Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.30  1.50  88.30 
EBITDA Growth (%) 0.00  7.70  68.50 
Operating Income Growth (%) 0.00  3.40  56.40 
EPS without NRI Growth (%) 0.00  13.80  -11.20 
Free Cash Flow Growth (%) -8.60  -6.80  167.50 
Book Value Growth (%) -11.80  14.10  0.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to Excel Download financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec12 Dec13 Dec14 TTM Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Revenue per Share
EBITDA per Share
EBIT per Share
Earnings per Share (diluted)
--
--
--
0.79
--
--
--
0.45
0.44
--
--
0.46
0.33
eps without NRI
--
--
--
0.79
--
--
--
0.45
0.44
--
--
0.46
0.33
Free Cashflow per Share
Dividends Per Share
--
--
--
0.16
--
--
--
--
--
--
--
--
0.16
Book Value Per Share
Tangible Book per share
Total Debt per share
Month End Stock Price
--
--
--
14.91
--
--
--
--
--
--
--
13.99
14.73
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec12 Dec13 Dec14 TTM Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Return on Equity %
--
43.39
19.13
24.33
--
--
--
--
--
57.06
14.48
21.99
14.77
Return on Assets %
--
22.00
8.64
10.34
--
--
--
--
--
22.43
5.69
9.24
6.75
Return on Capital - Joel Greenblatt %
--
59.70
25.31
28.29
--
--
--
--
--
65.05
12.49
21.25
22.92
Return on Invested Capital %
--
43.49
19.36
22.95
--
--
--
--
--
56.75
13.53
15.16
17.28
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
37.59
37.15
37.02
36.53
--
--
34.81
36.00
36.56
40.55
33.11
35.56
36.35
Operating Margin %
9.55
9.78
8.27
7.11
--
--
6.18
8.45
8.63
9.77
4.16
6.74
7.43
Net Margin %
7.99
8.25
6.64
6.50
--
--
5.22
6.54
6.59
8.16
4.63
7.33
5.59
   
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity to Total Asset
--
0.51
0.39
0.47
--
--
--
--
--
0.39
0.39
0.45
0.47
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
--
2.67
1.30
1.59
--
--
--
--
--
0.69
0.31
0.32
0.30
Dividend Payout Ratio
   
Days Sales Outstanding
--
42.76
41.14
38.14
--
--
--
--
--
39.84
37.98
39.08
40.31
Days Accounts Payable
--
18.02
23.00
25.54
--
--
--
--
--
23.60
20.98
21.43
26.92
Days Inventory
--
4.32
8.07
5.83
--
--
--
--
--
3.65
7.68
7.78
7.09
Cash Conversion Cycle
--
29.06
26.21
18.43
--
--
--
--
--
19.89
24.68
25.43
20.48
   
Inventory Turnover
--
84.56
45.21
62.64
--
--
--
--
--
25.00
11.88
11.74
12.86
COGS to Revenue
0.62
0.63
0.63
0.63
--
--
0.65
0.64
0.63
0.59
0.67
0.64
0.64
Inventory to Revenue
--
0.01
0.01
0.01
--
--
--
--
--
0.02
0.06
0.06
0.05
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 TTM Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Revenue
3,470
3,325
3,172
2,965
--
--
789
797
767
819
717
727
701
Cost of Goods Sold
2,166
2,090
1,998
1,882
--
--
514
510
487
487
480
469
446
Gross Profit
1,304
1,235
1,174
1,083
--
--
275
287
281
332
238
259
255
Gross Margin %
37.59
37.15
37.02
36.53
--
--
34.81
36.00
36.56
40.55
33.11
35.56
36.35
   
Selling, General, & Admin. Expense
823
773
765
743
--
--
188
182
181
214
178
177
173
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
150
137
146
129
--
--
37
37
34
38
29
33
30
Operating Income
331
325
262
211
--
--
49
67
66
80
30
49
52
Operating Margin %
9.55
9.78
8.27
7.11
--
--
6.18
8.45
8.63
9.77
4.16
6.74
7.43
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
13
21
16
37
--
--
4
4
1
7
5
27
-3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
345
346
278
247
--
--
53
71
67
87
35
76
49
Tax Provision
-68
-71
-68
-55
--
--
-12
-19
-17
-20
-1
-23
-10
Tax Rate %
19.59
20.62
24.28
22.17
--
--
22.55
26.49
24.63
23.26
4.08
30.19
20.57
Net Income (Continuing Operations)
277
274
211
193
--
--
41
52
51
67
33
53
39
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
277
274
211
193
--
--
41
52
51
67
33
53
39
Net Margin %
7.99
8.25
6.64
6.50
--
--
5.22
6.54
6.59
8.16
4.63
7.33
5.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
0.80
--
--
--
0.45
0.44
--
--
0.46
0.34
EPS (Diluted)
--
--
--
0.79
--
--
--
0.45
0.44
--
--
0.46
0.33
Shares Outstanding (Diluted Average)
--
--
--
118.2
--
--
--
115.0
115.0
115.0
115.0
115.0
118.2
   
Depreciation, Depletion and Amortization
118
110
111
111
-83
110
28
28
28
27
28
28
28
EBITDA
449
435
373
322
--
--
77
95
95
107
58
77
81
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 Latest Q. Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
  Cash And Cash Equivalents
--
79
72
143
--
--
--
--
--
72
74
62
143
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
79
72
143
--
--
--
--
--
72
74
62
143
Accounts Receivable
--
390
358
310
--
--
--
--
--
358
299
311
310
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
49
39
31
--
--
--
--
--
39
42
38
31
Total Inventories
--
49
39
31
--
--
--
--
--
39
42
38
31
Other Current Assets
--
85
63
84
--
--
--
--
--
63
75
70
84
Total Current Assets
--
602
531
568
--
--
--
--
--
531
489
482
568
   
Investments And Advances
--
76
63
74
--
--
--
--
--
63
63
41
74
  Land And Improvements
--
97
92
--
--
--
--
--
--
92
--
--
--
  Buildings And Improvements
--
786
775
--
--
--
--
--
--
775
--
--
--
  Machinery, Furniture, Equipment
--
1,863
1,712
--
--
--
--
--
--
1,712
--
--
--
  Construction In Progress
--
6
11
--
--
--
--
--
--
11
--
--
--
Gross Property, Plant and Equipment
--
2,751
2,590
2,591
--
--
--
--
--
2,590
2,547
2,629
2,591
  Accumulated Depreciation
--
-1,750
-1,656
-1,692
--
--
--
--
--
-1,656
-1,651
-1,719
-1,692
Property, Plant and Equipment
--
1,002
934
899
--
--
--
--
--
934
896
910
899
Intangible Assets
--
622
594
658
--
--
--
--
--
594
582
670
658
   Goodwill
--
555
544
578
--
--
--
--
--
544
536
585
578
Other Long Term Assets
--
193
261
117
--
--
--
--
--
261
258
226
117
Total Assets
--
2,495
2,384
2,317
--
--
--
--
--
2,384
2,287
2,328
2,317
   
  Accounts Payable
--
103
126
132
--
--
--
--
--
126
110
110
132
  Total Tax Payable
--
69
40
3
--
--
--
--
--
40
12
19
3
  Other Accrued Expense
--
185
167
231
--
--
--
--
--
167
180
192
231
Accounts Payable & Accrued Expense
--
357
332
366
--
--
--
--
--
332
302
321
366
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
--
79
77
86
--
--
--
--
--
77
85
89
86
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
79
77
86
--
--
--
--
--
77
85
89
86
Other Current Liabilities
--
0
0
-0
--
--
--
--
--
0
-0
0
-0
Total Current Liabilities
--
436
410
452
--
--
--
--
--
410
387
410
452
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
PensionAndRetirementBenefit
--
622
864
615
--
--
--
--
--
864
830
716
615
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
172
174
170
--
--
--
--
--
174
172
160
170
Total Liabilities
--
1,230
1,447
1,237
--
--
--
--
--
1,447
1,388
1,286
1,237
   
Common Stock
--
--
--
1
--
--
--
--
--
--
--
--
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
-442
-678
-608
--
--
--
--
--
-678
-675
-659
-608
Additional Paid-In Capital
--
--
--
1,666
--
--
--
--
--
--
--
--
1,666
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
1,265
937
1,080
--
--
--
--
--
937
899
1,041
1,080
Total Equity to Total Asset
--
0.51
0.39
0.47
--
--
--
--
--
0.39
0.39
0.45
0.47
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec12 Dec13 Dec14 TTM Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
   
  Net Income
277
274
211
193
281
274
41
52
51
67
33
53
39
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
277
274
211
193
281
274
41
52
51
67
33
53
39
Depreciation, Depletion and Amortization
118
110
111
111
-83
110
28
28
28
27
28
28
28
  Change In Receivables
22
3
26
--
272
3
--
--
--
--
--
--
--
  Change In Inventory
-9
5
10
--
20
5
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
-108
-29
--
148
-108
--
--
--
--
--
--
--
Change In Working Capital
-24
-111
31
87
402
-111
8
-0
22
1
24
-1
62
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
13
16
17
17
13
16
4
4
4
5
5
2
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-57
-36
-24
-106
-166
-36
-15
-35
-23
49
-12
-133
-9
Cash Flow from Operations
328
255
346
302
448
255
67
48
82
149
78
-51
126
   
Purchase Of Property, Plant, Equipment
-55
-54
-72
-103
337
-54
-14
-20
-17
-72
-7
-14
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-8
-1
-0
-29
-8
-1
--
--
--
--
--
-29
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
--
-3
-4
32
--
-1
-1
--
-1
-2
--
-1
Sale Of Investment
18
27
19
22
-43
27
6
3
3
7
8
5
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
39
20
25
71
31
20
16
8
-2
54
6
6
4
Cash Flow from Investing
-6
-8
-32
-46
349
-8
7
-10
-16
-12
5
-32
-7
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
-296
-302
-321
-179
-991
-302
-73
-42
-75
-130
-81
71
-39
   
Net Change in Cash
27
-56
-7
77
-188
-56
1
-4
-10
6
2
-11
80
Capital Expenditure
-55
-54
-72
-52
337
-54
-14
-20
-17
-21
-7
-14
-10
Free Cash Flow
273
201
274
250
785
201
53
28
64
128
71
-65
116
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Current Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
PE Ratio(ttm)
Price to Book
Price to Tangible Book
Price-to-Free-Cash-Flow Ratio
Price-to-Operating-Cash-Flow Ratio
PS Ratio
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec12 Dec13 Dec14 Current Dec12 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Market Cap
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share)
Net Current Asset Value (per share)
Net-Net Working Capital (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%)
YoY Rev. per Sh. Growth (%)
YoY EPS Growth (%)
YoY EBITDA Growth (%)
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GCI and found 0 Severe Warning Signs, 0 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK