Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.20  10.90  10.70 
EBITDA Growth (%) 13.10  11.10  8.60 
EBIT Growth (%) 13.80  10.90  6.70 
Free Cash Flow Growth (%) 15.50  13.00  -1.80 
Book Value Growth (%) 10.80  7.80  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
43.98
51.15
56.20
64.77
69.94
72.20
80.70
92.10
99.53
109.11
118.39
26.87
29.18
28.09
30.42
30.70
EBITDA per Share ($)
2.82
3.75
4.31
5.30
5.57
6.16
6.83
7.73
8.47
9.36
10.02
2.25
2.58
2.32
2.59
2.53
EBIT per Share ($)
2.17
2.97
3.39
4.26
4.60
5.12
5.59
6.29
6.89
7.73
8.12
1.84
2.16
1.82
2.10
2.04
Earnings per Share (diluted) ($)
1.32
1.58
1.82
2.36
2.63
3.44
3.49
3.97
4.32
4.93
5.31
1.23
1.44
1.18
1.35
1.34
eps without NRI ($)
1.29
1.70
2.03
2.59
2.71
3.41
3.49
3.97
4.32
4.93
5.31
1.23
1.44
1.18
1.35
1.34
Free Cashflow per Share ($)
1.63
2.30
1.87
2.34
3.66
3.81
3.82
5.50
3.97
6.89
5.94
1.56
2.92
-0.85
2.09
1.78
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
12.78
14.33
16.61
19.86
19.83
23.85
26.23
27.05
29.75
32.53
33.37
31.49
32.53
32.92
33.53
33.37
Tangible Book per share ($)
4.04
5.73
5.94
7.48
7.11
10.71
6.32
5.84
6.26
8.56
3.29
7.47
8.56
4.98
4.99
3.29
Month End Stock Price ($)
34.82
43.64
49.65
61.40
36.69
52.60
61.39
64.43
80.42
114.26
137.51
103.77
114.26
119.37
118.66
117.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.07
11.87
12.04
13.24
13.48
15.82
14.25
15.18
15.38
15.99
16.36
16.13
18.09
14.58
16.41
16.20
Return on Assets %
5.49
5.57
5.99
6.95
6.93
8.37
7.77
7.92
7.70
7.88
7.91
8.23
9.12
7.10
7.83
7.57
Return on Capital - Joel Greenblatt %
27.92
35.28
39.04
44.41
45.02
49.84
49.88
49.69
47.22
47.77
44.46
43.68
51.79
40.90
43.43
42.14
Debt to Equity
0.48
0.42
0.34
0.26
0.24
0.12
0.18
0.18
0.20
0.17
0.29
0.15
0.17
0.28
0.27
0.29
   
Gross Margin %
27.05
28.91
29.16
29.07
29.38
29.32
28.84
28.35
28.05
27.78
27.92
27.23
27.69
28.67
27.85
27.51
Operating Margin %
4.93
5.80
6.02
6.57
6.57
7.10
6.92
6.82
6.92
7.08
6.86
6.83
7.40
6.47
6.91
6.64
Net Margin %
3.00
3.09
3.24
3.64
3.75
4.76
4.33
4.31
4.34
4.51
4.49
4.57
4.92
4.20
4.44
4.37
   
Total Equity to Total Asset
0.45
0.48
0.51
0.54
0.49
0.56
0.53
0.51
0.49
0.50
0.46
0.51
0.50
0.48
0.48
0.46
LT Debt to Total Asset
0.22
0.19
0.16
0.13
0.07
0.06
0.09
0.08
0.09
0.08
0.10
0.06
0.08
0.09
0.11
0.10
   
Asset Turnover
1.83
1.80
1.85
1.91
1.85
1.76
1.80
1.84
1.78
1.75
1.76
0.45
0.46
0.42
0.44
0.43
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
51.93
46.99
44.11
43.79
41.99
40.49
42.95
38.01
41.45
40.29
42.21
42.86
38.11
41.92
41.45
41.01
Days Accounts Payable
47.13
42.13
42.26
41.31
44.94
41.15
40.21
37.11
44.69
43.59
40.83
38.65
41.18
36.11
36.56
39.44
Days Inventory
55.98
56.27
55.61
54.51
56.64
59.50
56.07
54.28
61.04
64.86
61.20
59.31
59.28
65.73
60.55
60.95
Cash Conversion Cycle
60.78
61.13
57.46
56.99
53.69
58.84
58.81
55.18
57.80
61.56
62.58
63.52
56.21
71.54
65.44
62.52
Inventory Turnover
6.52
6.49
6.56
6.70
6.44
6.13
6.51
6.72
5.98
5.63
5.96
1.54
1.54
1.39
1.51
1.50
COGS to Revenue
0.73
0.71
0.71
0.71
0.71
0.71
0.71
0.72
0.72
0.72
0.72
0.73
0.72
0.71
0.72
0.72
Inventory to Revenue
0.11
0.11
0.11
0.11
0.11
0.12
0.11
0.11
0.12
0.13
0.12
0.47
0.47
0.51
0.48
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,898
4,526
5,048
5,904
6,380
6,538
7,527
8,530
8,940
9,561
10,196
2,349
2,526
2,430
2,615
2,624
Cost of Goods Sold
2,844
3,218
3,576
4,188
4,506
4,622
5,356
6,112
6,432
6,905
7,349
1,709
1,827
1,733
1,887
1,902
Gross Profit
1,054
1,308
1,472
1,717
1,874
1,917
2,171
2,418
2,508
2,656
2,846
640
700
697
728
722
Gross Margin %
27.05
28.91
29.16
29.07
29.38
29.32
28.84
28.35
28.05
27.78
27.92
27.23
27.69
28.67
27.85
27.51
   
Selling, General, & Admin. Expense
862
1,046
1,168
1,329
1,432
1,450
1,637
1,836
1,873
1,979
2,147
479
513
539
548
548
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
0
0
23
3
12
-0
15
0
-0
0
0
-0
-0
0
Operating Income
192
262
304
388
419
464
521
582
619
677
699
160
187
157
181
174
Operating Margin %
4.93
5.80
6.02
6.57
6.57
7.10
6.92
6.82
6.92
7.08
6.86
6.83
7.40
6.47
6.91
6.64
   
Interest Income
6
7
16
17
16
10
14
16
13
13
13
3
3
3
3
3
Interest Expense
-18
-25
-28
-25
-35
-23
-34
-30
-31
-28
-22
-5
-5
-5
-6
-6
Other Income (Minority Interest)
-1
-6
-8
-17
-22
-22
-26
-37
-35
-40
-39
-9
-11
-8
-11
-9
Pre-Tax Income
181
246
295
384
395
453
502
569
604
665
696
160
187
159
180
171
Tax Provision
-67
-90
-105
-131
-131
-128
-160
-180
-188
-191
-212
-35
-56
-50
-55
-51
Tax Rate %
37.01
36.66
35.58
33.99
33.18
28.17
31.88
31.65
31.09
28.72
30.44
21.67
29.80
31.20
30.80
30.04
Net Income (Continuing Operations)
114
151
183
254
269
330
352
405
423
471
496
116
135
110
127
124
Net Income (Discontinued Operations)
3
-11
-19
-21
-8
3
--
--
--
--
--
--
--
--
--
--
Net Income
117
140
164
215
239
311
326
368
388
432
457
107
124
102
116
115
Net Margin %
3.00
3.09
3.24
3.64
3.75
4.76
4.33
4.31
4.34
4.51
4.49
4.57
4.92
4.20
4.44
4.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.34
1.61
1.86
2.43
2.69
3.50
3.62
4.08
4.44
5.02
5.39
1.25
1.46
1.20
1.37
1.36
EPS (Diluted)
1.32
1.58
1.82
2.36
2.63
3.44
3.49
3.97
4.32
4.93
5.31
1.23
1.44
1.18
1.35
1.34
Shares Outstanding (Diluted)
88.6
88.5
89.8
91.2
91.2
90.6
93.3
92.6
89.8
87.6
85.5
87.4
86.6
86.5
86.0
85.5
   
Depreciation, Depletion and Amortization
51
60
65
74
78
81
101
116
125
128
145
32
32
36
37
39
EBITDA
250
332
387
483
508
558
637
716
760
820
863
197
223
200
223
216
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
187
211
249
248
370
471
150
147
122
189
77
70
189
129
90
77
  Marketable Securities
--
124
48
1
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
187
335
297
249
370
471
150
147
122
189
77
70
189
129
90
77
Accounts Receivable
555
583
610
708
734
725
886
888
1,015
1,055
1,179
1,103
1,055
1,117
1,188
1,179
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
486
506
584
667
732
775
870
948
1,204
1,250
1,284
1,123
1,250
1,247
1,257
1,284
Total Inventories
486
506
584
667
732
775
870
948
1,204
1,250
1,284
1,123
1,250
1,247
1,257
1,284
Other Current Assets
203
162
154
225
231
232
263
289
364
340
389
339
340
384
377
389
Total Current Assets
1,431
1,584
1,645
1,849
2,066
2,204
2,169
2,273
2,704
2,835
2,928
2,635
2,835
2,877
2,912
2,928
   
  Land And Improvements
8
9
10
12
12
13
13
13
14
20
--
--
20
--
--
--
  Buildings And Improvements
71
85
108
80
80
98
99
104
113
113
--
--
113
--
--
--
  Machinery, Furniture, Equipment
232
237
294
325
349
386
342
388
430
470
--
--
470
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
311
331
412
471
498
557
512
570
627
676
--
--
676
--
--
--
  Accumulated Depreciation
-135
-140
-187
-223
-250
-297
-260
-308
-354
-400
--
--
-400
--
--
--
Property, Plant and Equipment
176
191
225
248
248
260
253
262
273
276
303
265
276
286
293
303
Intangible Assets
757
750
945
1,110
1,137
1,191
1,830
1,907
2,063
2,052
2,540
2,066
2,052
2,390
2,427
2,540
Other Long Term Assets
70
58
67
108
148
182
295
299
293
462
359
311
462
328
360
359
Total Assets
2,434
2,583
2,881
3,314
3,599
3,836
4,547
4,740
5,334
5,625
6,131
5,278
5,625
5,880
5,992
6,131
   
  Accounts Payable
367
371
414
474
555
521
590
621
788
824
822
724
824
686
756
822
  Total Tax Payable
--
--
--
--
--
86
92
121
133
145
172
157
145
166
158
172
  Other Accrued Expense
317
318
352
433
468
445
440
191
207
217
205
181
217
182
209
205
Accounts Payable & Accrued Expense
684
689
767
907
1,022
1,052
1,122
934
1,128
1,186
1,199
1,062
1,186
1,034
1,123
1,199
Current Portion of Long-Term Debt
10
35
44
33
161
24
46
78
45
35
195
96
35
250
90
195
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
260
300
329
313
288
329
329
331
313
Total Current Liabilities
694
724
810
941
1,184
1,076
1,168
1,272
1,473
1,551
1,706
1,446
1,551
1,613
1,544
1,706
   
Long-Term Debt
526
490
456
423
257
243
395
364
488
450
631
311
450
542
666
631
Debt to Equity
0.48
0.42
0.34
0.26
0.24
0.12
0.18
0.18
0.20
0.17
0.29
0.15
0.17
0.28
0.27
0.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
67
54
62
80
95
101
190
189
197
199
265
205
199
287
278
265
Other Long-Term Liabilities
41
66
82
90
291
254
382
484
563
640
711
606
640
622
653
711
Total Liabilities
1,328
1,334
1,410
1,534
1,827
1,675
2,136
2,308
2,720
2,839
3,312
2,569
2,839
3,064
3,141
3,312
   
Common Stock
1
1
1
--
--
--
--
1
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
615
668
808
1,005
1,181
1,493
1,779
2,007
2,184
2,398
2,565
2,328
2,398
2,446
2,506
2,565
Accumulated other comprehensive income (loss)
44
21
47
100
30
64
31
23
53
68
-17
51
68
73
79
-17
Additional Paid-In Capital
446
559
615
674
560
604
601
401
376
318
270
329
318
297
265
270
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,106
1,249
1,471
1,780
1,772
2,161
2,412
2,432
2,614
2,785
2,818
2,709
2,785
2,816
2,851
2,818
Total Equity to Total Asset
0.45
0.48
0.51
0.54
0.49
0.56
0.53
0.51
0.49
0.50
0.46
0.51
0.50
0.48
0.48
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
117
140
164
215
261
333
352
405
423
471
496
116
135
110
127
124
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
117
140
164
215
261
333
352
405
423
471
496
116
135
110
127
124
Depreciation, Depletion and Amortization
51
60
65
74
78
81
101
116
125
128
145
32
32
36
37
39
  Change In Receivables
-35
-14
-10
-22
-27
20
-76
36
-74
-45
-60
-48
48
-30
-57
-22
  Change In Inventory
-29
6
-42
-16
-68
-19
-21
-44
-194
-48
-123
-5
-125
42
7
-46
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
68
1
-12
14
90
-30
27
17
116
67
91
33
156
-219
68
86
Change In Working Capital
-18
14
-45
-83
6
-28
-97
-1
-214
-10
-129
3
84
-231
19
-1
Change In DeferredTax
7
-4
1
--
--
--
-6
-19
10
-12
-2
-13
1
--
--
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
26
45
50
64
40
10
45
55
63
87
83
14
22
29
16
15
Cash Flow from Operations
183
255
235
270
385
397
395
555
408
664
593
153
275
-55
199
175
   
Purchase Of Property, Plant, Equipment
-38
-51
-67
-57
-51
-52
-39
-45
-51
-60
-82
-17
-21
-18
-19
-23
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-206
-128
-57
-353
-149
-220
-196
-512
-14
-148
-145
-78
-141
Sale Of Business
--
--
--
16
--
13
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-161
-222
-115
-36
--
-27
--
--
--
--
--
--
--
--
--
Sale Of Investment
14
37
298
163
6
10
33
3
9
--
2
--
--
--
--
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-172
-207
-180
-242
-168
-97
-388
-193
-270
-267
-606
-33
-173
-167
-100
-166
   
Issuance of Stock
21
30
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-82
-52
-40
-31
-83
--
-58
-200
-300
-300
-300
-75
-74
-75
-76
-75
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
94
-12
-33
-46
-41
-159
-163
-17
82
-49
415
-61
78
305
-38
70
Cash Flow for Dividends
--
--
--
--
--
-3
-159
-180
--
--
-23
-5
--
--
-18
-5
Other Financing
2
6
17
46
36
-36
49
40
47
13
-67
4
9
-68
-9
0
Cash Flow from Financing
35
-29
-21
-31
-88
-198
-331
-357
-171
-336
25
-137
13
162
-140
-10
   
Net Change in Cash
29
24
38
-3
129
102
-323
4
-25
67
7
-9
119
-60
-39
-13
Capital Expenditure
-38
-51
-67
-57
-51
-52
-39
-45
-51
-60
-82
-17
-21
-18
-19
-23
Free Cash Flow
145
204
168
213
334
345
356
509
357
604
511
136
253
-74
180
152
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HSIC and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HSIC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK