Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -11.70  -12.00  -20.90 
EBITDA Growth (%) 0.00  0.00  371.40 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -16.30  -16.30  61.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
51.61
44.45
48.12
51.36
51.90
32.54
24.29
24.84
20.50
18.69
15.22
4.68
4.21
4.51
3.33
3.17
EBITDA per Share ($)
4.02
3.44
4.00
0.88
1.55
2.13
1.68
1.82
-2.07
1.95
1.98
0.36
1.00
0.42
0.40
0.16
EBIT per Share ($)
2.10
1.66
2.04
1.85
1.86
0.45
1.17
1.17
-2.67
1.28
1.66
0.24
0.81
0.32
0.31
0.22
Earnings per Share (diluted) ($)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
1.54
0.15
0.68
0.20
0.11
0.55
eps without NRI ($)
0.65
0.42
0.47
-2.34
-1.28
-0.85
0.15
0.05
-4.35
0.92
1.15
0.11
0.83
0.20
0.15
-0.03
Free Cashflow per Share ($)
1.40
-0.51
0.48
1.79
-1.98
-0.81
1.78
-0.22
-0.41
-0.18
0.04
0.07
0.03
-0.40
0.05
0.36
Dividends Per Share
0.58
0.58
0.58
0.58
0.58
0.01
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
13.94
11.05
12.26
10.94
7.41
12.25
6.54
6.13
2.24
3.02
3.79
2.35
3.02
3.24
3.37
3.79
Tangible Book per share ($)
2.15
1.36
2.76
4.05
1.89
7.09
3.85
3.70
1.34
2.13
2.87
1.48
2.13
2.36
2.50
2.87
Month End Stock Price ($)
23.19
18.76
20.69
20.73
7.05
8.24
14.64
4.89
4.18
12.83
12.87
9.11
12.83
13.66
12.56
14.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
4.74
3.27
4.05
-18.88
-9.92
-9.81
1.02
5.57
-97.75
31.62
49.37
26.02
104.18
25.35
13.86
60.98
Return on Assets %
1.42
0.95
1.18
-5.61
-2.49
-2.80
0.38
2.20
-29.71
6.89
12.88
4.76
23.31
6.65
3.73
18.00
Return on Capital - Joel Greenblatt %
9.78
9.16
11.34
10.80
11.06
2.99
14.34
15.40
-37.65
20.20
27.74
15.34
53.13
19.45
19.91
16.04
Debt to Equity
1.01
1.18
1.13
1.11
1.82
0.77
0.52
0.54
1.55
1.19
0.94
1.40
1.19
1.27
1.22
0.94
   
Gross Margin %
20.73
20.24
20.32
18.90
17.98
18.96
21.82
19.17
16.84
20.16
23.90
20.64
20.99
22.84
26.67
26.40
Operating Margin %
4.07
3.73
4.24
3.60
3.59
1.37
4.81
4.70
-13.04
6.83
10.98
5.23
19.31
7.03
9.26
7.10
Net Margin %
1.35
0.86
0.98
-4.29
-1.77
-2.59
0.27
1.47
-21.16
4.40
10.12
3.10
16.17
4.39
3.38
17.21
   
Total Equity to Total Asset
0.30
0.28
0.30
0.29
0.21
0.36
0.39
0.40
0.18
0.26
0.32
0.19
0.26
0.27
0.27
0.32
LT Debt to Total Asset
0.30
0.33
0.34
0.32
0.38
0.26
0.20
0.21
0.24
0.27
0.29
0.26
0.27
0.30
0.33
0.29
   
Asset Turnover
1.05
1.10
1.20
1.31
1.41
1.08
1.42
1.50
1.40
1.57
1.27
0.38
0.36
0.38
0.28
0.26
Dividend Payout Ratio
0.89
1.45
1.26
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
38.75
35.37
39.49
40.62
48.19
62.90
52.52
51.94
63.25
64.26
62.82
74.20
70.19
74.27
81.76
76.09
Days Accounts Payable
57.85
57.44
53.18
55.03
46.01
53.27
46.15
44.92
55.32
43.02
48.44
65.10
47.48
58.46
63.10
60.67
Days Inventory
45.35
48.24
52.70
52.80
51.46
59.39
42.51
45.13
54.09
55.53
65.66
54.96
59.52
60.53
78.42
71.46
Cash Conversion Cycle
26.25
26.17
39.01
38.39
53.64
69.02
48.88
52.15
62.02
76.77
80.04
64.06
82.23
76.34
97.08
86.88
Inventory Turnover
8.05
7.57
6.93
6.91
7.09
6.15
8.59
8.09
6.75
6.57
5.56
1.66
1.53
1.51
1.16
1.28
COGS to Revenue
0.79
0.80
0.80
0.81
0.82
0.81
0.78
0.81
0.83
0.80
0.76
0.79
0.79
0.77
0.73
0.74
Inventory to Revenue
0.10
0.11
0.12
0.12
0.12
0.13
0.09
0.10
0.12
0.12
0.14
0.48
0.52
0.51
0.63
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,844
1,882
2,042
2,205
2,245
1,658
2,102
2,156
1,769
1,635
1,336
408
374
392
294
276
Cost of Goods Sold
1,462
1,501
1,627
1,788
1,841
1,343
1,643
1,743
1,471
1,306
1,017
324
296
302
216
203
Gross Profit
382
381
415
417
404
314
459
413
298
330
319
84
79
89
78
73
Gross Margin %
20.73
20.24
20.32
18.90
17.98
18.96
21.82
19.17
16.84
20.16
23.90
20.64
20.99
22.84
26.67
26.40
   
Selling, General, &Admin. Expense
312
311
305
319
297
272
294
295
303
172
112
59
-11
56
33
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
144
146
170
38
67
109
145
158
-178
170
174
32
89
36
35
14
   
Depreciation, Depletion and Amortization
70
75
80
87
73
88
77
63
57
50
43
12
12
11
12
8
Other Operating Charges
5
0
-23
-18
-26
-19
-64
-17
-226
-46
-61
-4
-17
-5
-18
-20
Operating Income
75
70
87
79
81
23
101
101
-231
112
147
21
72
28
27
20
Operating Margin %
4.07
3.73
4.24
3.60
3.59
1.37
4.81
4.70
-13.04
6.83
10.98
5.23
19.31
7.03
9.26
7.10
   
Interest Income
1
1
4
2
1
1
1
0
0
0
0
0
0
0
0
0
Interest Expense
-42
-47
-64
-60
-50
-64
-45
-28
-28
-24
-18
-6
-5
-6
-4
-3
Other Income (Minority Interest)
--
--
--
--
--
-3
-2
-1
-1
-1
-0
-0
-0
0
-0
-0
Pre-Tax Income
31
24
26
-109
-57
-44
24
66
-264
96
112
14
72
19
19
2
Tax Provision
-3
-7
-5
15
3
4
-16
-34
-109
-15
-23
-0
-11
-3
-5
-5
Tax Rate %
10.75
28.78
19.64
13.78
4.94
8.07
69.37
50.91
-41.54
15.53
20.86
3.51
15.12
14.04
27.16
221.49
Net Income (Continuing Operations)
28
17
21
-94
-54
-40
7
32
-373
81
89
13
61
17
14
-3
Net Income (Discontinued Operations)
-3
-1
-0
-0
14
-0
--
--
--
-8
47
--
--
--
-4
50
Net Income
25
16
20
-94
-40
-43
6
32
-374
72
135
13
61
17
10
47
Net Margin %
1.35
0.86
0.98
-4.29
-1.77
-2.59
0.27
1.47
-21.16
4.40
10.12
3.10
16.17
4.39
3.38
17.21
   
Preferred dividends
2
1
1
1
1
1
1
0
--
--
--
--
--
--
--
--
EPS (Basic)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.83
1.56
0.15
0.70
0.20
0.11
0.55
EPS (Diluted)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
1.54
0.15
0.68
0.20
0.11
0.55
Shares Outstanding (Diluted)
35.7
42.3
42.4
42.9
43.3
50.9
86.5
86.8
86.3
87.5
87.0
87.3
88.9
86.8
88.3
87.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
23
17
17
12
10
19
29
23
30
28
95
36
28
41
50
95
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
23
17
17
12
10
19
29
23
30
28
95
36
28
41
50
95
Accounts Receivable
196
182
221
245
296
286
302
307
306
288
230
332
288
319
264
230
  Inventories, Raw Materials & Components
--
62
74
75
83
54
64
78
67
59
45
59
59
61
47
45
  Inventories, Work In Process
--
34
45
42
43
37
39
42
37
30
33
36
30
35
35
33
  Inventories, Inventories Adjustments
--
-14
-16
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
133
151
147
130
89
100
109
103
101
80
101
101
115
78
80
  Inventories, Other
182
--
0
--
0
--
0
-0
--
0
0
-0
0
--
0
--
Total Inventories
182
215
255
263
256
181
202
229
207
190
158
196
190
211
160
158
Other Current Assets
181
196
130
87
86
167
88
72
50
49
136
55
49
42
168
136
Total Current Assets
582
611
623
607
649
652
622
631
594
555
619
618
555
613
641
619
   
  Land And Improvements
--
39
44
41
34
42
31
18
14
12
--
--
12
--
--
--
  Buildings And Improvements
--
252
257
254
230
262
264
237
242
211
--
--
211
--
--
--
  Machinery, Furniture, Equipment
--
823
904
870
720
753
666
678
718
678
617
986
678
--
682
617
  Construction In Progress
--
--
--
50
35
19
25
46
19
21
--
--
21
--
--
--
Gross Property, Plant and Equipment
1,101
1,126
1,218
1,233
1,036
1,076
986
978
994
923
617
986
923
295
682
617
  Accumulated Depreciation
-492
-595
-691
-713
-580
-644
-594
-599
-669
-626
-415
-687
-626
-1
-469
-415
Property, Plant and Equipment
608
531
527
520
457
432
391
379
325
297
202
300
297
294
213
202
Intangible Assets
421
411
406
300
241
232
232
227
77
77
80
76
77
76
76
80
Other Long Term Assets
139
116
177
211
198
210
190
204
83
79
133
76
79
79
144
133
Total Assets
1,751
1,669
1,733
1,638
1,545
1,526
1,434
1,441
1,079
1,008
1,035
1,069
1,008
1,062
1,074
1,035
   
  Accounts Payable
232
236
237
270
232
196
208
214
223
154
135
231
154
194
149
135
  Total Tax Payable
--
--
--
--
--
7
9
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
154
118
126
135
102
93
126
99
115
116
101
117
116
94
98
101
Accounts Payable & Accrued Expenses
386
354
363
405
334
296
342
313
337
270
236
348
270
288
247
236
Current Portion of Long-Term Debt
12
8
11
5
9
25
4
11
39
44
8
6
44
44
3
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
15
5
9
--
14
--
--
0
-0
--
30
--
--
--
41
30
Total Current Liabilities
413
367
383
410
357
321
346
325
377
314
274
354
314
332
291
274
   
Long-Term Debt
516
546
582
521
581
399
291
298
262
267
301
278
267
314
355
301
Debt to Equity
1.01
1.18
1.13
1.11
1.82
0.77
0.52
0.54
1.55
1.19
0.94
1.40
1.19
1.27
1.22
0.94
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
204
189
216
216
121
85
200
121
95
92
85
  NonCurrent Deferred Liabilities
--
14
11
10
6
1
2
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
296
273
233
221
276
52
43
30
31
45
45
34
45
40
43
45
Total Liabilities
1,225
1,200
1,208
1,162
1,220
976
871
868
886
747
705
866
747
781
781
705
   
Common Stock
52
52
52
52
52
93
93
93
93
93
93
93
93
93
93
93
Preferred Stock
28
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
613
596
590
468
402
357
362
394
-87
-15
60
-75
-15
3
13
60
Accumulated other comprehensive income (loss)
-92
-122
-65
-8
-98
-60
-51
-82
17
8
-4
13
8
8
8
-4
Additional Paid-In Capital
157
163
159
166
166
331
323
321
322
318
316
320
318
315
316
316
Treasury Stock
-232
-221
-211
-203
-198
-172
-164
-154
-152
-144
-136
-148
-144
-138
-137
-136
Total Equity
526
468
525
476
324
550
563
572
194
262
329
203
262
281
293
329
Total Equity to Total Asset
0.30
0.28
0.30
0.29
0.21
0.36
0.39
0.40
0.18
0.26
0.32
0.19
0.26
0.27
0.27
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
20
16
20
-94
-40
-40
7
32
-373
72
136
13
61
17
10
48
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
-13
--
--
-13
--
--
--
Net Income From Continuing Operations
20
16
20
-94
-40
-40
7
32
-373
72
136
13
61
17
10
48
Depreciation, Depletion and Amortization
70
75
80
87
73
88
77
63
57
50
43
12
12
11
12
8
  Change In Receivables
-38
-7
-26
-32
-39
12
-25
-13
8
15
42
14
38
-33
-10
46
  Change In Inventory
1
-0
-29
21
-6
76
-23
-30
22
18
-20
2
6
-21
-13
8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
24
-18
-15
10
-27
-47
49
-26
-14
-35
-16
-11
-29
37
-12
-12
Change In Working Capital
-15
-34
-23
65
-97
-39
85
-61
16
-1
-2
-12
39
-45
-11
16
Change In DeferredTax
-4
-9
-14
-30
-14
-13
-5
21
108
8
8
--
8
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
-27
8
118
67
6
34
-2
215
-110
-128
-2
-104
-5
14
-32
Cash Flow from Operations
86
21
71
145
-9
2
199
53
24
18
57
12
15
-22
25
39
   
Purchase Of Property, Plant, Equipment
-36
-43
-51
-68
-76
-43
-45
-73
-59
-34
-54
-5
-13
-12
-21
-8
Sale Of Property, Plant, Equipment
--
9
5
5
2
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
18
6
3
50
122
--
33
--
--
88
Purchase Of Investment
--
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-0
--
--
--
-17
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-48
-36
-69
-62
-17
-43
-33
-65
-55
17
51
-5
4
-12
-16
74
   
Issuance of Stock
--
--
--
10
0
216
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-9
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
46
38
-69
265
-173
-144
16
35
-34
-38
-2
-25
47
-1
-58
Cash Flow for Dividends
-26
-26
-26
-26
-26
-1
-1
-0
--
--
--
--
--
--
--
--
Other Financing
4
-2
-15
-3
-215
5
-12
-0
2
-2
-8
-0
-2
-0
1
-7
Cash Flow from Financing
-30
18
-3
-89
24
47
-157
6
36
-37
-46
-2
-27
47
0
-66
   
Net Change in Cash
8
3
-0
-5
-2
8
11
-6
7
-1
59
5
-8
13
9
45
Capital Expenditure
-36
-43
-51
-68
-76
-43
-45
-73
-59
-34
-54
-5
-13
-12
-21
-8
Free Cash Flow
50
-21
20
77
-86
-41
154
-19
-35
-16
3
6
2
-34
4
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FOE and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FOE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK