FNSR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FNSR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4 | -2.5 | -0.7 |
| EBITDA Growth (%) | 0 | 0 | -34.5 |
| Free Cash Flow Growth (%) | 0 | 0 | 5500 |
| Book Value Growth (%) | -3.1 | 37 | 7.2 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue per Share ($) | 6.81 |
6.87 |
9.67 |
10.03 |
10.88 |
11.41 |
10.30 |
9.70 |
10.23 |
10.11 |
9.93 |
2.58 |
2.52 |
2.40 |
2.45 |
2.56 |
| EBITDA per Share | -2.11 |
-0.86 |
-1.11 |
1.04 |
0.98 |
-0.56 |
-4.08 |
0.75 |
1.67 |
1.01 |
0.74 |
0.27 |
0.29 |
0.11 |
0.17 |
0.17 |
| Free Cashflow per Share | -1.54 |
-1.71 |
-1.69 |
-0.67 |
0.17 |
0.19 |
-0.45 |
-0.31 |
0.34 |
-0.03 |
0.56 |
-0.12 |
0.16 |
-0.04 |
0.44 |
-- |
| Earnings per Share ($) | -25.36 |
-4.24 |
-3.92 |
-0.72 |
-1.20 |
-2.00 |
-4.88 |
0.22 |
1.00 |
0.46 |
0.08 |
0.09 |
0.19 |
-0.07 |
-- |
-0.04 |
| Book Value per Share | 11.24 |
7.51 |
4.97 |
4.87 |
4.83 |
3.16 |
2.18 |
5.37 |
7.54 |
8.19 |
8.51 |
7.94 |
8.12 |
8.38 |
8.28 |
8.51 |
| Month End Stock Price | 7.44 |
14.16 |
10.08 |
37.60 |
29.52 |
10.80 |
5.28 |
14.96 |
28.09 |
16.52 |
15.50 |
20.26 |
16.52 |
12.43 |
11.52 |
15.50 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Return on Equity % | -225 |
-56.10 |
-79.10 |
-14.10 |
-25.80 |
-62.70 |
-222 |
4.10 |
12.60 |
5.60 |
-1.60 |
4.80 |
9.20 |
-3.20 |
-- |
-1.60 |
| Return on Assets % | -146 |
-23.00 |
-23.30 |
-4.90 |
-8.70 |
-15.50 |
-66.90 |
2.30 |
10.00 |
4.40 |
-1.20 |
3.60 |
7.60 |
-2.40 |
-- |
-1.20 |
| Return on Capital - Joel Greenblatt % | -70.80 |
-59.90 |
-69.50 |
-13.70 |
-1.00 |
-42.00 |
-127 |
4.40 |
30.20 |
8.40 |
-0.80 |
10.40 |
10.40 |
-4.40 |
-- |
-0.80 |
| Debt to Equity | 0.34 |
1.14 |
1.89 |
1.35 |
1.40 |
2.07 |
1.45 |
0.43 |
0.06 |
0.06 |
0.05 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
| Gross Margin % | 8.40 |
12.30 |
17.50 |
27.10 |
34.00 |
32.20 |
31.10 |
28.50 |
32.90 |
28.70 |
28.50 |
29.30 |
27.30 |
26.20 |
27.50 |
28.50 |
| Operating Margin % | -60.60 |
-45.00 |
-31.50 |
-5.30 |
-0.40 |
-14.20 |
-46.90 |
1.80 |
11.80 |
4.10 |
-0.30 |
4.70 |
5.00 |
-2.40 |
-- |
-0.30 |
| Net Margin % | -372 |
-61.30 |
-40.60 |
-6.80 |
-11.40 |
-17.40 |
-47.10 |
2.20 |
9.30 |
4.50 |
-1.40 |
3.70 |
7.50 |
-2.80 |
0.10 |
-1.40 |
| Days Sales Outstanding | 63.00 |
78.30 |
69.90 |
66.50 |
55.60 |
50.10 |
61.90 |
81.40 |
69.70 |
72.30 |
63.50 |
73.50 |
71.60 |
80.20 |
67.10 |
63.50 |
| Days Inventory | 102 |
88.30 |
64.50 |
72.80 |
103 |
101 |
110 |
113 |
108 |
117 |
108 |
119 |
114 |
116 |
110 |
108 |
| Inventory Turnover | 3.60 |
4.10 |
5.70 |
5.00 |
3.60 |
3.60 |
3.30 |
3.20 |
3.40 |
3.10 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
| Debt to Revenue | 0.57 |
1.25 |
0.97 |
0.66 |
0.62 |
0.57 |
0.31 |
0.24 |
0.04 |
0.05 |
0.17 |
0.18 |
0.18 |
0.18 |
0.17 |
0.17 |
| COGS to Revenue | 0.78 |
0.77 |
0.73 |
0.73 |
0.66 |
0.68 |
0.69 |
0.71 |
0.67 |
0.71 |
0.71 |
0.71 |
0.73 |
0.74 |
0.72 |
0.71 |
| Inventory to Revenue | 0.22 |
0.19 |
0.13 |
0.15 |
0.19 |
0.19 |
0.21 |
0.22 |
0.20 |
0.23 |
0.85 |
0.93 |
0.91 |
0.94 |
0.88 |
0.85 |
| Interest Exp. to Revenue % | -4.02 |
-13.85 |
-4.30 |
-3.39 |
-2.35 |
-2.60 |
-1.46 |
-1.40 |
-0.62 |
-0.28 |
-0.19 |
-0.29 |
-0.06 |
-0.21 |
-0.25 |
-0.19 |
| Asset Turnover | 0.39 |
0.38 |
0.57 |
0.72 |
0.77 |
0.89 |
1.42 |
1.01 |
1.07 |
0.98 |
0.24 |
0.25 |
0.25 |
0.23 |
0.24 |
0.24 |
| Buyback Ratio | 0.30 |
5.40 |
2.20 |
56.00 |
9.00 |
0.20 |
-- |
-928 |
-134 |
-16.50 |
89.90 |
-24.20 |
-6.50 |
47.20 |
-77.50 |
89.90 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue | 166 |
186 |
281 |
364 |
419 |
440 |
541 |
630 |
949 |
953 |
931 |
243 |
240 |
221 |
232 |
238 |
| Cost of Goods Sold | 131 |
144 |
206 |
266 |
276 |
299 |
373 |
450 |
637 |
679 |
676 |
172 |
174 |
163 |
168 |
170 |
| Gross Profit | 14.00 |
22.79 |
49.27 |
98.64 |
142 |
142 |
168 |
180 |
312 |
273 |
255 |
71.10 |
65.48 |
57.80 |
63.87 |
68.04 |
| Selling, General, &Admin. Expense | 35.43 |
36.80 |
53.16 |
61.33 |
71.76 |
80.27 |
78.51 |
67.47 |
81.74 |
84.84 |
85.39 |
22.37 |
15.04 |
24.02 |
23.14 |
23.20 |
| Research &Development | 60.30 |
62.19 |
62.80 |
51.90 |
64.56 |
76.54 |
92.06 |
94.77 |
117 |
146 |
155 |
36.47 |
37.43 |
38.17 |
39.62 |
39.73 |
| Earnings Before DDA | -51.66 |
-23.32 |
-32.21 |
37.85 |
37.78 |
-21.56 |
-215 |
48.87 |
155 |
95.54 |
69.17 |
25.50 |
27.33 |
9.83 |
16.46 |
15.55 |
| Depreciation, Depletion and Amortization | 49.28 |
60.13 |
56.39 |
57.25 |
39.41 |
40.91 |
39.22 |
37.58 |
43.51 |
56.21 |
63.00 |
14.19 |
15.22 |
15.03 |
16.41 |
16.34 |
| Operating Income | -101 |
-83.45 |
-88.60 |
-19.40 |
-1.63 |
-62.47 |
-254 |
11.30 |
112 |
39.33 |
6.17 |
11.31 |
12.11 |
-5.20 |
0.05 |
-0.80 |
| Interest Income/Expense | -6.70 |
-25.70 |
-12.07 |
-12.36 |
-9.84 |
-11.43 |
-7.93 |
-8.81 |
-5.84 |
-2.64 |
-1.64 |
-0.71 |
-0.14 |
-0.45 |
-0.59 |
-0.46 |
| Net Income | -620 |
-114 |
-114 |
-24.92 |
-47.83 |
-76.43 |
-255 |
14.13 |
88.10 |
42.99 |
8.68 |
8.91 |
18.02 |
-6.20 |
0.27 |
-3.41 |
| Earnings per Share ($) | -25.36 |
-4.24 |
-3.92 |
-0.72 |
-1.20 |
-2.00 |
-4.88 |
0.22 |
1.00 |
0.46 |
0.08 |
0.09 |
0.19 |
-0.07 |
-- |
-0.04 |
| Total Shares Outstanding | 24.46 |
27.02 |
29.03 |
36.32 |
38.48 |
38.59 |
52.56 |
64.95 |
92.72 |
94.19 |
93.10 |
94.03 |
95.03 |
91.99 |
94.73 |
93.10 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Cash and cash equivalents | 119 |
143 |
102 |
101 |
113 |
110 |
37.22 |
207 |
315 |
235 |
265 |
218 |
235 |
220 |
262 |
265 |
| Accounts Receivable | 28.75 |
39.80 |
53.81 |
66.35 |
63.72 |
60.41 |
91.85 |
140 |
181 |
189 |
166 |
196 |
189 |
194 |
171 |
166 |
| Inventory | 36.47 |
34.72 |
36.33 |
52.97 |
77.67 |
82.55 |
112 |
140 |
188 |
218 |
202 |
226 |
218 |
208 |
204 |
202 |
| Other Current Assets | 12.40 |
13.11 |
7.19 |
4.11 |
4.55 |
7.65 |
7.12 |
9.19 |
9.91 |
25.48 |
22.88 |
22.40 |
25.48 |
24.43 |
25.18 |
22.88 |
| Total Current Assets | 197 |
231 |
200 |
224 |
259 |
261 |
248 |
496 |
693 |
667 |
657 |
662 |
667 |
647 |
662 |
657 |
| Property, Plant and Equipment | 112 |
108 |
87.26 |
82.23 |
84.07 |
89.85 |
84.04 |
89.21 |
126 |
164 |
192 |
150 |
164 |
166 |
173 |
192 |
| Intangible Assets | 72.75 |
109 |
157 |
144 |
153 |
117 |
30.98 |
23.40 |
17.44 |
127 |
137 |
127 |
127 |
141 |
144 |
137 |
| Other Long Term Assets | 41.67 |
47.37 |
44.87 |
55.95 |
50.47 |
25.73 |
17.19 |
17.90 |
48.61 |
11.78 |
8.20 |
32.68 |
11.78 |
8.28 |
8.15 |
8.20 |
| Total Assets | 424 |
495 |
489 |
506 |
547 |
493 |
381 |
627 |
885 |
969 |
995 |
973 |
969 |
963 |
988 |
995 |
| Accounts Payable | 35.80 |
48.30 |
49.00 |
56.73 |
63.33 |
80.83 |
90.56 |
116 |
126 |
120 |
128 |
143 |
120 |
115 |
124 |
128 |
| Current Portion of Long-Term Debt | -- |
2.00 |
22.26 |
1.21 |
66.95 |
102 |
9.07 |
33.56 |
-- |
3.15 |
-- | 4.28 |
3.15 |
-- |
-- |
-- |
| Other Current Liabilities | 11.30 |
7.83 |
8.16 |
7.40 |
10.53 |
10.95 |
4.66 |
6.57 |
8.06 |
8.97 |
9.76 |
8.34 |
8.97 |
9.78 |
7.87 |
9.76 |
| Total Current Liabilities | 47.10 |
58.13 |
79.42 |
65.34 |
141 |
194 |
104 |
156 |
134 |
132 |
137 |
155 |
132 |
125 |
131 |
137 |
| Long-Term Debt | 94.02 |
229 |
250 |
238 |
193 |
150 |
157 |
115 |
40.02 |
40.02 |
40.02 |
40.02 |
40.02 |
40.02 |
40.02 |
40.02 |
| Other Long-Term Liabilities | 7.51 |
4.24 |
15.26 |
25.31 |
27.13 |
27.81 |
4.31 |
6.50 |
11.99 |
25.47 |
24.78 |
30.29 |
25.47 |
27.02 |
32.10 |
24.78 |
| Total Liabilities | 149 |
292 |
345 |
329 |
361 |
372 |
266 |
278 |
186 |
198 |
202 |
226 |
198 |
192 |
203 |
202 |
| Common Stock | 0.21 |
0.22 |
0.26 |
0.31 |
0.31 |
0.31 |
0.48 |
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
| Retained Earnings | -943 |
-1,057 |
-1,171 |
-1,196 |
-1,355 |
-1,432 |
-1,700 |
-1,698 |
-1,609 |
-1,567 |
-1,576 |
-1,585 |
-1,567 |
-1,573 |
-1,572 |
-1,576 |
| Additional Paid-In Capital | 1,219 |
1,260 |
1,315 |
1,371 |
1,529 |
1,540 |
1,811 |
2,030 |
2,276 |
2,309 |
2,341 |
2,302 |
2,309 |
2,321 |
2,331 |
2,341 |
| Total Equity | 275 |
203 |
144 |
177 |
186 |
122 |
115 |
349 |
699 |
772 |
793 |
747 |
772 |
771 |
785 |
793 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Net Income | -620 |
-114 |
-114 |
-24.92 |
-45.40 |
-76.43 |
-255 |
14.13 |
88.10 |
43.01 |
7.87 |
9.37 |
17.34 |
-6.21 |
0.43 |
-3.69 |
| Depreciation, Depletion and Amortization | 49.28 |
60.13 |
56.39 |
57.25 |
39.41 |
40.91 |
39.22 |
37.58 |
43.51 |
56.21 |
63.00 |
14.19 |
15.22 |
15.03 |
16.41 |
16.34 |
| Cash Flow from Others | 552 |
20.95 |
29.73 |
-33.89 |
35.00 |
74.86 |
216 |
-39.94 |
-36.18 |
-24.17 |
74.87 |
-17.74 |
10.32 |
2.34 |
43.01 |
19.20 |
| Cash Flow from Operations | -18.93 |
-32.76 |
-27.99 |
-1.55 |
29.01 |
39.34 |
0.38 |
11.77 |
95.43 |
75.06 |
146 |
5.82 |
42.89 |
11.16 |
59.84 |
31.86 |
| Investment for Property, Plant & Equipement | -18.83 |
-13.49 |
-21.20 |
-22.89 |
-22.34 |
-31.91 |
-23.92 |
-31.78 |
-64.14 |
-78.32 |
-92.95 |
-17.38 |
-27.47 |
-15.01 |
-18.32 |
-32.15 |
| Cash Flow from Acquisitions | -0.24 |
-75.27 |
-13.00 |
2.66 |
-10.71 |
-1.48 |
30.14 |
41.93 |
-- |
-71.23 |
-91.81 |
-- |
-71.23 |
-10.09 |
-10.50 |
-- |
| Cash Flow from Investing | -17.58 |
-88.28 |
-27.94 |
12.83 |
-38.04 |
0.26 |
44.98 |
10.56 |
-96.27 |
-149 |
-102 |
-17.38 |
-26.66 |
-25.07 |
-18.15 |
-32.15 |
| Net Issuance of Stock | 1.72 |
6.14 |
2.48 |
13.95 |
4.11 |
0.18 |
-- |
131 |
118 |
7.10 |
7.71 |
2.26 |
1.13 |
2.93 |
0.33 |
3.31 |
| Net Issuance of Debt | -0.36 |
144 |
12.54 |
8.71 |
-2.04 |
-16.08 |
-92.20 |
7.94 |
-48.83 |
-13.78 |
-4.28 |
-0.42 |
-1.13 |
-3.15 |
-- |
-- |
| Other Financing | 0.17 |
-0.00 |
0.47 |
-0.00 |
-0.30 |
-0.36 |
4.53 |
8.44 |
39.51 |
-0.00 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | 1.54 |
150 |
15.49 |
22.66 |
1.78 |
-16.26 |
-87.68 |
147 |
109 |
-6.67 |
3.43 |
1.84 |
0.00 |
-0.22 |
0.33 |
3.31 |
| Net Change in Cash | -34.97 |
28.95 |
-40.44 |
33.93 |
-7.26 |
23.34 |
-42.31 |
170 |
108 |
-80.22 |
47.13 |
-9.72 |
16.22 |
-14.14 |
42.02 |
3.02 |
| Free Cash Flow | -37.75 |
-46.25 |
-49.19 |
-24.44 |
6.67 |
7.42 |
-23.54 |
-20.02 |
31.29 |
-3.26 |
52.79 |
-11.56 |
15.42 |
-3.85 |
41.52 |
-0.29 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |