Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  6.50  6.80 
EBITDA Growth (%) 0.00  13.90  2.30 
EBIT Growth (%) 0.00  17.10  1.40 
Free Cash Flow Growth (%) 0.00  3.30  -32.00 
Book Value Growth (%) 0.00  11.60  15.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
44.62
48.07
48.58
50.23
47.96
50.33
52.35
56.37
62.05
64.86
14.69
18.87
14.35
15.91
15.73
EBITDA per Share ($)
--
--
5.25
3.78
-54.15
3.39
3.96
4.44
4.81
5.90
5.88
1.32
2.00
0.97
1.46
1.45
EBIT per Share ($)
--
--
3.56
2.84
-55.19
2.72
3.29
3.82
4.46
5.15
5.07
1.12
1.81
0.77
1.25
1.24
Earnings per Share (diluted) ($)
--
3.72
2.05
2.75
-42.54
1.26
1.65
2.03
2.25
3.25
3.09
0.77
1.14
0.45
0.76
0.74
eps without NRI ($)
--
2.12
2.23
1.76
-42.48
1.27
1.69
2.10
2.36
3.25
3.09
0.77
1.14
0.45
0.76
0.74
Free Cashflow per Share ($)
--
--
1.73
1.33
1.72
2.83
1.61
2.04
1.66
3.28
2.27
0.92
2.20
-0.29
0.53
-0.17
Dividends Per Share
--
--
--
--
--
--
--
0.13
0.56
0.79
1.00
0.18
0.25
0.25
0.25
0.25
Book Value Per Share ($)
--
--
52.18
49.16
4.60
6.09
8.22
10.10
9.20
9.98
10.47
9.08
9.98
10.17
9.96
10.47
Tangible Book per share ($)
--
--
-5.75
-8.57
-0.06
1.47
3.72
5.68
4.15
4.84
5.28
3.89
4.84
5.05
4.77
5.28
Month End Stock Price ($)
--
--
--
--
7.27
20.19
30.65
36.26
55.08
62.30
72.64
53.62
62.30
59.73
59.24
61.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
3.18
18.11
7.86
5.43
-149.38
24.07
24.02
23.09
23.88
34.53
31.70
35.47
48.74
18.08
30.82
29.55
Return on Assets %
2.00
11.19
5.51
3.80
-88.99
6.11
7.68
8.98
9.58
13.37
12.91
13.98
19.21
7.37
12.87
12.22
Return on Capital - Joel Greenblatt %
--
--
99.06
46.70
-1,036.71
59.12
81.23
85.85
82.67
77.50
62.62
56.12
95.10
41.29
62.30
56.63
Debt to Equity
--
--
--
--
1.58
0.99
0.65
0.41
0.50
0.46
0.42
0.51
0.46
0.44
0.45
0.42
   
Gross Margin %
--
--
38.66
37.42
34.90
35.69
35.41
36.20
36.24
36.13
35.63
36.12
34.54
35.47
36.62
36.11
Operating Margin %
6.70
--
7.41
5.84
-109.87
5.66
6.54
7.30
7.92
8.30
7.82
7.65
9.59
5.39
7.88
7.88
Net Margin %
4.15
8.36
4.27
5.67
-84.68
2.64
3.29
3.87
4.00
5.24
4.76
5.26
6.04
3.11
4.79
4.72
   
Total Equity to Total Asset
0.62
--
0.70
0.70
0.22
0.28
0.35
0.42
0.38
0.40
0.41
0.39
0.40
0.42
0.41
0.41
LT Debt to Total Asset
--
--
--
--
0.34
0.27
0.23
0.17
0.18
0.17
0.16
0.19
0.17
0.18
0.18
0.16
   
Asset Turnover
0.48
1.34
1.29
0.67
1.05
2.32
2.34
2.32
2.40
2.55
2.71
0.66
0.80
0.59
0.67
0.65
Dividend Payout Ratio
--
--
--
--
--
--
--
0.06
0.25
0.24
0.32
0.23
0.22
0.56
0.33
0.34
   
Days Sales Outstanding
--
--
20.09
24.17
21.34
24.26
23.84
25.57
27.92
28.43
22.55
22.04
23.72
24.28
21.33
23.49
Days Accounts Payable
--
--
51.86
52.25
41.62
45.99
46.06
48.66
46.80
42.91
41.30
40.82
34.94
38.41
36.99
43.34
Days Inventory
--
--
32.45
63.30
61.71
58.38
52.59
53.37
54.97
55.25
62.93
66.07
48.56
63.04
63.00
73.36
Cash Conversion Cycle
--
--
0.68
35.22
41.43
36.65
30.37
30.28
36.09
40.77
44.18
47.29
37.34
48.91
47.34
53.51
Inventory Turnover
--
--
11.25
5.77
5.91
6.25
6.94
6.84
6.64
6.61
5.80
1.38
1.88
1.45
1.45
1.24
COGS to Revenue
--
--
0.61
0.63
0.65
0.64
0.65
0.64
0.64
0.64
0.64
0.64
0.65
0.65
0.63
0.64
Inventory to Revenue
--
--
0.06
0.11
0.11
0.10
0.09
0.09
0.10
0.10
0.11
0.46
0.35
0.45
0.44
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,906
2,671
2,878
2,908
2,824
2,750
2,997
3,177
3,267
3,404
3,490
799
1,020
777
855
837
Cost of Goods Sold
--
--
1,765
1,820
1,838
1,768
1,936
2,027
2,083
2,174
2,246
510
668
502
542
535
Gross Profit
--
--
1,113
1,088
985
981
1,061
1,150
1,184
1,230
1,244
289
352
276
313
302
Gross Margin %
--
--
38.66
37.42
34.90
35.69
35.41
36.20
36.24
36.13
35.63
36.12
34.54
35.47
36.62
36.11
   
Selling, General, &Admin. Expense
--
--
771
808
788
787
826
881
887
907
928
217
244
223
235
225
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
57
59
60
--
--
--
--
--
--
--
--
--
--
--
EBITDA
128
--
314
226
-3,044
195
236
269
279
323
316
72
108
53
78
77
   
Depreciation, Depletion and Amortization
--
--
101
56
58
39
39
37
38
41
43
10
10
11
11
11
Other Operating Charges
128
--
-71
-51
-3,240
-39
-39
-37
-38
-41
-43
-10
-10
-11
-11
-11
Operating Income
128
--
213
170
-3,102
156
196
232
259
283
273
61
98
42
67
66
Operating Margin %
6.70
--
7.41
5.84
-109.87
5.66
6.54
7.30
7.92
8.30
7.82
7.65
9.59
5.39
7.88
7.88
   
Interest Income
--
--
1
0
0
0
1
0
1
0
0
0
0
0
0
0
Interest Expense
--
--
--
--
-16
-35
-33
-32
-21
-7
-7
-2
-2
-2
-2
-2
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
--
213
170
-3,118
121
164
200
220
276
266
59
96
40
66
64
Tax Provision
--
--
-79
-65
731
-48
-65
-77
-83
-98
-100
-17
-35
-16
-25
-25
Tax Rate %
--
--
37.23
38.02
23.44
39.88
39.76
38.59
37.92
35.38
37.52
29.28
35.97
39.80
37.55
38.36
Net Income (Continuing Operations)
79
127
134
105
-2,387
73
99
123
136
178
166
42
62
24
41
40
Net Income (Discontinued Operations)
--
96
-11
60
-3
-0
-0
--
-6
--
--
--
--
--
--
--
Net Income
79
223
123
165
-2,391
72
99
123
131
178
166
42
62
24
41
40
Net Margin %
4.15
8.36
4.27
5.67
-84.68
2.64
3.29
3.87
4.00
5.24
4.76
5.26
6.04
3.11
4.79
4.72
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
3.90
2.15
2.88
-42.54
1.29
1.72
2.10
2.32
3.33
3.13
0.79
1.16
0.45
0.77
0.75
EPS (Diluted)
--
3.72
2.05
2.75
-42.54
1.26
1.65
2.03
2.25
3.25
3.09
0.77
1.14
0.45
0.76
0.74
Shares Outstanding (Diluted)
--
59.9
59.9
59.9
56.2
57.3
59.5
60.7
58.0
54.9
53.2
54.4
54.1
54.2
53.7
53.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
53
6
177
270
354
382
222
196
93
108
196
161
122
93
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
53
6
177
270
354
382
222
196
93
108
196
161
122
93
Accounts Receivable
--
--
158
193
165
183
196
223
250
265
216
193
265
207
200
216
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
314
317
304
261
296
296
331
327
478
383
327
366
383
478
Total Inventories
--
--
314
317
304
261
296
296
331
327
478
383
327
366
383
478
Other Current Assets
--
--
303
80
64
69
71
69
74
78
77
89
78
85
90
77
Total Current Assets
--
--
829
596
711
783
918
970
877
867
863
773
867
818
795
863
   
  Land And Improvements
--
--
12
12
12
12
11
11
11
10
10
10
10
10
10
10
  Buildings And Improvements
--
--
65
73
78
82
90
94
98
102
104
101
102
104
103
104
  Machinery, Furniture, Equipment
--
--
125
140
149
346
378
169
163
169
178
168
169
393
399
178
  Construction In Progress
--
--
19
20
16
13
4
9
18
13
18
9
13
8
10
18
Gross Property, Plant and Equipment
--
--
380
414
440
453
483
480
487
511
536
500
511
515
523
536
  Accumulated Depreciation
--
--
-237
-258
-282
-296
-328
-322
-315
-332
-356
-329
-332
-339
-349
-356
Property, Plant and Equipment
--
--
143
156
158
157
155
158
171
179
180
171
179
176
174
180
Intangible Assets
--
--
3,468
3,456
262
261
261
258
277
272
272
276
272
272
272
272
Other Long Term Assets
3,989
--
18
13
22
17
12
8
7
20
14
7
20
20
18
14
Total Assets
3,989
--
4,458
4,221
1,152
1,219
1,346
1,395
1,332
1,338
1,329
1,226
1,338
1,286
1,259
1,329
   
  Accounts Payable
--
--
251
261
210
223
244
270
267
256
254
228
256
211
220
254
  Total Tax Payable
--
--
--
--
--
--
--
3
14
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
170
187
109
223
216
191
202
208
204
171
208
197
187
204
Accounts Payable & Accrued Expenses
--
--
421
447
319
446
460
464
482
464
458
399
464
408
407
458
Current Portion of Long-Term Debt
--
--
--
--
15
5
6
--
9
13
16
13
13
13
14
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
67
2
70
--
--
--
--
--
0
--
--
--
0
--
Total Current Liabilities
--
--
488
449
404
450
466
464
492
476
474
412
476
420
421
474
   
Long-Term Debt
--
--
--
--
394
334
303
239
241
228
216
231
228
225
220
216
Debt to Equity
--
--
--
--
1.58
0.99
0.65
0.41
0.50
0.46
0.42
0.51
0.46
0.44
0.45
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
837
820
83
76
80
78
79
88
76
90
88
85
81
76
Other Long-Term Liabilities
1,524
--
10
9
13
14
20
24
16
17
15
12
17
15
15
15
Total Liabilities
1,524
--
1,334
1,278
894
875
869
805
827
809
781
745
809
745
737
781
   
Common Stock
--
--
4,569
4,523
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
-2,149
-2,076
-1,978
-1,591
-1,460
-1,282
-1,177
-1,343
-1,282
-1,258
-1,217
-1,177
Accumulated other comprehensive income (loss)
--
--
-1,445
-1,580
-0
-0
--
--
-0
0
0
0
0
0
-0
0
Additional Paid-In Capital
--
--
--
--
2,407
2,420
2,453
2,180
1,965
1,810
1,724
1,824
1,810
1,798
1,738
1,724
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,465
--
3,124
2,943
258
344
476
590
505
529
548
482
529
541
522
548
Total Equity to Total Asset
0.62
--
0.70
0.70
0.22
0.28
0.35
0.42
0.38
0.40
0.41
0.39
0.40
0.42
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
123
165
-2,391
72
99
123
131
178
166
42
62
24
41
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
84
--
123
165
-2,391
73
99
123
136
178
166
42
62
24
41
40
Depreciation, Depletion and Amortization
--
--
101
56
58
39
39
37
38
41
43
10
10
11
11
11
  Change In Receivables
--
--
-15
-53
9
-37
-33
-47
-52
-38
-45
-14
-80
54
2
-21
  Change In Inventory
--
--
-30
-13
13
43
-35
-0
-36
4
-94
-27
56
-39
-17
-95
  Change In Prepaid Assets
--
--
-1
-2
13
-6
4
-2
-4
-6
-3
4
6
-8
-6
4
  Change In Payables And Accrued Expense
--
--
-16
29
-54
62
18
8
21
19
74
36
76
-54
1
52
Change In Working Capital
--
--
-62
-49
-19
62
-46
-40
-70
-22
-69
-2
58
-47
-20
-61
Change In DeferredTax
--
--
-15
-12
-742
-7
-3
2
-2
6
-5
5
-2
-2
-2
1
Cash Flow from Discontinued Operations
--
--
--
--
--
1
--
--
--
-0
-0
-0
-0
--
-0
-0
Cash Flow from Others
-84
--
-7
-32
3,231
36
45
44
40
28
30
6
9
5
7
9
Cash Flow from Operations
--
--
140
129
137
204
134
166
142
232
165
62
137
-9
37
0
   
Purchase Of Property, Plant, Equipment
--
--
-36
-49
-40
-41
-38
-42
-46
-52
-43
-11
-18
-7
-9
-9
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-23
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-9
-1
--
--
--
--
-0
--
--
--
--
--
--
--
Cash Flow from Investing
--
--
-233
-141
-23
-41
-38
-42
-62
-61
-52
-11
-27
-8
-9
-9
   
Issuance of Stock
--
--
--
--
--
--
15
-3
21
8
5
3
3
1
1
1
Repurchase of Stock
--
--
--
--
--
--
--
-27
-222
-147
-65
-24
-10
-1
-50
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
394
-50
-30
-70
-4
-9
-13
-3
-3
-3
-3
-3
Cash Flow for Dividends
--
--
--
--
--
--
--
-7
-31
-42
-53
-10
-13
-13
-13
-13
Other Financing
--
--
1
-36
-334
-20
3
10
-4
-6
-2
0
2
-2
-2
-0
Cash Flow from Financing
--
--
1
-36
60
-70
-12
-96
-240
-196
-128
-34
-22
-19
-67
-20
   
Net Change in Cash
--
--
-85
-47
171
92
84
28
-160
-26
-15
16
88
-36
-39
-29
Capital Expenditure
--
--
-36
-49
-40
-41
-38
-42
-46
-52
-43
-11
-18
-7
-9
-9
Free Cash Flow
--
--
104
80
97
162
96
124
96
180
122
50
119
-16
28
-9
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HSNI and found 0 Severe Warning Signs, 2 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HSNI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK