Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.30  -3.70  -2.30 
EBITDA Growth (%) 2.30  -8.00  -3.80 
EBIT Growth (%) 1.50  -8.30  -4.50 
Free Cash Flow Growth (%) 0.00  0.00  -163.40 
Book Value Growth (%) 13.00  5.70  3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
41.04
50.46
78.90
99.71
48.71
82.00
66.91
51.73
66.19
68.47
74.27
13.54
17.97
19.25
19.17
17.88
EBITDA per Share ($)
14.30
18.25
32.58
40.70
8.68
39.52
25.28
14.43
25.08
26.14
28.87
4.93
8.24
7.04
6.55
7.04
EBIT per Share ($)
13.08
16.54
30.50
38.17
5.12
35.99
22.03
11.08
21.71
23.49
26.47
4.37
7.27
6.23
5.93
7.04
Earnings per Share (diluted) ($)
8.92
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.29
2.88
4.60
4.02
4.10
4.57
eps without NRI ($)
8.92
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.29
2.88
4.60
4.02
4.10
4.57
Free Cashflow per Share ($)
-67.03
-27.66
-103.25
-152.29
-0.03
85.89
-12.62
36.74
23.09
7.68
--
-7.13
4.24
-9.05
0.71
--
Dividends Per Share
1.00
1.00
1.30
1.40
1.40
1.52
1.40
1.40
1.77
2.05
2.20
0.50
0.55
0.55
0.55
0.55
Book Value Per Share ($)
52.14
60.05
79.21
101.62
112.02
123.77
138.71
138.59
149.45
157.24
161.97
156.79
157.24
158.81
161.97
--
Tangible Book per share ($)
52.14
60.05
79.21
88.58
99.86
114.22
127.83
127.32
138.49
147.59
151.97
146.87
147.59
148.90
151.97
--
Month End Stock Price ($)
104.76
128.96
194.80
226.64
78.99
168.84
168.16
90.43
127.56
177.26
183.35
158.21
177.26
163.85
167.44
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
19.49
21.20
29.90
29.52
4.33
19.82
11.28
6.01
10.23
10.43
13.13
7.80
11.95
10.32
10.14
21.96
Return on Assets %
0.97
0.91
1.23
1.18
0.23
1.54
0.95
0.48
0.80
0.87
1.14
0.65
1.02
0.89
0.92
2.08
Return on Capital - Joel Greenblatt %
15.22
17.32
33.64
31.93
4.02
67.11
84.43
44.29
132.52
134.81
173.97
103.36
158.60
133.23
126.59
297.61
Debt to Equity
5.41
5.54
4.77
5.51
3.43
3.15
2.87
3.16
2.80
2.62
2.61
2.50
2.62
2.68
2.61
--
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
31.86
32.78
38.66
38.28
10.51
43.90
32.92
21.41
32.80
34.31
35.65
32.24
40.45
32.39
30.92
39.41
Net Margin %
21.73
22.29
25.32
25.22
10.45
29.63
21.33
15.42
21.88
23.50
24.26
22.57
26.55
21.79
22.32
26.72
   
Total Equity to Total Asset
0.05
0.04
0.04
0.04
0.07
0.08
0.09
0.08
0.08
0.09
0.10
0.08
0.09
0.09
0.10
--
LT Debt to Total Asset
0.15
0.14
0.15
0.15
0.19
0.22
0.19
0.19
0.18
0.18
0.19
0.21
0.18
0.18
0.19
--
   
Asset Turnover
0.05
0.04
0.05
0.05
0.02
0.05
0.04
0.03
0.04
0.04
0.05
0.01
0.01
0.01
0.01
0.02
Dividend Payout Ratio
0.11
0.09
0.07
0.06
0.31
0.07
0.11
0.31
0.13
0.13
0.13
0.17
0.12
0.14
0.13
0.12
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
   Interest Income
11,914
21,250
35,186
45,968
35,633
13,907
12,309
13,174
11,381
10,060
9,861
2,398
2,391
2,594
2,579
2,297
   Interest Expense
-8,888
-18,153
-31,688
-41,981
-31,357
-6,500
-6,806
-7,982
-7,501
-6,668
-5,974
-1,558
-1,590
-1,557
-1,579
-1,248
Net Interest Income
3,026
3,097
3,498
3,987
4,276
7,407
5,503
5,192
3,880
3,392
3,887
840
801
1,037
1,000
1,049
Non Interest Income
17,925
22,141
34,167
42,000
17,946
37,766
33,658
23,619
30,283
30,814
31,735
5,882
7,981
8,291
8,125
7,338
Revenue
20,951
25,238
37,665
45,987
22,222
45,173
39,161
28,811
34,163
34,206
35,622
6,722
8,782
9,328
9,125
8,387
   
Selling, General, &Admin. Expense
10,026
12,066
16,949
20,791
11,419
19,542
16,664
14,220
14,833
14,106
14,256
2,701
2,536
4,349
4,251
3,120
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Expenses
3,625
4,045
5,161
6,425
6,842
3,859
7,701
6,553
6,385
7,041
7,509
1,574
2,220
1,568
1,759
1,962
SpecialCharges
--
--
--
--
--
2,298
2,281
--
2,435
2,931
1,750
585
1,165
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
7,300
9,127
15,555
18,771
3,961
21,772
14,796
8,038
12,945
13,059
13,857
2,447
4,026
3,411
3,115
3,305
   
Depreciation, Depletion and Amortization
624
854
995
1,167
1,625
1,943
1,904
1,869
1,738
1,322
1,438
280
474
390
294
--
Operating Income
6,676
8,273
14,560
17,604
2,336
19,829
12,892
6,169
11,207
11,737
12,699
2,167
3,552
3,021
2,821
3,305
Operating Margin %
31.86
32.78
38.66
38.28
10.51
43.90
32.92
21.41
32.80
34.31
35.65
32.24
40.45
32.39
30.92
39.41
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
6,676
8,273
14,560
17,604
2,336
19,829
12,892
6,169
11,207
11,737
12,699
2,167
3,552
3,021
2,821
3,305
Tax Provision
-2,123
-2,647
-5,023
-6,005
-14
-6,444
-4,538
-1,727
-3,732
-3,697
-4,056
-650
-1,220
-988
-784
-1,064
Tax Rate %
31.80
32.00
34.50
34.11
0.60
32.50
35.20
27.99
33.30
31.50
--
30.00
34.35
32.70
27.79
32.19
Net Income (Continuing Operations)
4,553
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
8,643
1,517
2,332
2,033
2,037
2,241
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,553
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
8,643
1,517
2,332
2,033
2,037
2,241
Net Margin %
21.73
22.29
25.32
25.22
10.45
29.63
21.33
15.42
21.88
23.50
24.26
22.57
26.55
21.79
22.32
26.72
   
Preferred dividends
--
17
139
192
281
1,193
641
1,932
183
314
350
88
84
84
84
98
EPS (Basic)
9.30
11.73
20.93
26.34
4.67
23.74
14.15
4.71
14.63
16.34
17.86
3.07
4.81
4.15
4.21
4.69
EPS (Diluted)
8.92
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.29
2.88
4.60
4.02
4.10
4.57
Shares Outstanding (Diluted)
510.5
500.2
477.4
461.2
456.2
550.9
585.3
556.9
516.1
499.6
469.2
496.4
488.8
484.6
475.9
469.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Cash and cash equivalents
4,365
10,261
6,293
11,882
15,740
74,954
39,788
56,008
72,669
61,133
56,983
65,478
61,133
58,858
56,983
--
Money Market Investments
44,257
83,619
82,126
205,656
228,685
144,279
242,086
252,053
191,005
211,403
149,771
223,743
211,403
195,213
149,771
--
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Securities & Investments
203,265
243,205
300,332
279,427
182,249
342,402
356,953
364,206
407,011
339,121
345,806
324,257
339,121
332,533
345,806
--
Accounts Receivable
14,458
15,150
13,223
22,887
30,531
71,647
88,126
82,788
111,588
116,054
128,877
114,581
116,054
124,499
128,877
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
--
8,975
10,793
11,380
11,106
8,697
8,217
9,196
8,884
8,721
9,196
8,944
8,884
--
Intangible Assets
--
--
--
5,092
5,200
4,920
5,522
5,468
5,099
4,376
4,469
4,458
4,376
4,486
4,469
--
Other Assets
265,034
354,569
436,227
585,877
411,349
199,360
167,751
154,005
142,966
170,224
165,124
181,985
170,224
191,132
165,124
--
Total Assets
531,379
706,804
838,201
1,119,796
884,547
848,942
911,332
923,225
938,555
911,507
859,914
923,223
911,507
915,665
859,914
--
   
Total Deposits
--
--
--
15,370
27,643
39,418
38,569
46,109
70,124
70,807
73,750
71,570
70,807
71,457
73,750
--
Accounts Payable
161,221
188,318
223,874
318,453
253,843
219,489
190,504
202,933
194,485
204,765
226,015
220,201
204,765
228,414
226,015
--
Current Portion of Long-Term Debt
54,959
55,219
47,904
71,557
52,658
37,516
47,842
49,038
44,304
44,692
45,755
4,828
44,692
46,391
45,755
--
Long-Term Debt
80,696
100,007
122,842
164,174
168,220
185,085
174,399
173,545
167,305
160,965
167,019
189,547
160,965
165,627
167,019
--
Debt to Equity
5.41
5.54
4.77
5.51
3.43
3.15
2.87
3.16
2.80
2.62
2.61
2.50
2.62
2.68
2.61
--
Other liabilities
209,424
335,258
407,795
507,442
317,814
296,720
382,662
381,221
386,621
351,811
265,746
359,461
351,811
324,677
265,746
--
Total Liabilities
506,300
678,802
802,415
1,076,996
820,178
778,228
833,976
852,846
862,839
833,040
778,285
845,607
833,040
836,566
778,285
--
   
Common Stock
6
6
6
6
7
8
8
8
--
8
8
8
8
8
8
--
Preferred Stock
--
1,750
3,100
3,100
16,471
6,957
6,957
3,100
6,200
7,200
9,200
7,200
7,200
7,200
9,200
--
Retained Earnings
13,970
19,085
27,868
38,642
39,913
50,252
57,163
58,834
65,223
71,961
75,340
69,975
71,961
73,646
75,340
--
Accumulated other comprehensive income (loss)
1,907
3,415
6,311
9,184
9,082
-362
-286
-516
-193
-524
-595
-600
-524
-560
-595
--
Additional Paid-In Capital
15,501
17,159
19,731
22,027
31,071
39,770
42,103
45,553
48,030
48,998
49,942
48,930
48,998
49,959
49,942
--
Treasury Stock
-6,305
-13,413
-21,230
-30,159
-32,175
-32,156
-36,295
-42,281
-46,850
-53,015
-55,975
-51,598
-53,015
-54,726
-55,975
--
Total Equity
25,079
28,002
35,786
42,800
64,369
70,714
77,356
70,379
75,716
78,467
81,629
77,616
78,467
79,099
81,629
--
Total Equity to Total Asset
0.05
0.04
0.04
0.04
0.07
0.08
0.09
0.08
0.08
0.09
0.10
0.08
0.09
0.09
0.10
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
4,553
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
7,919
1,517
2,332
2,033
2,037
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,553
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
7,919
1,517
2,332
2,033
2,037
--
Depreciation, Depletion and Amortization
624
854
995
1,167
1,625
1,943
1,904
1,869
1,738
1,322
1,438
280
474
390
294
--
  Change In Receivables
--
--
--
--
-6,587
6,265
201
-3,780
-2,838
-5,313
-5,029
-1,727
-3,302
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-50
-47,414
-5,437
13,027
-17,661
1,631
-8,719
-2,522
-6,197
--
--
--
Change In Working Capital
-5,481
-48,876
-44,413
-93,519
19,085
31,969
-21,789
11,759
3,197
-6,652
-16,079
-5,320
-538
-8,255
-1,966
--
Change In DeferredTax
1,040
-450
-1,505
129
-1,763
-431
1,339
726
-356
29
29
--
29
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-34,348
30,433
-12,231
12,427
-19,375
2,009
4,035
2,849
825
1,804
1,910
152
-17
1,611
164
--
Cash Flow from Operations
-33,612
-12,413
-47,617
-68,197
1,894
48,875
-6,157
21,645
12,879
4,543
-4,783
-3,371
2,280
-4,221
529
--
   
Purchase Of Property, Plant, Equipment
-608
-1,421
-1,675
-2,037
-2,027
-1,556
-1,227
-1,184
-961
-706
-730
-169
-208
-164
-189
--
Sale Of Property, Plant, Equipment
--
--
--
--
121
82
72
78
49
62
39
24
5
5
5
--
Purchase Of Business
--
--
--
--
-2,613
-221
-804
-431
-593
-2,274
-2,137
-820
-1,008
-309
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-12,922
-872
-3,851
-2,722
-1,885
-2,752
-5,220
-738
--
--
--
--
--
--
Sale Of Investment
--
274
6,510
5,205
4,033
2,856
3,659
5,774
5,732
3,320
1,451
319
663
306
163
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-863
-1,064
-9,748
396
-4,337
-1,561
-185
1,485
-3,734
-8,728
-13,881
-4,155
-2,913
-3,203
-3,610
--
   
Issuance of Stock
--
--
--
--
6,105
6,260
581
368
317
65
87
15
16
54
2
--
Repurchase of Stock
--
--
--
--
-2,034
-2
-4,183
-6,048
-4,640
-6,175
-6,019
-1,650
-1,400
-1,719
-1,250
--
Net Issuance of Preferred Stock
--
1,719
1,349
--
13,366
-9,574
--
-3,857
3,087
991
618
--
--
--
618
--
Net Issuance of Debt
32,986
23,070
55,185
72,083
-23,987
-25,796
12,160
-2,867
-17,542
4,688
7,816
-3,459
6,000
5,974
-699
--
Cash Flow for Dividends
-497
-511
-754
-831
-850
-2,205
-1,443
-2,771
-1,086
-1,302
-1,362
-325
-346
-348
-343
--
Other Financing
548
1,060
3,821
10,303
13,668
8,489
724
8,265
27,380
-5,618
2,109
6,025
-7,982
1,188
2,878
--
Cash Flow from Financing
31,753
19,373
53,397
73,390
7,901
-22,828
7,839
-6,910
7,516
-7,351
3,249
606
-3,712
5,149
1,206
--
   
Net Change in Cash
-2,722
5,896
-3,968
5,589
5,458
24,486
1,497
16,220
16,661
-11,536
-15,415
-6,920
-4,345
-2,275
-1,875
--
Capital Expenditure
-608
-1,421
-1,675
-2,037
-1,906
-1,556
-1,227
-1,184
-961
-706
--
-169
-208
-164
-189
--
Free Cash Flow
-34,220
-13,834
-49,292
-70,234
-12
47,319
-7,384
20,461
11,918
3,837
--
-3,540
2,072
-4,385
340
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Nov04 Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK