Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  5.10  11.60 
EBITDA Growth (%) 12.90  4.60  8.70 
EBIT Growth (%) 14.60  8.10  8.40 
EPS without NRI Growth (%) 18.70  8.70  2.60 
Free Cash Flow Growth (%) 33.40  5.80  2.10 
Book Value Growth (%) 18.20  9.60  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
18.20
30.69
48.81
45.67
42.38
38.97
42.19
46.96
47.03
52.51
52.63
11.22
12.09
13.14
13.43
13.97
EBITDA per Share ($)
1.27
2.49
5.19
4.43
3.81
3.58
3.98
4.50
4.23
4.61
4.62
0.86
1.07
1.11
1.20
1.24
EBIT per Share ($)
0.57
2.12
4.73
3.47
2.46
2.39
2.96
3.32
3.20
3.47
3.48
0.61
0.82
0.88
0.94
0.84
Earnings per Share (diluted) ($)
0.21
1.10
2.72
1.88
1.40
1.38
1.75
1.91
1.95
2.00
2.01
0.38
0.48
0.50
0.59
0.44
eps without NRI ($)
0.21
1.10
2.72
1.88
1.40
1.38
1.75
1.91
1.95
2.00
2.01
0.38
0.48
0.50
0.59
0.44
Free Cashflow per Share ($)
0.09
1.45
2.80
0.94
2.52
3.08
2.47
3.69
3.30
3.31
3.37
1.47
-0.87
0.09
1.26
2.89
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.43
8.25
11.36
13.64
16.47
18.02
19.86
21.92
23.99
25.77
25.77
23.99
24.43
24.68
25.10
25.77
Tangible Book per share ($)
-3.33
1.98
-0.86
-0.85
-2.30
0.16
-2.11
-0.15
2.18
-13.58
-13.58
2.18
0.16
0.22
0.57
-13.58
Month End Stock Price ($)
--
14.52
25.26
24.57
26.80
25.72
24.78
23.44
34.71
40.98
40.64
34.71
39.81
35.36
30.79
40.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
4.01
14.22
29.10
15.62
8.59
8.11
9.35
9.27
8.71
8.21
8.23
6.59
8.09
8.25
9.52
7.09
Return on Assets %
1.65
6.47
13.32
7.23
4.55
4.70
5.50
5.42
5.58
4.42
4.75
4.39
5.17
4.97
5.77
3.68
Return on Invested Capital %
3.19
12.09
25.86
12.54
6.74
6.52
7.48
7.73
7.98
6.44
6.89
6.43
7.40
7.24
8.18
5.53
Return on Capital - Joel Greenblatt %
26.86
86.35
210.45
89.76
42.40
46.48
57.13
60.43
63.67
64.92
54.73
46.93
58.57
50.34
51.13
51.71
Debt to Equity
1.15
--
0.29
0.39
0.46
0.24
0.37
0.25
0.08
0.70
0.70
0.08
0.26
0.28
0.24
0.70
   
Gross Margin %
40.14
34.27
26.81
34.04
39.01
37.73
38.09
37.77
37.69
37.63
37.63
37.70
37.27
36.84
37.29
39.05
Operating Margin %
3.14
6.92
9.70
7.60
5.80
6.14
7.02
7.06
6.81
6.61
6.61
5.48
6.79
6.66
7.00
6.01
Net Margin %
1.14
3.58
5.58
4.12
3.31
3.55
4.15
4.06
4.14
3.81
3.81
3.38
3.96
3.79
4.36
3.17
   
Total Equity to Total Asset
0.35
0.53
0.42
0.51
0.55
0.62
0.57
0.60
0.68
0.45
0.45
0.68
0.61
0.60
0.62
0.45
LT Debt to Total Asset
0.36
--
0.12
0.20
0.25
0.15
0.21
0.15
0.06
0.32
0.32
0.06
0.16
0.16
0.15
0.32
   
Asset Turnover
1.45
1.81
2.39
1.76
1.37
1.32
1.33
1.34
1.35
1.16
1.25
0.33
0.33
0.33
0.33
0.29
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
108.89
121.80
95.46
78.91
94.24
84.46
90.92
51.24
39.60
56.65
56.65
40.91
51.76
48.10
53.49
53.80
Days Accounts Payable
24.30
32.61
50.93
22.01
24.03
22.89
27.13
27.95
28.10
36.65
36.65
29.03
29.32
26.47
24.58
35.61
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
84.59
89.19
44.53
56.90
70.21
61.57
63.79
23.29
11.50
20.00
20.00
11.88
22.44
21.63
28.91
18.19
Inventory Turnover
COGS to Revenue
0.60
0.66
0.73
0.66
0.61
0.62
0.62
0.62
0.62
0.62
0.62
0.62
0.63
0.63
0.63
0.61
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
177
331
727
697
674
765
841
937
949
1,050
1,050
230
245
264
265
276
Cost of Goods Sold
106
218
532
460
411
476
521
583
592
655
655
143
154
167
166
168
Gross Profit
71
114
195
237
263
289
320
354
358
395
395
87
91
97
99
108
Gross Margin %
40.14
34.27
26.81
34.04
39.01
37.73
38.09
37.77
37.69
37.63
37.63
37.70
37.27
36.84
37.29
39.05
   
Selling, General, & Admin. Expense
60
87
118
170
203
219
241
264
272
302
302
69
70
74
75
83
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6
4
6
14
21
23
20
24
21
24
24
5
5
5
6
8
Operating Income
6
23
71
53
39
47
59
66
65
69
69
13
17
18
19
17
Operating Margin %
3.14
6.92
9.70
7.60
5.80
6.14
7.02
7.06
6.81
6.61
6.61
5.48
6.79
6.66
7.00
6.01
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-3
-2
-4
-5
-3
-2
-4
-2
-4
-4
-1
-1
-1
-1
-2
Other Income (Expense)
1
0
1
1
1
0
0
-0
-0
-1
-1
-0
-0
-1
-0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
4
20
69
49
35
44
57
62
62
64
64
12
16
16
17
15
Tax Provision
-2
-8
-29
-21
-13
-17
-22
-24
-23
-24
-24
-4
-6
-6
-6
-6
Tax Rate %
47.98
40.89
41.31
41.94
36.09
37.80
38.57
38.50
36.79
37.60
37.60
34.21
38.90
38.20
33.58
40.29
Net Income (Continuing Operations)
2
12
41
29
22
27
35
38
39
40
40
8
10
10
12
9
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2
12
41
29
22
27
35
38
39
40
40
8
10
10
12
9
Net Margin %
1.14
3.58
5.58
4.12
3.31
3.55
4.15
4.06
4.14
3.81
3.81
3.38
3.96
3.79
4.36
3.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.22
1.15
2.87
1.96
1.45
1.40
1.77
1.94
1.99
2.04
2.04
0.39
0.49
0.51
0.59
0.45
EPS (Diluted)
0.21
1.10
2.72
1.88
1.40
1.38
1.75
1.91
1.95
2.00
2.01
0.38
0.48
0.50
0.59
0.44
Shares Outstanding (Diluted)
9.7
10.8
14.9
15.3
15.9
19.6
19.9
20.0
20.2
20.0
19.8
20.5
20.3
20.1
19.7
19.8
   
Depreciation, Depletion and Amortization
6
4
6
14
21
23
20
24
21
24
24
5
5
5
6
8
EBITDA
12
27
77
68
61
70
79
90
85
92
92
18
22
22
24
25
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
0
3
3
2
2
3
4
15
9
12
12
9
20
8
8
12
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
0
3
3
2
2
3
4
15
9
12
12
9
20
8
8
12
Accounts Receivable
53
111
190
151
174
177
209
132
103
163
163
103
139
139
155
163
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
4
5
10
14
12
14
17
92
114
113
113
114
114
138
110
113
Total Current Assets
57
119
203
167
189
194
231
239
226
288
288
226
273
285
273
288
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
5
6
6
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
5
6
7
26
38
43
54
64
70
83
83
70
--
--
--
83
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
16
19
22
32
46
51
62
70
79
102
102
79
83
85
84
102
  Accumulated Depreciation
-12
-13
-14
-19
-24
-32
-41
-41
-49
-58
-58
-49
-52
-54
-55
-58
Property, Plant and Equipment
4
5
8
13
23
19
21
29
30
43
43
30
31
30
29
43
Intangible Assets
85
87
177
216
362
350
435
432
431
764
764
431
484
478
478
764
   Goodwill
81
84
159
199
323
323
401
411
419
688
688
419
464
459
462
688
Other Long Term Assets
5
5
6
5
9
10
8
11
13
14
14
13
14
15
14
14
Total Assets
151
216
393
401
582
573
695
710
701
1,110
1,110
701
802
808
793
1,110
   
  Accounts Payable
7
19
74
28
27
30
39
45
46
66
66
46
49
48
45
66
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
18
55
75
63
54
66
75
74
78
99
99
78
75
83
84
99
Accounts Payable & Accrued Expense
26
74
149
90
81
96
114
119
124
164
164
124
124
132
129
164
Current Portion of Long-Term Debt
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
6
18
16
12
19
20
20
28
26
39
39
26
30
27
25
39
Other Current Liabilities
0
4
-0
0
0
-0
-0
-0
0
-0
-0
0
-0
-0
0
-0
Total Current Liabilities
39
96
165
103
100
116
134
147
150
203
203
150
154
158
154
203
   
Long-Term Debt
54
--
47
80
145
85
145
105
40
350
350
40
127
133
115
350
Debt to Equity
1.15
--
0.29
0.39
0.46
0.24
0.37
0.25
0.08
0.70
0.70
0.08
0.26
0.28
0.24
0.70
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3
1
9
13
15
15
16
20
24
48
48
24
24
25
27
48
Other Long-Term Liabilities
2
4
7
2
5
4
6
9
13
8
8
13
9
10
9
8
Total Liabilities
98
102
228
198
265
220
302
281
227
610
610
227
315
326
305
610
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4
16
55
84
106
134
169
207
246
286
286
246
256
266
277
286
Accumulated other comprehensive income (loss)
-1
-0
0
-0
-0
-1
-1
-1
-1
-2
-2
-1
-1
-1
-2
-2
Additional Paid-In Capital
51
99
110
121
211
221
228
237
251
267
267
251
258
262
264
267
Treasury Stock
-1
-0
-1
-1
--
-1
-2
-14
-22
-50
-50
-22
-25
-46
-50
-50
Total Equity
53
114
165
203
318
353
393
429
474
501
501
474
487
482
489
501
Total Equity to Total Asset
0.35
0.53
0.42
0.51
0.55
0.62
0.57
0.60
0.68
0.45
0.45
0.68
0.61
0.60
0.62
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
2
12
41
29
22
27
35
38
39
40
40
8
10
10
12
9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2
12
41
29
22
27
35
38
39
40
40
8
10
10
12
9
Depreciation, Depletion and Amortization
6
4
6
14
21
23
20
24
21
24
24
5
5
5
6
8
  Change In Receivables
-4
-58
-60
57
16
-1
-18
12
0
-2
-2
11
-24
-5
4
23
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
-1
-1
1
-4
-1
-1
-0
-4
-2
-2
2
-1
-8
2
5
  Change In Payables And Accrued Expense
1
12
53
-67
-24
17
16
0
3
14
14
3
-6
9
-1
13
Change In Working Capital
-6
-1
-3
-22
-4
14
0
-2
5
0
0
15
-30
-15
9
35
Change In DeferredTax
-2
-2
-2
-3
2
-5
-5
14
2
4
4
2
--
--
--
4
Stock Based Compensation
--
--
--
6
7
8
7
9
9
11
11
2
4
3
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
5
4
1
0
2
2
5
5
-0
-0
2
-1
0
-1
2
Cash Flow from Operations
2
18
45
25
49
68
60
87
81
79
79
34
-12
4
27
60
   
Purchase Of Property, Plant, Equipment
-1
-2
-4
-10
-0
-8
-10
-14
-14
-13
-13
-4
-6
-2
-2
-2
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-51
-189
--
-108
-10
-5
-348
-348
--
-58
-0
-2
-288
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
-0
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-39
-2
-100
-62
-197
-8
-118
-24
-19
-361
-361
-4
-63
-2
-4
-291
   
Issuance of Stock
0
0
4
0
83
0
0
0
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-2
-4
-1
-1
-12
-7
-28
-28
-5
-4
-20
-5
1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
40
-30
--
32
64
-60
60
-40
-65
310
310
-24
87
6
-18
235
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-4
16
50
7
6
2
1
-1
4
4
4
2
4
0
-1
1
Cash Flow from Financing
36
-13
54
36
150
-59
60
-53
-68
286
286
-27
87
-14
-23
236
   
Net Change in Cash
-0
2
-0
-1
1
1
1
11
-6
3
3
3
11
-12
-1
5
Capital Expenditure
-1
-2
-4
-10
-9
-8
-10
-14
-14
-13
-13
-4
-6
-2
-2
-2
Free Cash Flow
1
16
42
14
40
61
49
74
67
66
66
30
-18
2
25
57
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ICFI and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ICFI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK