Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  2.60  10.20 
EBITDA Growth (%) 0.00  0.00  -15.50 
EBIT Growth (%) 0.00  0.00  -59.10 
EPS without NRI Growth (%) 0.00  0.00  -62.40 
Free Cash Flow Growth (%) 0.00  0.00  -460.00 
Book Value Growth (%) 7.20  33.40  3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
9.67
10.03
10.88
11.41
9.46
9.70
10.23
10.11
10.06
11.11
11.96
2.82
2.89
3.20
2.98
2.89
EBITDA per Share ($)
-1.46
1.17
0.30
-0.42
-4.11
0.34
1.54
1.11
0.63
1.83
1.31
0.47
0.47
0.40
0.16
0.28
EBIT per Share ($)
-3.05
-0.76
-0.04
-1.62
-4.87
0.17
1.20
0.47
-0.06
1.07
0.36
0.32
0.20
0.20
-0.07
0.03
Earnings per Share (diluted) ($)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.00
0.46
-0.06
1.09
0.32
0.26
0.27
0.14
-0.11
0.02
eps without NRI ($)
-4.08
-0.88
-1.20
-1.92
-4.99
-0.35
1.00
0.46
-0.06
1.07
0.32
0.26
0.27
0.14
-0.11
0.02
Free Cashflow per Share ($)
-1.69
-0.67
0.17
0.19
-0.45
-0.31
0.33
-0.05
0.62
-0.30
-0.54
-0.20
-0.22
-0.19
-0.20
0.07
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.46
4.71
4.83
2.82
2.05
4.60
7.78
8.44
8.60
10.44
10.40
10.04
10.44
10.54
10.45
10.40
Tangible Book per share ($)
-0.40
0.87
0.85
0.12
1.55
4.29
7.58
7.05
7.31
9.00
9.09
8.87
9.00
9.13
9.07
9.09
Month End Stock Price ($)
10.08
37.60
29.52
10.80
5.28
14.96
28.09
16.52
12.84
26.15
21.67
23.71
26.15
19.73
16.72
18.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
-65.74
-20.62
-25.10
-51.93
-225.50
6.00
16.82
5.85
-0.69
12.26
3.23
11.64
11.57
5.52
-4.34
0.63
Return on Assets %
-23.26
-6.65
-8.61
-14.86
-60.50
2.81
11.65
4.64
-0.55
8.92
2.22
8.41
7.86
3.75
-2.97
0.44
Return on Invested Capital %
-27.96
-9.07
-0.54
-21.97
-100.94
3.95
29.79
8.40
-1.00
16.54
4.45
18.62
12.70
9.39
-4.16
0.91
Return on Capital - Joel Greenblatt %
-65.22
-20.73
-1.09
-40.60
-147.85
4.99
35.73
10.55
-1.22
20.96
5.89
25.12
14.43
12.68
-4.30
2.01
Debt to Equity
1.89
1.35
1.41
2.32
1.30
0.43
0.06
0.06
0.05
0.25
0.20
0.26
0.25
0.24
0.24
0.20
   
Gross Margin %
17.54
26.24
33.99
32.15
27.93
28.54
32.91
28.70
27.51
34.32
28.96
35.95
31.55
30.16
28.59
25.45
Operating Margin %
-31.55
-7.59
-0.39
-14.19
-51.51
1.79
11.77
4.64
-0.59
9.63
3.04
11.26
6.90
6.22
-2.44
1.11
Net Margin %
-40.63
-9.07
-10.85
-17.36
-52.38
2.24
9.29
4.51
-0.58
9.66
2.69
9.20
9.39
4.35
-3.83
0.55
   
Total Equity to Total Asset
0.30
0.35
0.34
0.23
0.32
0.56
0.79
0.80
0.80
0.68
0.71
0.68
0.68
0.68
0.69
0.71
LT Debt to Total Asset
0.51
0.47
0.35
0.31
0.39
0.18
0.05
0.04
0.04
0.14
0.14
0.15
0.14
0.14
0.14
0.14
   
Asset Turnover
0.57
0.73
0.79
0.86
1.16
1.25
1.26
1.03
0.95
0.92
0.82
0.23
0.21
0.22
0.19
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
69.94
66.48
56.89
50.09
67.45
81.40
69.68
72.33
58.45
71.00
62.00
68.19
67.10
76.01
65.67
62.60
Days Accounts Payable
54.01
46.48
55.10
52.60
49.33
62.30
43.75
38.87
41.84
57.37
51.47
46.86
52.03
57.12
48.73
49.51
Days Inventory
60.93
59.43
86.69
97.91
96.95
100.26
93.80
109.10
112.93
110.59
111.30
115.89
110.41
105.65
119.39
112.43
Cash Conversion Cycle
76.86
79.43
88.48
95.40
115.07
119.36
119.73
142.56
129.54
124.22
121.83
137.22
125.48
124.54
136.33
125.52
Inventory Turnover
5.99
6.14
4.21
3.73
3.76
3.64
3.89
3.35
3.23
3.30
3.28
0.79
0.83
0.86
0.76
0.81
COGS to Revenue
0.73
0.74
0.66
0.68
0.72
0.71
0.67
0.71
0.72
0.66
0.71
0.64
0.68
0.70
0.71
0.75
Inventory to Revenue
0.12
0.12
0.16
0.18
0.19
0.20
0.17
0.21
0.22
0.20
0.22
0.81
0.83
0.81
0.93
0.92
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
281
364
419
440
497
630
949
953
934
1,157
1,237
294
306
328
297
306
Cost of Goods Sold
206
269
276
299
358
450
637
679
677
760
879
188
209
229
212
228
Gross Profit
49
96
142
142
139
180
312
273
257
397
358
106
97
99
85
78
Gross Margin %
17.54
26.24
33.99
32.15
27.93
28.54
32.91
28.70
27.51
34.32
28.96
35.95
31.55
30.16
28.59
25.45
   
Selling, General, & Admin. Expense
53
64
72
80
64
67
82
80
88
100
119
25
27
27
40
25
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
63
54
65
77
80
95
117
146
159
183
199
47
48
51
51
49
Other Operating Expense
22
5
8
47
251
6
2
3
16
2
3
1
1
1
1
1
Operating Income
-89
-28
-2
-62
-256
11
112
44
-6
111
38
33
21
20
-7
3
Operating Margin %
-31.55
-7.59
-0.39
-14.19
-51.51
1.79
11.77
4.64
-0.59
9.63
3.04
11.26
6.90
6.22
-2.44
1.11
   
Interest Income
2
3
6
6
2
0
1
1
1
1
2
0
0
1
0
0
Interest Expense
-14
-16
-16
-17
-15
-9
-6
-4
-3
-6
-12
-2
-3
-3
-3
-3
Other Income (Expense)
-13
9
-32
-0
-1
-27
-13
3
-0
7
8
-2
8
-2
0
2
   Other Income (Minority Interest)
--
--
--
--
--
--
--
-0
3
0
0
-0
0
--
--
--
Pre-Tax Income
-113
-31
-44
-74
-269
-24
93
45
-8
114
36
30
27
16
-10
3
Tax Provision
-1
-2
-3
-2
7
2
-4
-2
-0
-3
-3
-3
2
-2
-2
-1
Tax Rate %
-0.76
-7.72
-6.42
-3.01
2.58
6.71
4.79
4.45
-2.90
2.52
7.42
9.46
-7.22
9.97
-16.51
45.63
Net Income (Continuing Operations)
-114
-33
-47
-76
-262
-23
88
43
-8
112
33
27
29
14
-11
2
Net Income (Discontinued Operations)
--
--
--
--
2
37
-0
--
--
--
--
--
--
--
--
--
Net Income
-114
-33
-45
-76
-260
14
88
43
-5
112
33
27
29
14
-11
2
Net Margin %
-40.63
-9.07
-10.85
-17.36
-52.38
2.24
9.29
4.51
-0.58
9.66
2.69
9.20
9.39
4.35
-3.83
0.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.10
0.47
-0.06
1.16
0.35
0.28
0.30
0.14
-0.11
0.02
EPS (Diluted)
-4.08
-0.88
-1.20
-1.92
-4.95
0.22
1.00
0.46
-0.06
1.09
0.32
0.26
0.27
0.14
-0.11
0.02
Shares Outstanding (Diluted)
29.0
36.3
38.5
38.6
52.6
65.0
92.7
94.2
92.9
104.1
106.0
104.4
106.0
102.3
99.6
106.0
   
Depreciation, Depletion and Amortization
56
57
39
41
39
38
44
56
64
70
88
18
20
22
23
24
EBITDA
-42
42
12
-16
-216
22
143
105
59
190
136
49
49
41
16
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
29
63
56
79
37
207
315
235
289
303
198
375
303
287
187
198
  Marketable Securities
44
37
57
31
--
--
--
--
--
210
291
180
210
210
290
291
Cash, Cash Equivalents, Marketable Securities
74
101
113
110
37
207
315
235
289
513
489
555
513
497
477
489
Accounts Receivable
54
66
65
60
92
140
181
189
150
225
210
220
225
273
214
210
  Inventories, Raw Materials & Components
13
19
22
20
37
47
65
64
45
53
52
48
53
57
58
52
  Inventories, Work In Process
11
21
27
30
36
54
66
92
96
126
140
119
126
127
131
140
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
11
13
29
33
35
38
57
62
60
81
86
81
81
86
95
86
  Inventories, Other
--
-0
0
--
--
0
--
-0
-0
0
0
0
0
0
-0
0
Total Inventories
34
54
78
83
108
140
188
218
201
260
278
247
260
270
285
278
Other Current Assets
7
4
5
8
12
9
10
25
35
67
79
23
67
39
73
79
Total Current Assets
169
225
261
261
248
496
693
667
674
1,065
1,056
1,044
1,065
1,079
1,049
1,056
   
  Land And Improvements
10
10
10
10
--
--
--
11
30
50
--
46
50
--
--
--
  Buildings And Improvements
18
18
24
26
7
8
10
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
144
156
176
203
191
223
296
355
412
496
--
456
496
--
--
--
  Construction In Progress
3
6
0
3
0
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
175
190
210
242
217
250
327
397
475
583
--
537
583
--
--
--
  Accumulated Depreciation
-88
-107
-126
-152
-135
-161
-201
-233
-273
-310
--
-289
-310
--
--
--
Property, Plant and Equipment
87
82
84
90
82
89
126
164
201
273
305
247
273
301
306
305
Intangible Assets
157
144
153
104
30
23
17
127
121
140
136
113
140
140
138
136
   Goodwill
120
125
129
88
--
--
--
81
91
106
107
91
106
107
107
107
Other Long Term Assets
73
56
50
26
20
18
49
12
11
19
25
23
19
23
25
25
Total Assets
487
506
548
480
380
627
885
969
1,008
1,498
1,521
1,428
1,498
1,544
1,518
1,521
   
  Accounts Payable
30
34
42
43
48
77
76
72
78
119
124
97
119
143
113
124
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
19
24
23
38
42
40
50
48
31
39
63
73
39
56
69
63
Accounts Payable & Accrued Expense
49
58
65
81
90
117
126
120
109
158
187
169
158
199
182
187
Current Portion of Long-Term Debt
22
--
69
102
9
33
--
3
--
40
37
44
40
40
37
--
DeferredTaxAndRevenue
4
5
5
5
2
7
8
9
9
17
11
16
17
17
12
11
Other Current Liabilities
2
4
3
6
3
0
0
-0
24
32
-0
0
32
0
0
-0
Total Current Liabilities
77
67
142
194
104
156
134
132
142
246
198
229
246
256
231
198
   
Long-Term Debt
250
238
193
150
150
115
40
40
40
212
219
210
212
214
217
219
Debt to Equity
1.89
1.35
1.41
2.32
1.30
0.43
0.06
0.06
0.05
0.25
0.20
0.26
0.25
0.24
0.24
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
4
6
9
1
0
--
2
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
14
21
21
19
3
6
12
23
19
23
24
17
23
24
25
24
Total Liabilities
342
330
363
372
258
278
186
198
201
481
441
457
481
495
473
441
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,171
-1,310
-1,355
-1,445
-1,712
-1,698
-1,609
-1,567
-1,572
-1,460
-1,456
-1,489
-1,460
-1,446
-1,457
-1,456
Accumulated other comprehensive income (loss)
0
-2
11
13
3
16
33
29
29
20
-1
19
20
25
17
-1
Additional Paid-In Capital
1,315
1,487
1,529
1,540
1,831
2,030
2,276
2,309
2,350
2,456
2,537
2,441
2,456
2,470
2,485
2,537
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
144
176
186
109
122
349
699
772
807
1,016
1,080
971
1,016
1,049
1,045
1,080
Total Equity to Total Asset
0.30
0.35
0.34
0.23
0.32
0.56
0.79
0.80
0.80
0.68
0.71
0.68
0.68
0.68
0.69
0.71
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
-114
-33
-45
-76
-260
14
88
43
-8
112
33
27
29
14
-11
2
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-114
-33
-45
-76
-260
14
88
43
-8
112
33
27
29
14
-11
2
Depreciation, Depletion and Amortization
56
57
39
41
39
38
44
56
64
70
88
18
20
22
23
24
  Change In Receivables
-13
-15
2
9
-33
-46
-41
12
22
-74
-11
-9
-26
-6
18
4
  Change In Inventory
1
-19
-17
-1
0
-27
-37
-21
19
-63
-39
-21
-7
-7
-19
-5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
4
4
1
-10
29
3
-23
5
39
-4
-11
3
7
-16
3
Change In Working Capital
-9
-27
-17
15
-50
-47
-65
-42
46
-117
-85
-41
-39
-24
-17
-5
Change In DeferredTax
2
2
2
2
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
15
16
19
26
34
40
45
10
11
11
12
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
-1
49
58
257
-9
10
-9
12
-6
7
1
-6
3
2
8
Cash Flow from Operations
-28
-2
29
39
0
12
94
74
148
99
89
15
14
26
9
40
   
Purchase Of Property, Plant, Equipment
-21
-23
-22
-32
-24
-31
-64
-77
-91
-130
-143
-35
-37
-45
-29
-32
Sale Of Property, Plant, Equipment
1
1
1
1
0
1
0
0
3
1
1
0
1
--
0
--
Purchase Of Business
--
--
--
--
--
--
--
-71
--
--
-3
--
--
-3
--
--
Sale Of Business
--
--
--
--
30
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-179
-246
-165
-84
--
--
--
--
--
-210
-351
-180
-30
-60
-156
-105
Sale Of Investment
184
278
159
117
39
0
--
--
10
--
240
--
--
60
75
105
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
--
-1
-0
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
13
-38
0
45
11
-96
-149
-99
-360
-277
-215
-87
-48
-110
-32
   
Issuance of Stock
2
14
4
0
--
131
158
8
9
19
25
--
19
6
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
9
-2
-16
-92
8
-49
-14
-3
256
-4
255
-4
-0
-0
-0
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
-0
-0
-0
5
8
0
--
--
-0
-10
4
-14
--
0
4
Cash Flow from Financing
15
23
2
-16
-88
147
110
-6
5
275
11
259
1
6
0
4
   
Net Change in Cash
-40
34
-7
23
-42
170
108
-80
55
14
-177
58
-72
-16
-101
11
Capital Expenditure
-21
-23
-22
-32
-24
-32
-64
-78
-91
-130
-143
-35
-37
-45
-29
-32
Free Cash Flow
-49
-24
7
7
-24
-20
30
-4
57
-31
-55
-21
-23
-19
-20
8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FNSR and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FNSR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK