Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.20  10.70  10.90 
EBITDA Growth (%) 12.70  10.90  10.40 
EBIT Growth (%) 13.20  10.50  7.90 
EPS without NRI Growth (%) 14.40  10.40  10.10 
Free Cash Flow Growth (%) 14.50  11.10  -13.60 
Book Value Growth (%) 10.30  7.20  3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
51.15
56.20
64.77
69.94
72.20
80.70
92.10
99.53
109.11
120.96
120.92
29.18
28.09
30.42
30.70
31.71
EBITDA per Share ($)
3.75
4.31
5.30
5.57
6.16
6.83
7.73
8.47
9.36
10.33
10.33
2.58
2.32
2.59
2.53
2.89
EBIT per Share ($)
2.97
3.39
4.26
4.60
5.12
5.59
6.29
6.89
7.73
8.34
8.34
2.16
1.82
2.10
2.04
2.38
Earnings per Share (diluted) ($)
1.58
1.82
2.36
2.63
3.44
3.49
3.97
4.32
4.93
5.44
5.43
1.44
1.18
1.35
1.34
1.56
eps without NRI ($)
1.70
2.03
2.59
2.71
3.41
3.49
3.97
4.32
4.93
5.44
5.43
1.44
1.18
1.35
1.34
1.56
Free Cashflow per Share ($)
2.30
1.87
2.34
3.66
3.81
3.82
5.50
3.97
6.89
5.95
5.99
2.92
-0.85
2.09
1.78
2.97
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
14.33
16.61
19.86
19.83
23.85
26.23
27.05
29.75
32.53
33.49
33.49
32.53
32.92
33.53
33.37
33.49
Tangible Book per share ($)
5.73
5.94
7.48
7.11
10.71
6.32
5.84
6.26
8.56
3.40
3.40
8.56
4.98
4.99
3.29
3.40
Month End Stock Price ($)
43.64
49.65
61.40
36.69
52.60
61.39
64.43
80.42
114.26
136.15
138.80
114.26
119.37
118.66
116.47
136.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.87
12.04
13.24
13.48
15.82
14.25
15.18
15.38
15.99
16.65
16.55
18.09
14.58
16.41
16.20
18.89
Return on Assets %
5.57
5.99
6.95
6.93
8.37
7.77
7.92
7.70
7.88
7.92
7.83
9.12
7.10
7.83
7.57
8.67
Return on Invested Capital %
11.49
12.59
13.99
14.71
17.64
15.23
14.66
14.83
15.81
15.23
14.56
17.13
13.19
14.31
13.75
16.25
Return on Capital - Joel Greenblatt %
35.28
39.04
44.41
45.02
49.84
49.88
49.69
47.22
47.77
48.48
45.12
51.79
40.90
43.43
42.14
50.94
Debt to Equity
0.42
0.34
0.26
0.24
0.12
0.18
0.18
0.20
0.17
0.26
0.26
0.17
0.28
0.27
0.29
0.26
   
Gross Margin %
28.91
29.16
29.07
29.38
29.32
28.84
28.35
28.05
27.78
28.07
28.07
27.69
28.67
27.85
27.51
28.29
Operating Margin %
5.80
6.02
6.57
6.57
7.10
6.92
6.82
6.92
7.08
6.90
6.90
7.40
6.47
6.91
6.64
7.51
Net Margin %
3.09
3.24
3.64
3.75
4.76
4.33
4.31
4.34
4.51
4.49
4.49
4.92
4.20
4.44
4.37
4.92
   
Total Equity to Total Asset
0.48
0.51
0.54
0.49
0.56
0.53
0.51
0.49
0.50
0.46
0.46
0.50
0.48
0.48
0.46
0.46
LT Debt to Total Asset
0.19
0.16
0.13
0.07
0.06
0.09
0.08
0.09
0.08
0.09
0.09
0.08
0.09
0.11
0.10
0.09
   
Asset Turnover
1.80
1.85
1.91
1.85
1.76
1.80
1.84
1.78
1.75
1.76
1.74
0.46
0.42
0.44
0.43
0.44
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
46.99
44.11
43.79
41.99
40.49
42.95
38.01
41.45
40.29
39.68
39.68
38.11
41.92
41.45
41.01
38.08
Days Accounts Payable
42.13
42.26
41.31
44.94
41.15
40.21
37.11
44.69
43.59
42.13
42.13
41.18
36.11
36.56
39.44
40.55
Days Inventory
56.27
55.61
54.51
56.64
59.50
56.07
54.28
61.04
64.86
63.07
62.29
59.28
65.73
60.55
60.95
61.49
Cash Conversion Cycle
61.13
57.46
56.99
53.69
58.84
58.81
55.18
57.80
61.56
60.62
59.84
56.21
71.54
65.44
62.52
59.02
Inventory Turnover
6.49
6.56
6.70
6.44
6.13
6.51
6.72
5.98
5.63
5.79
5.86
1.54
1.39
1.51
1.50
1.48
COGS to Revenue
0.71
0.71
0.71
0.71
0.71
0.71
0.72
0.72
0.72
0.72
0.72
0.72
0.71
0.72
0.72
0.72
Inventory to Revenue
0.11
0.11
0.11
0.11
0.12
0.11
0.11
0.12
0.13
0.12
0.12
0.47
0.51
0.48
0.48
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,526
5,048
5,904
6,380
6,538
7,527
8,530
8,940
9,561
10,371
10,371
2,526
2,430
2,615
2,624
2,702
Cost of Goods Sold
3,218
3,576
4,188
4,506
4,622
5,356
6,112
6,432
6,905
7,460
7,460
1,827
1,733
1,887
1,902
1,938
Gross Profit
1,308
1,472
1,717
1,874
1,917
2,171
2,418
2,508
2,656
2,911
2,911
700
697
728
722
764
Gross Margin %
28.91
29.16
29.07
29.38
29.32
28.84
28.35
28.05
27.78
28.07
28.07
27.69
28.67
27.85
27.51
28.29
   
Selling, General, & Admin. Expense
1,046
1,168
1,329
1,432
1,450
1,637
1,836
1,873
1,979
2,196
2,196
513
539
548
548
562
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
0
0
23
3
12
-0
15
0
0
-0
0
-0
-0
0
--
Operating Income
262
304
388
419
464
521
582
619
677
715
715
187
157
181
174
203
Operating Margin %
5.80
6.02
6.57
6.57
7.10
6.92
6.82
6.92
7.08
6.90
6.90
7.40
6.47
6.91
6.64
7.51
   
Interest Income
7
16
17
16
10
14
16
13
13
14
14
3
3
3
3
3
Interest Expense
-25
-28
-25
-35
-23
-34
-30
-31
-28
-24
-24
-5
-5
-6
-6
-7
Other Income (Expense)
2
2
5
-6
2
0
2
3
2
5
5
1
4
1
-0
0
Pre-Tax Income
246
295
384
395
453
502
569
604
665
709
709
187
159
180
171
200
Tax Provision
-90
-105
-131
-131
-128
-160
-180
-188
-191
-216
-216
-56
-50
-55
-51
-59
Tax Rate %
36.66
35.58
33.99
33.18
28.17
31.88
31.65
31.09
28.72
30.40
30.40
29.80
31.20
30.80
30.04
29.70
Net Income (Continuing Operations)
151
183
254
269
330
352
405
423
471
505
505
135
110
127
124
144
Net Income (Discontinued Operations)
-11
-19
-21
-8
3
--
--
--
--
--
--
--
--
--
--
--
Net Income
140
164
215
239
311
326
368
388
432
466
466
124
102
116
115
133
Net Margin %
3.09
3.24
3.64
3.75
4.76
4.33
4.31
4.34
4.51
4.49
4.49
4.92
4.20
4.44
4.37
4.92
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.61
1.86
2.43
2.69
3.50
3.62
4.08
4.44
5.02
5.53
5.52
1.46
1.20
1.37
1.36
1.59
EPS (Diluted)
1.58
1.82
2.36
2.63
3.44
3.49
3.97
4.32
4.93
5.44
5.43
1.44
1.18
1.35
1.34
1.56
Shares Outstanding (Diluted)
88.5
89.8
91.2
91.2
90.6
93.3
92.6
89.8
87.6
85.7
85.2
86.6
86.5
86.0
85.5
85.2
   
Depreciation, Depletion and Amortization
60
65
74
78
81
101
116
125
128
152
152
32
36
37
39
40
EBITDA
332
387
483
508
558
637
716
760
820
886
886
223
200
223
216
246
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
211
249
248
370
471
150
147
122
189
89
89
189
129
90
77
89
  Marketable Securities
124
48
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
335
297
249
370
471
150
147
122
189
89
89
189
129
90
77
89
Accounts Receivable
583
610
708
734
725
886
888
1,015
1,055
1,128
1,128
1,055
1,117
1,188
1,179
1,128
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
506
584
667
732
775
870
948
1,204
1,250
1,328
1,328
1,250
1,247
1,257
1,284
1,328
Total Inventories
506
584
667
732
775
870
948
1,204
1,250
1,328
1,328
1,250
1,247
1,257
1,284
1,328
Other Current Assets
162
154
225
231
232
263
289
364
340
368
368
340
384
377
389
368
Total Current Assets
1,584
1,645
1,849
2,066
2,204
2,169
2,273
2,704
2,835
2,913
2,913
2,835
2,877
2,912
2,928
2,913
   
  Land And Improvements
9
10
12
12
13
13
13
14
20
19
19
20
--
--
--
19
  Buildings And Improvements
85
108
80
80
98
99
104
113
113
119
119
113
--
--
--
119
  Machinery, Furniture, Equipment
237
294
325
349
386
342
388
430
470
526
526
470
--
--
--
526
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
331
412
471
498
557
512
570
627
676
749
749
676
--
--
--
749
  Accumulated Depreciation
-140
-187
-223
-250
-297
-260
-308
-354
-400
-438
-438
-400
--
--
--
-438
Property, Plant and Equipment
191
225
248
248
260
253
262
273
276
311
311
276
286
293
303
311
Intangible Assets
750
945
1,110
1,137
1,191
1,830
1,907
2,063
2,052
2,528
2,528
2,052
2,390
2,427
2,540
2,528
Other Long Term Assets
58
67
108
148
182
295
299
293
462
386
386
462
328
360
359
386
Total Assets
2,583
2,881
3,314
3,599
3,836
4,547
4,740
5,334
5,625
6,139
6,139
5,625
5,880
5,992
6,131
6,139
   
  Accounts Payable
371
414
474
555
521
590
621
788
824
861
861
824
686
756
822
861
  Total Tax Payable
--
--
--
--
86
92
121
133
145
151
151
145
166
158
172
151
  Other Accrued Expense
318
352
433
468
445
440
191
207
217
238
238
217
182
209
205
238
Accounts Payable & Accrued Expense
689
767
907
1,022
1,052
1,122
934
1,128
1,186
1,250
1,250
1,186
1,034
1,123
1,199
1,250
Current Portion of Long-Term Debt
35
44
33
161
24
46
78
45
35
189
189
35
250
90
195
189
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
260
300
329
342
342
329
329
331
313
342
Total Current Liabilities
724
810
941
1,184
1,076
1,168
1,272
1,473
1,551
1,780
1,780
1,551
1,613
1,544
1,706
1,780
   
Long-Term Debt
490
456
423
257
243
395
364
488
450
543
543
450
542
666
631
543
Debt to Equity
0.42
0.34
0.26
0.24
0.12
0.18
0.18
0.20
0.17
0.26
0.26
0.17
0.28
0.27
0.29
0.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
54
62
80
95
101
190
189
197
199
253
253
199
287
278
265
253
Other Long-Term Liabilities
66
82
90
291
254
382
484
563
640
749
749
640
622
653
711
749
Total Liabilities
1,334
1,410
1,534
1,827
1,675
2,136
2,308
2,720
2,839
3,325
3,325
2,839
3,064
3,141
3,312
3,325
   
Common Stock
1
1
--
--
--
--
1
--
1
1
1
1
--
--
--
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
668
808
1,005
1,181
1,493
1,779
2,007
2,184
2,398
2,643
2,643
2,398
2,446
2,506
2,565
2,643
Accumulated other comprehensive income (loss)
21
47
100
30
64
31
23
53
68
-95
-95
68
73
79
-17
-95
Additional Paid-In Capital
559
615
674
560
604
601
401
376
318
265
265
318
297
265
270
265
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,249
1,471
1,780
1,772
2,161
2,412
2,432
2,614
2,785
2,814
2,814
2,785
2,816
2,851
2,818
2,814
Total Equity to Total Asset
0.48
0.51
0.54
0.49
0.56
0.53
0.51
0.49
0.50
0.46
0.46
0.50
0.48
0.48
0.46
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
140
164
215
261
333
352
405
423
471
505
505
135
110
127
124
144
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
140
164
215
261
333
352
405
423
471
505
505
135
110
127
124
144
Depreciation, Depletion and Amortization
60
65
74
78
81
101
116
125
128
152
152
32
36
37
39
40
  Change In Receivables
-14
-10
-22
-27
20
-76
36
-74
-45
-81
-81
48
-30
-57
-22
27
  Change In Inventory
6
-42
-16
-68
-19
-21
-44
-194
-48
-72
-72
-125
42
7
-46
-74
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
-12
14
90
-30
27
17
116
67
43
43
156
-219
68
86
109
Change In Working Capital
14
-45
-83
6
-28
-97
-1
-214
-10
-150
-150
84
-231
19
-1
63
Change In DeferredTax
-4
1
--
--
--
-6
-19
10
-12
5
5
1
--
--
-3
8
Stock Based Compensation
--
--
27
30
31
36
43
37
36
46
46
11
9
11
14
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
45
50
37
10
-21
10
12
26
51
35
35
12
20
5
1
8
Cash Flow from Operations
255
235
270
385
397
395
555
408
664
593
593
275
-55
199
175
274
   
Purchase Of Property, Plant, Equipment
-51
-67
-57
-51
-52
-39
-45
-51
-60
-82
-82
-21
-18
-19
-23
-21
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-206
-128
-57
-353
-149
-220
-182
-424
-424
-134
-145
-78
-141
-60
Sale Of Business
--
--
16
--
13
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-161
-222
-115
-36
--
-27
--
--
-13
--
-13
-13
--
--
--
--
Sale Of Investment
37
298
163
6
10
33
3
9
--
3
3
--
--
--
2
1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-207
-180
-242
-168
-97
-388
-193
-270
-267
-517
-517
-173
-167
-100
-166
-83
   
Issuance of Stock
30
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-52
-40
-31
-83
--
-58
-200
-300
-300
-300
-300
-74
-75
-76
-75
-74
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-12
-33
-46
-41
-159
-163
-17
82
-49
239
239
78
305
-38
70
-98
Cash Flow for Dividends
--
--
--
--
-3
-159
-180
--
-19
-25
-25
-1
--
-18
-5
-2
Other Financing
6
17
46
36
-36
49
40
47
33
-69
-69
11
-68
-9
0
8
Cash Flow from Financing
-29
-21
-31
-88
-198
-331
-357
-171
-336
-155
-155
13
162
-140
-10
-166
   
Net Change in Cash
24
38
-3
129
102
-323
4
-25
67
-99
-99
119
-60
-39
-13
13
Capital Expenditure
-51
-67
-57
-51
-52
-39
-45
-51
-60
-82
-82
-21
-18
-19
-23
-21
Free Cash Flow
204
168
213
334
345
356
509
357
604
510
510
253
-74
180
152
253
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HSIC and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HSIC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK