Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -11.70  -12.10  15.50 
EBITDA Growth (%) 0.00  0.00  658.60 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -16.60  -16.60  61.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
51.61
44.45
46.85
50.04
51.90
32.54
24.29
24.84
20.22
18.69
19.14
3.42
8.13
4.51
3.33
3.17
EBITDA per Share ($)
4.15
3.52
3.70
0.57
1.61
2.13
1.83
1.34
-2.12
1.95
2.20
0.31
1.22
0.42
0.40
0.16
EBIT per Share ($)
2.07
1.73
1.81
1.65
0.01
0.45
1.33
0.69
-2.71
1.28
1.89
0.18
1.04
0.32
0.31
0.22
Earnings per Share (diluted) ($)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
1.54
0.15
0.68
0.20
0.11
0.55
eps without NRI ($)
0.65
0.42
0.47
-2.34
-1.28
-0.85
0.15
0.05
-4.35
0.92
1.15
0.11
0.83
0.20
0.15
-0.03
Free Cashflow per Share ($)
0.64
-0.51
--
--
-1.90
-0.81
1.78
-0.22
-0.41
-0.18
0.04
0.07
0.03
-0.40
0.05
0.36
Dividends Per Share
0.58
0.58
0.58
0.58
0.58
0.01
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
14.62
11.05
12.50
10.94
7.68
12.25
6.54
6.13
2.24
3.02
3.79
2.35
3.02
3.24
3.37
3.79
Tangible Book per share ($)
3.07
1.36
3.01
4.06
2.16
7.09
3.85
3.70
1.34
2.13
2.87
1.48
2.13
2.36
2.50
2.87
Month End Stock Price ($)
23.19
18.76
20.69
20.73
7.05
8.24
14.64
4.89
4.18
12.83
13.36
9.11
12.83
13.66
12.56
14.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
4.90
3.68
4.11
-18.68
-9.96
-9.69
2.48
0.78
-97.75
31.62
49.37
26.02
104.18
25.35
13.86
60.98
Return on Assets %
1.44
1.07
1.21
-5.59
-2.54
-2.80
0.93
0.31
-29.71
6.89
12.88
4.76
23.31
6.65
3.73
18.00
Return on Capital - Joel Greenblatt %
9.42
9.32
10.02
9.71
0.06
2.99
16.25
9.16
-37.50
19.66
31.52
11.47
67.81
19.45
19.91
16.04
Debt to Equity
0.97
1.18
1.11
1.11
1.70
0.77
0.52
0.53
1.79
1.19
0.94
1.40
1.19
1.27
1.22
0.94
   
Gross Margin %
20.87
20.55
20.25
18.74
17.98
18.96
21.80
19.12
16.60
20.16
21.34
24.19
16.43
22.84
26.67
26.40
Operating Margin %
4.02
3.89
3.87
3.29
0.02
1.37
5.46
2.78
-13.41
6.83
9.89
5.35
12.77
7.03
9.26
7.10
Net Margin %
1.35
0.97
1.04
-4.40
-1.80
-2.59
0.66
0.20
-21.45
4.40
8.02
4.24
8.38
4.39
3.38
17.21
   
Total Equity to Total Asset
0.30
0.28
0.31
0.29
0.22
0.36
0.39
0.40
0.18
0.26
0.32
0.19
0.26
0.27
0.27
0.32
LT Debt to Total Asset
0.29
0.33
0.33
0.32
0.36
0.26
0.20
0.21
0.24
0.27
0.29
0.26
0.27
0.30
0.33
0.29
   
Asset Turnover
1.06
1.11
1.17
1.27
1.41
1.08
1.42
1.50
1.39
1.57
1.60
0.28
0.70
0.38
0.28
0.26
Dividend Payout Ratio
0.89
1.45
1.26
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
36.52
35.37
40.57
41.13
48.19
62.90
52.52
51.94
64.12
64.26
49.83
101.59
36.36
74.27
81.76
76.09
Days Accounts Payable
65.10
57.67
54.58
55.48
46.01
53.27
46.14
44.90
45.66
43.02
37.17
93.29
23.25
58.46
63.10
60.67
Days Inventory
50.42
53.13
55.78
54.92
50.78
59.39
42.50
45.10
53.89
54.66
50.38
78.76
29.15
60.53
78.42
71.46
Cash Conversion Cycle
21.84
30.83
41.77
40.57
52.96
69.02
48.88
52.14
72.35
75.90
63.04
87.06
42.26
76.34
97.08
86.88
Inventory Turnover
7.24
6.87
6.54
6.65
7.19
6.15
8.59
8.09
6.77
6.68
7.24
1.16
3.13
1.51
1.16
1.28
COGS to Revenue
0.79
0.79
0.80
0.81
0.82
0.81
0.78
0.81
0.83
0.80
0.79
0.76
0.84
0.77
0.73
0.74
Inventory to Revenue
0.11
0.12
0.12
0.12
0.11
0.13
0.09
0.10
0.12
0.12
0.11
0.65
0.27
0.51
0.63
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,844
1,882
1,988
2,148
2,245
1,658
2,102
2,156
1,745
1,635
1,684
298
723
392
294
276
Cost of Goods Sold
1,459
1,495
1,585
1,745
1,841
1,343
1,644
1,744
1,455
1,306
1,325
226
604
302
216
203
Gross Profit
385
387
403
402
404
314
458
412
290
330
359
72
119
89
78
73
Gross Margin %
20.87
20.55
20.25
18.74
17.98
18.96
21.80
19.12
16.60
20.16
21.34
24.19
16.43
22.84
26.67
26.40
   
Selling, General, & Admin. Expense
310
310
302
315
297
272
280
335
293
172
187
38
64
56
33
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1
4
23
17
106
19
64
17
231
46
6
18
-38
5
18
20
Operating Income
74
73
77
71
0
23
115
60
-234
112
167
16
92
28
27
20
Operating Margin %
4.02
3.89
3.87
3.29
0.02
1.37
5.46
2.78
-13.41
6.83
9.89
5.35
12.77
7.03
9.26
7.10
   
Interest Income
1
1
4
2
1
1
1
0
0
0
0
0
0
0
0
0
Interest Expense
-42
-47
-63
-58
-51
-64
-45
-28
-25
-24
-24
-5
-11
-6
-4
-3
Other Income (Minority Interest)
--
--
--
--
-2
-3
-2
-1
-1
-1
-0
-0
-0
0
-0
-0
Pre-Tax Income
31
27
18
-118
-56
-44
37
24
-265
96
126
10
85
19
19
2
Tax Provision
-3
-8
-2
18
3
4
-22
-19
-109
-15
-24
-0
-11
-3
-5
-5
Tax Rate %
10.75
29.66
13.37
15.28
5.71
8.07
58.68
79.02
-41.02
15.53
18.97
3.08
13.25
14.04
27.16
221.49
Net Income (Continuing Operations)
28
19
15
-100
-53
-40
15
5
-374
81
102
10
74
17
14
-3
Net Income (Discontinued Operations)
-3
-1
5
5
14
-0
--
--
1
-8
33
3
-13
--
-4
50
Net Income
25
18
21
-94
-40
-43
14
4
-374
72
135
13
61
17
10
47
Net Margin %
1.35
0.97
1.04
-4.40
-1.80
-2.59
0.66
0.20
-21.45
4.40
8.02
4.24
8.38
4.39
3.38
17.21
   
Preferred dividends
2
1
1
1
1
1
1
0
--
--
--
--
--
--
--
--
EPS (Basic)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.83
1.56
0.15
0.70
0.20
0.11
0.55
EPS (Diluted)
0.65
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
1.54
0.15
0.68
0.20
0.11
0.55
Shares Outstanding (Diluted)
35.7
42.3
42.4
42.9
43.3
50.9
86.5
86.8
86.3
87.5
87.0
87.3
88.9
86.8
88.3
87.0
   
Depreciation, Depletion and Amortization
75
75
76
84
75
88
77
63
57
50
43
12
12
11
12
8
EBITDA
148
149
157
24
70
109
159
116
-183
170
194
27
108
36
35
14
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
14
17
17
12
10
19
29
23
30
28
95
36
28
41
50
95
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
14
17
17
12
10
19
29
23
30
28
95
36
28
41
50
95
Accounts Receivable
184
182
221
242
296
286
302
307
306
288
230
332
288
319
264
230
  Inventories, Raw Materials & Components
61
62
74
72
83
54
64
78
65
59
45
59
59
61
47
45
  Inventories, Work In Process
35
34
45
42
43
37
39
42
35
30
33
36
30
35
35
33
  Inventories, Inventories Adjustments
-12
-14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
136
133
150
142
130
89
100
109
101
101
80
101
101
115
78
80
  Inventories, Other
--
--
--
0
0
--
0
-0
0
0
0
-0
0
--
0
--
Total Inventories
220
215
269
256
256
181
202
229
201
190
158
196
190
211
160
158
Other Current Assets
194
196
124
97
86
167
88
72
57
49
136
55
49
42
168
136
Total Current Assets
612
611
631
607
649
652
622
631
594
555
619
618
555
613
641
619
   
  Land And Improvements
--
39
44
40
34
42
31
18
14
12
--
--
12
--
--
--
  Buildings And Improvements
--
252
257
244
230
265
264
237
228
211
--
--
211
--
--
--
  Machinery, Furniture, Equipment
--
823
904
808
737
750
666
678
706
678
617
986
678
--
682
617
  Construction In Progress
--
--
--
49
35
19
25
46
19
21
--
--
21
--
--
--
Gross Property, Plant and Equipment
1,091
1,126
1,218
1,158
1,036
1,076
986
978
967
923
617
986
923
295
682
617
  Accumulated Depreciation
-492
-595
-691
-663
-580
-644
-594
-599
-658
-626
-415
-687
-626
-1
-469
-415
Property, Plant and Equipment
599
531
527
496
457
432
391
379
309
297
202
300
297
294
213
202
Intangible Assets
413
411
406
300
241
232
232
227
77
77
80
76
77
76
76
80
Other Long Term Assets
110
116
177
236
197
210
190
204
99
79
133
76
79
79
144
133
Total Assets
1,733
1,669
1,742
1,638
1,544
1,526
1,434
1,441
1,079
1,008
1,035
1,069
1,008
1,062
1,074
1,035
   
  Accounts Payable
260
236
237
265
232
196
208
214
182
154
135
231
154
194
149
135
  Total Tax Payable
--
--
--
--
14
7
9
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
127
118
124
134
102
93
126
107
108
116
101
117
116
94
98
101
Accounts Payable & Accrued Expense
388
354
361
399
348
296
342
322
290
270
236
348
270
288
247
236
Current Portion of Long-Term Debt
10
8
11
5
9
25
4
3
85
44
8
6
44
44
3
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
4
5
9
5
0
--
--
--
1
--
30
--
--
--
41
30
Total Current Liabilities
401
367
381
410
357
321
346
325
377
314
274
354
314
332
291
274
   
Long-Term Debt
497
546
582
521
562
399
291
298
262
267
301
278
267
314
355
301
Debt to Equity
0.97
1.18
1.11
1.11
1.70
0.77
0.52
0.53
1.79
1.19
0.94
1.40
1.19
1.27
1.22
0.94
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
221
204
189
216
216
121
85
200
121
95
92
85
  NonCurrent Deferred Liabilities
15
14
11
9
13
1
2
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
298
273
233
222
55
52
43
30
31
45
45
34
45
40
43
45
Total Liabilities
1,211
1,200
1,207
1,162
1,208
976
871
868
886
747
705
866
747
781
781
705
   
Common Stock
52
52
52
52
52
93
93
93
93
93
93
93
93
93
93
93
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
606
596
601
468
401
357
362
288
-87
-15
60
-75
-15
3
13
60
Accumulated other comprehensive income (loss)
-75
-122
-65
-8
-98
-60
-51
24
17
8
-4
13
8
8
8
-4
Additional Paid-In Capital
163
163
159
166
178
331
323
321
322
318
316
320
318
315
316
316
Treasury Stock
-224
-221
-211
-203
-198
-172
-164
-154
-152
-144
-136
-148
-144
-138
-137
-136
Total Equity
522
468
535
476
336
550
563
572
194
262
329
203
262
281
293
329
Total Equity to Total Asset
0.30
0.28
0.31
0.29
0.22
0.36
0.39
0.40
0.18
0.26
0.32
0.19
0.26
0.27
0.27
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
25
16
21
-94
-39
-40
15
5
-373
72
136
13
61
17
10
48
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-7
-13
--
--
-13
--
--
--
Net Income From Continuing Operations
25
16
21
-94
-39
-40
15
5
-373
72
136
13
61
17
10
48
Depreciation, Depletion and Amortization
75
75
76
84
75
88
77
63
57
50
43
12
12
11
12
8
  Change In Receivables
5
-7
71
-32
-16
12
-26
-33
8
15
42
14
38
-33
-10
46
  Change In Inventory
-37
-0
-31
23
-6
76
-23
-30
22
18
-20
2
6
-21
-13
8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
20
-18
-13
10
-51
-47
49
-26
-14
-35
-16
-11
-29
37
-12
-12
Change In Working Capital
-46
-34
-13
68
-97
-39
85
-61
16
-1
-2
-12
39
-45
-11
16
Change In DeferredTax
-10
-9
-13
-30
-14
-13
-5
21
108
8
8
--
8
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
19
-27
0
118
66
6
26
25
215
-110
-128
-2
-104
-5
14
-32
Cash Flow from Operations
62
21
71
145
-9
2
199
53
24
18
57
12
15
-22
25
39
   
Purchase Of Property, Plant, Equipment
-39
-43
--
--
-73
-43
-45
-73
-59
-34
-54
-5
-13
-12
-21
-8
Sale Of Property, Plant, Equipment
--
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-7
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
2
0
18
6
3
50
122
--
33
--
--
88
Purchase Of Investment
--
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
1
0
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-51
-68
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-19
-36
-69
-62
-17
-43
-33
-65
-55
17
51
-5
4
-12
-16
74
   
Issuance of Stock
--
--
4
10
--
216
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-9
--
--
--
--
--
--
--
--
Net Issuance of Debt
-31
46
193
-69
54
-156
-144
16
35
-34
-38
-2
-25
47
-1
-58
Cash Flow for Dividends
-26
-26
-26
-26
-26
-1
-1
-0
--
--
--
--
--
--
--
--
Other Financing
5
-2
-174
-3
-4
-12
-12
-0
2
-2
-8
-0
-2
-0
1
-7
Cash Flow from Financing
-52
18
-3
-89
24
47
-157
6
36
-37
-46
-2
-27
47
0
-66
   
Net Change in Cash
-9
3
-0
-5
-2
8
11
-6
7
-1
59
5
-8
13
9
45
Capital Expenditure
-39
-43
--
--
-73
-43
-45
-73
-59
-34
-54
-5
-13
-12
-21
-8
Free Cash Flow
23
-21
--
--
-82
-41
154
-19
-35
-16
3
6
2
-34
4
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FOE and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FOE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK