-33
-45
-76
-260
14
88
43
-8
112
59
30
27
29
14
-11
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-114
-33
-45
-76
-260
14
88
43
-8
112
59
30
27
29
14
-11
Depreciation, Depletion and Amortization
56
57
39
41
39
38
44
56
64
70
82
17
18
20
22
23
  Change In Receivables
-13
-15
2
9
-33
-46
-41
12
22
-74
-24
-15
-9
-26
-6
18
  Change In Inventory
1
-19
-17
-1
0
-27
-37
-21
19
-63
-55
-22
-21
-7
-7
-19
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
4
4
1
-10
29
3
-23
5
39
-18
26
-11
3
7
-16
Change In Working Capital
-9
-27
-17
15
-50
-47
-65
-42
46
-117
-121
-7
-41
-39
-24
-17
Change In DeferredTax
2
2
2
2
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
-1
49
58
272
7
28
17
46
34
43
10
11
4
14
14
Cash Flow from Operations
-28
-2
29
39
0
12
94
74
148
99
64
50
15
14
26
9
   
Purchase Of Property, Plant, Equipment
-21
-23
-22
-32
-24
-31
-64
-77
-91
-130
-147
-30
-35
-37
-45
-29
Sale Of Property, Plant, Equipment
1
1
1
1
0
1
0
0
3
1
2
0
--
1
--
0
Purchase Of Business
--
--
--
--
--
--
--
-71
--
--
-3
--
--
--
-3
--
Sale Of Business
--
--
--
--
30
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-179
-246
-165
-84
--
--
--
--
--
-210
-425
--
-180
-30
-60
-156
Sale Of Investment
184
278
159
117
39
0
--
--
10
--
135
--
--
--
60
75
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
--
-1
-0
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
13
-38
0
45
11
-96
-149
-99
-360
-460
-30
-215
-87
-48
-110
   
Issuance of Stock
2
14
4
0
--
131
158
8
9
19
29
4
14
5
6
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
9
-2
-16
-92
8
-49
-14
-3
256
251
5
255
-4
-0
-0
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
-0
-0
-0
5
8
0
--
--
-0
-9
0
-10
--
--
0
Cash Flow from Financing
15
23
2
-16
-88
147
110
-6
5
275
267
8
259
1
6
0
   
Net Change in Cash
-40
34
-7
23
-42
170
108
-80
55
14
-130
28
58
-72
-16
-101
Capital Expenditure
-21
-23
-22
-32
-24
-32
-64
-78
-91
-130
-147
-30
-35
-37
-45
-29
Free Cash Flow
-49
-24
7
7
-24
-20
30
-4
57
-31
-83
20
-21
-23
-19
-20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FNSR and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FNSR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK