Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.20  4.60  6.60 
EBITDA Growth (%) 0.80  9.00  10.70 
EBIT Growth (%) 0.80  11.50  11.10 
EPS without NRI Growth (%) -0.70  19.10  10.30 
Free Cash Flow Growth (%) 0.00  0.00  -454.80 
Book Value Growth (%) 0.00  0.00  -100.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Brazil, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
50.46
78.90
99.71
48.71
82.00
66.91
51.73
66.19
68.47
72.97
72.89
17.97
19.25
19.17
17.88
16.59
EBITDA per Share ($)
18.25
32.58
40.70
8.68
39.52
25.28
14.43
25.08
26.14
28.94
28.97
8.24
7.04
6.55
7.69
7.69
EBIT per Share ($)
16.54
30.50
38.17
5.12
35.99
22.03
11.08
21.71
23.49
26.11
26.13
7.27
6.23
5.93
7.04
6.93
Earnings per Share (diluted) ($)
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.07
17.07
4.60
4.02
4.10
4.57
4.38
eps without NRI ($)
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.07
17.07
4.60
4.02
4.10
4.57
4.38
Free Cashflow per Share ($)
-27.66
-103.25
-152.29
-0.29
85.89
-11.25
38.28
23.09
7.68
--
--
4.24
-9.05
0.71
-19.30
--
Dividends Per Share
1.00
1.30
1.40
1.40
1.52
1.40
1.40
1.77
2.05
2.25
2.25
0.55
0.55
0.55
0.55
0.60
Book Value Per Share ($)
60.05
79.21
101.62
112.02
123.77
138.71
138.59
149.45
159.66
--
167.71
159.66
160.48
164.34
167.71
--
Tangible Book per share ($)
60.05
79.21
88.58
100.20
114.22
127.83
127.32
138.49
149.86
--
157.64
149.86
150.47
154.20
157.64
--
Month End Stock Price ($)
128.96
194.80
226.64
78.99
168.84
168.16
90.43
127.56
177.26
195.71
180.14
177.26
163.85
167.44
183.57
195.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.20
29.90
29.52
4.33
19.82
11.28
6.01
10.23
10.43
21.61
12.74
11.95
10.32
10.14
10.94
21.06
Return on Assets %
0.91
1.23
1.18
0.23
1.54
0.95
0.48
0.80
0.87
1.86
1.14
1.02
0.89
0.92
1.04
1.99
Return on Invested Capital %
3.42
5.11
4.97
1.08
6.41
3.25
1.79
3.31
3.67
7.60
4.46
4.34
3.57
3.47
3.74
7.17
Return on Capital - Joel Greenblatt %
17.32
33.64
31.93
5.88
178.86
84.43
44.29
132.52
134.81
268.75
166.89
158.60
133.23
126.59
150.52
295.78
Debt to Equity
5.54
4.77
5.51
3.43
3.15
2.87
3.16
2.80
2.62
--
2.60
2.62
2.68
2.61
2.60
--
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
32.78
38.66
38.28
10.51
43.90
32.92
21.41
32.80
34.31
35.79
35.79
40.45
32.39
30.92
39.41
41.75
Net Margin %
22.29
25.32
25.22
10.45
29.63
21.33
15.42
21.88
23.50
24.55
24.55
26.55
21.79
22.32
26.72
28.17
   
Total Equity to Total Asset
0.04
0.04
0.04
0.07
0.08
0.09
0.08
0.08
0.09
--
0.10
0.09
0.09
0.10
0.10
--
LT Debt to Total Asset
0.14
0.15
0.15
0.19
0.22
0.19
0.19
0.18
0.18
--
0.19
0.18
0.18
0.19
0.19
--
   
Asset Turnover
0.04
0.05
0.05
0.02
0.05
0.04
0.03
0.04
0.04
0.08
0.05
0.01
0.01
0.01
0.01
0.02
Dividend Payout Ratio
0.09
0.07
0.06
0.31
0.07
0.11
0.31
0.13
0.13
0.13
0.13
0.12
0.14
0.13
0.12
0.14
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
21,250
35,186
45,968
35,633
13,907
12,309
13,174
11,381
10,060
9,604
9,604
2,391
2,594
2,579
2,297
2,134
   Interest Expense
-18,153
-31,688
-41,981
-31,357
-6,500
-6,806
-7,982
-7,501
-6,668
-5,557
-5,557
-1,590
-1,557
-1,579
-1,248
-1,173
Net Interest Income
3,097
3,498
3,987
4,276
7,407
5,503
5,192
3,880
3,392
4,047
4,047
801
1,037
1,000
1,049
961
Non Interest Income
22,141
34,167
42,000
17,946
37,766
33,658
23,619
30,283
30,814
30,481
30,481
7,981
8,291
8,125
7,338
6,727
Revenue
25,238
37,665
45,987
22,222
45,173
39,161
28,811
34,163
34,206
34,528
34,528
8,782
9,328
9,125
8,387
7,688
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
12,066
16,949
20,791
15,176
17,244
17,527
14,220
14,833
14,106
14,019
14,019
2,536
4,349
4,251
3,120
2,299
   SpecialCharges
--
--
--
--
2,298
--
--
2,435
2,931
--
1,165
1,165
--
--
--
--
Other Noninterest Expense
4,899
6,156
7,592
4,710
8,100
8,742
8,422
8,123
8,363
8,152
8,152
2,694
1,958
2,053
1,962
2,179
Operating Income
8,273
14,560
17,604
2,336
19,829
12,892
6,169
11,207
11,737
12,357
12,357
3,552
3,021
2,821
3,305
3,210
Operating Margin %
32.78
38.66
38.28
10.51
43.90
32.92
21.41
32.80
34.31
35.79
35.79
40.45
32.39
30.92
39.41
41.75
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
8,273
14,560
17,604
2,336
19,829
12,892
6,169
11,207
11,737
12,357
12,357
3,552
3,021
2,821
3,305
3,210
Tax Provision
-2,647
-5,023
-6,005
-14
-6,444
-4,538
-1,727
-3,732
-3,697
-3,880
-3,880
-1,220
-988
-784
-1,064
-1,044
Tax Rate %
32.00
34.50
34.11
0.60
32.50
35.20
27.99
33.30
31.50
31.40
31.40
34.35
32.70
27.79
32.19
32.52
Net Income (Continuing Operations)
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
8,477
8,477
2,332
2,033
2,037
2,241
2,166
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
8,477
8,477
2,332
2,033
2,037
2,241
2,166
Net Margin %
22.29
25.32
25.22
10.45
29.63
21.33
15.42
21.88
23.50
24.55
24.55
26.55
21.79
22.32
26.72
28.17
   
Preferred dividends
17
139
192
281
1,193
641
1,932
183
314
400
400
84
84
84
98
134
EPS (Basic)
11.73
20.93
26.34
4.67
23.74
14.15
4.71
14.63
16.34
17.55
17.55
4.81
4.15
4.21
4.69
4.50
EPS (Diluted)
11.21
19.69
24.73
4.47
22.13
13.18
4.51
14.13
15.46
17.07
17.07
4.60
4.02
4.10
4.57
4.38
Shares Outstanding (Diluted)
500.2
477.4
461.2
456.2
550.9
585.3
556.9
516.1
499.6
473.2
463.4
488.8
484.6
475.9
469.2
463.4
   
Depreciation, Depletion and Amortization
854
995
1,167
1,625
1,943
1,904
1,869
1,738
1,322
1,337
1,337
474
390
294
301
352
EBITDA
9,127
15,555
18,771
3,961
21,772
14,796
8,038
12,945
13,059
13,694
13,694
4,026
3,411
3,115
3,606
3,562
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
10,261
6,293
11,882
122,404
38,291
39,788
56,008
72,669
61,133
--
54,150
61,133
58,858
56,983
54,150
--
Money Market Investments
83,619
82,126
205,656
122,021
180,942
242,086
252,053
191,005
211,403
--
169,859
211,403
195,213
149,771
169,859
--
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Securities & Investments
243,205
300,332
279,427
338,325
342,402
356,953
364,206
407,011
339,121
--
325,326
339,121
332,533
345,806
325,326
--
Accounts Receivable
15,150
13,223
22,887
95,344
79,584
88,126
77,771
111,588
116,054
--
128,477
116,054
124,499
128,877
128,477
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
8,975
10,793
11,380
11,106
8,697
8,217
9,196
--
8,682
9,196
8,944
8,884
8,682
--
Intangible Assets
--
--
5,092
5,052
4,920
5,522
5,468
5,099
4,376
--
4,386
4,376
4,486
4,469
4,386
--
Other Assets
354,569
436,227
585,877
190,608
191,423
167,751
159,022
142,966
170,224
--
178,053
170,224
191,132
165,124
178,053
--
Total Assets
706,804
838,201
1,119,796
884,547
848,942
911,332
923,225
938,555
911,507
--
868,933
911,507
915,665
859,914
868,933
--
   
Total Deposits
--
--
15,370
27,643
39,418
38,569
46,109
70,124
70,807
--
77,951
70,807
71,457
73,750
77,951
--
Accounts Payable
188,318
223,874
318,453
277,059
185,634
190,504
198,292
194,485
204,765
--
234,193
204,765
228,414
226,015
234,193
--
Current Portion of Long-Term Debt
55,219
47,904
71,557
52,658
37,516
47,842
49,038
44,304
44,692
--
48,282
44,692
46,391
45,755
48,282
--
Long-Term Debt
100,007
122,842
164,174
168,220
185,085
174,399
173,545
167,305
160,965
--
165,304
160,965
165,627
167,019
165,304
--
Debt to Equity
5.54
4.77
5.51
3.43
3.15
2.87
3.16
2.80
2.62
--
2.60
2.62
2.68
2.61
2.60
--
Other liabilities
335,258
407,795
507,442
294,598
330,575
382,662
385,862
386,621
351,811
--
260,928
351,811
324,677
265,746
260,928
--
Total Liabilities
678,802
802,415
1,076,996
820,178
778,228
833,976
852,846
862,839
833,040
--
786,658
833,040
836,566
778,285
786,658
--
   
Common Stock
6
6
6
--
8
8
--
8
8
--
9
8
8
8
9
--
Preferred Stock
1,750
3,100
3,100
16,471
6,957
6,957
3,100
6,200
7,200
--
9,200
7,200
7,200
9,200
9,200
--
Retained Earnings
19,085
27,868
38,642
39,913
50,252
57,163
58,834
65,223
71,961
--
77,227
71,961
73,646
75,340
77,227
--
Accumulated other comprehensive income (loss)
3,415
6,311
9,184
-202
-362
-286
-516
-193
-524
--
-643
-524
-560
-595
-643
--
Additional Paid-In Capital
17,159
19,731
22,027
31,071
39,770
42,103
45,553
48,030
48,998
--
50,016
48,998
49,959
49,942
50,016
--
Treasury Stock
-13,413
-21,230
-30,159
-32,175
-32,156
-36,295
-42,281
-46,850
-53,015
--
-57,221
-53,015
-54,726
-55,975
-57,221
--
Total Equity
28,002
35,786
42,800
64,369
70,714
77,356
70,379
75,716
78,467
--
82,275
78,467
79,099
81,629
82,275
--
Total Equity to Total Asset
0.04
0.04
0.04
0.07
0.08
0.09
0.08
0.08
0.09
--
0.10
0.09
0.09
0.10
0.10
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
--
8,643
2,332
2,033
2,037
2,241
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
5,626
9,537
11,599
2,322
13,385
8,354
4,442
7,475
8,040
--
8,643
2,332
2,033
2,037
2,241
--
Depreciation, Depletion and Amortization
854
995
1,167
1,625
1,943
1,904
1,869
1,738
1,322
--
1,459
474
390
294
301
--
  Change In Receivables
--
--
--
-6,587
6,265
201
-3,780
-2,838
-5,313
--
-5,313
-5,313
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-50
-47,414
-4,637
13,883
-17,661
1,631
--
1,631
1,631
--
--
--
--
Change In Working Capital
-48,876
-44,413
-93,519
-1,901
31,969
-20,989
12,615
3,197
-6,652
--
-22,086
-538
-8,255
-1,966
-11,327
--
Change In DeferredTax
-450
-1,505
129
-1,763
-431
1,339
726
-356
29
--
29
29
--
--
--
--
Stock Based Compensation
--
--
--
1,611
2,009
4,035
2,849
1,319
2,015
--
2,125
194
1,611
164
156
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
30,433
-12,231
12,427
--
--
--
--
-494
-211
--
-481
-211
--
--
-270
--
Cash Flow from Operations
-12,413
-47,617
-68,197
1,894
48,875
-5,357
22,501
12,879
4,543
--
-10,311
2,280
-4,221
529
-8,899
--
   
Purchase Of Property, Plant, Equipment
-1,421
-1,675
-2,037
-2,027
-1,556
-1,227
-1,184
-961
-706
--
-716
-208
-164
-189
-155
--
Sale Of Property, Plant, Equipment
--
--
--
121
82
72
78
49
62
--
22
5
5
5
7
--
Purchase Of Business
--
--
--
-2,613
-221
-804
-431
-593
-2,274
--
-2,583
-2,274
-309
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-12,922
-872
-3,851
-2,722
-1,885
-2,752
-5,220
-738
--
--
--
--
--
--
--
Sale Of Investment
274
6,510
5,205
4,033
2,856
3,659
5,774
5,732
3,320
--
1,790
663
306
163
658
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,064
-9,748
396
-4,337
-1,561
-985
629
-3,734
-8,728
--
-13,504
-2,913
-3,203
-3,610
-3,778
--
   
Issuance of Stock
--
--
--
6,105
6,260
581
368
317
65
--
95
16
54
2
23
--
Repurchase of Stock
--
--
--
-2,034
-2
-4,183
-6,048
-4,640
-6,175
--
-5,619
-1,400
-1,719
-1,250
-1,250
--
Net Issuance of Preferred Stock
1,719
1,349
--
13,366
-9,574
--
-3,857
3,087
991
--
551
--
--
618
-67
--
Net Issuance of Debt
23,070
55,185
72,083
-23,987
-25,796
-529
-2,867
-17,542
4,688
--
18,434
6,000
5,974
-699
7,159
--
Cash Flow for Dividends
-511
-754
-831
-850
-2,205
-1,443
-2,771
-1,086
-1,302
--
-1,391
-346
-348
-343
-354
--
Other Financing
1,060
3,821
10,303
15,301
8,489
13,413
8,265
27,380
-5,618
--
417
-7,982
1,188
2,878
4,333
--
Cash Flow from Financing
19,373
53,397
73,390
7,901
-22,828
7,839
-6,910
7,516
-7,351
--
12,487
-3,712
5,149
1,206
9,844
--
   
Net Change in Cash
5,896
-3,968
5,589
5,458
24,486
1,497
16,220
16,661
-11,536
--
-11,328
-4,345
-2,275
-1,875
-2,833
--
Capital Expenditure
-1,421
-1,675
-2,037
-2,027
-1,556
-1,227
-1,184
-961
-706
--
--
-208
-164
-189
-155
--
Free Cash Flow
-13,834
-49,292
-70,234
-133
47,319
-6,584
21,317
11,918
3,837
--
--
2,072
-4,385
340
-9,054
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Nov08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of GS and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

GS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK