10 Year Financial Data of International Game Technology (IGT)

16.97 (1y: +14%)

Market Cap	4.46 B	P/E(ttm)	16.90
Enterprise Value	6.06 B	P/B	3.80

IGT- NYSE (USA)
International Game Technology

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$16.97

3 Severe Warning Signs 3 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	1.2	-2.8	24.5
EBITDA Growth (%)	-1	-3.9	7.2
Free Cash Flow Growth (%)	-0.2	9.5	16.7
Book Value Growth (%)	-3.1	11.2	-7.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	6.06	6.70	6.43	7.06	7.80	8.15	7.18	6.67	6.53	7.41	8.39	1.82	1.81	2.34	1.98	2.26
EBITDA per Share	2.28	2.60	2.39	2.70	3.17	3.05	2.03	2.25	2.44	2.28	2.54	0.60	0.54	0.63	0.66	0.71
Free Cashflow per Share	0.88	1.11	1.32	0.88	1.42	0.61	0.99	1.18	1.36	0.82	1.12	0.13	0.35	0.30	0.21	0.26
Earnings per Share ($)	1.11	1.34	1.20	1.34	1.51	1.10	0.51	0.62	0.94	0.85	1.02	0.21	0.16	0.33	0.24	0.29
Dividends Per Share	0.18	0.42	0.49	0.51	0.53	0.57	0.33	0.24	0.24	0.24	0.27	0.06	0.06	0.06	0.07	0.08
Book Value per Share	4.80	5.33	5.15	5.74	4.32	2.93	3.28	4.14	4.81	4.12	4.68	5.07	3.78	4.44	4.68	4.68
Month End Stock Price	28.15	35.95	27.00	41.50	43.10	17.18	21.48	14.45	14.53	13.09	16.50	16.79	15.75	13.09	14.17	16.50
Ratios	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	23.20	24.70	22.90	23.20	35.00	37.70	15.40	15.10	19.70	20.50	25.20	16.40	16.80	29.60	20.80	25.20
Return on Assets %	9.30	12.60	11.30	12.10	12.20	7.50	3.40	4.60	6.80	5.70	7.60	5.60	4.40	8.40	6.40	7.60
Return on Capital - Joel Greenblatt %	137	159	101	104	101	61.40	34.30	44.10	45.50	37.20	55.20	42.00	35.60	38.00	43.60	55.20
Debt to Equity	0.92	0.40	0.43	0.41	1.04	2.49	2.25	1.36	1.24	1.67	1.47	1.20	1.90	1.67	1.53	1.47

Gross Margin %	51.40	53.10	50.00	54.60	56.50	56.10	54.50	56.40	58.20	57.50	56.90	57.90	56.80	58.50	58.40	56.90
Operating Margin %	31.30	32.80	27.90	28.90	30.50	26.10	15.20	21.80	25.80	19.60	21.60	21.80	17.90	17.10	22.30	21.60
Net Margin %	18.40	19.70	18.30	18.90	19.40	13.50	7.00	9.40	14.50	11.40	13.00	11.40	8.70	14.00	12.30	13.00

Days Sales Outstanding	74.70	60.90	65.30	64.90	70.10	76.50	84.40	87.10	90.90	95.90	87.70	86.00	82.60	81.40	93.20	87.70
Days Inventory	52.00	51.90	43.70	51.90	46.30	71.80	59.80	41.10	32.50	37.10	31.40	36.20	41.10	32.30	37.70	31.40
Inventory Turnover	7.00	7.00	8.40	7.00	7.90	5.10	6.10	8.90	11.20	9.80	2.90	2.50	2.20	2.80	2.40	2.90

Debt to Revenue	0.73	0.32	0.34	0.33	0.58	0.90	1.03	0.84	0.91	0.93	3.05	3.34	3.97	3.17	3.62	3.05
COGS to Revenue	0.49	0.47	0.50	0.45	0.44	0.44	0.46	0.44	0.42	0.42	0.43	0.42	0.43	0.41	0.42	0.43
Inventory to Revenue	0.07	0.07	0.06	0.07	0.06	0.09	0.08	0.05	0.04	0.04	0.15	0.17	0.20	0.15	0.17	0.15
Interest Exp. to Revenue %	-3.01	-1.24	0.83	0.58	0.17	-1.29	-3.19	-5.06	-4.07	-3.58	-3.20	-3.55	-3.72	-3.15	-3.85	-3.20

Asset Turnover	0.51	0.64	0.62	0.64	0.63	0.56	0.48	0.50	0.47	0.50	0.14	0.12	0.13	0.15	0.13	0.14
Buyback Ratio	-12.60	-10.70	-13.60	-36.00	-12.90	-20.70	-9.00	-8.50	--	--	-7.50	-8.20	--	--	16.10	-7.50
Dividend Payout Ratio	0.16	0.32	0.41	0.38	0.35	0.51	0.64	0.38	0.25	0.28	0.27	0.29	0.38	0.18	0.29	0.27
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	2,128	2,485	2,379	2,512	2,621	2,529	2,114	1,987	1,957	2,151	2,294	541	533	631	530	600
Cost of Goods Sold	1,033	1,166	1,189	1,140	1,141	1,110	962	867	819	913	971	228	230	262	221	259
Gross Profit	1,095	1,319	1,191	1,372	1,481	1,419	1,152	1,121	1,138	1,238	1,323	314	303	369	310	341

Selling, General, &Admin. Expense	287	293	319	376	398	460	425	344	353	410	422	109	105	107	100	111
Research &Development	94.93	129	138	189	202	223	212	200	195	217	227	55.30	55.10	59.70	54.40	58.10
Earnings Before DDA	800	964	886	961	1,066	945	598	670	731	662	694	179	160	169	176	189

Depreciation, Depletion and Amortization	134	150	222	235	266	286	277	237	226	240	243	60.60	64.10	61.00	57.70	60.10

Operating Income	666	814	664	725	800	659	321	433	505	422	451	118	95.50	108	118	129
Interest Income/Expense	-63.95	-30.75	19.80	14.60	4.40	-32.70	-67.40	-101	-79.60	-76.90	-79.30	-19.20	-19.80	-19.90	-20.40	-19.20
Net Income	391	489	437	474	508	343	149	186	284	246	278	61.90	46.60	88.10	65.30	78.20

Earnings per Share ($)	1.11	1.34	1.20	1.34	1.51	1.10	0.51	0.62	0.94	0.85	1.02	0.21	0.16	0.33	0.24	0.29
Total Shares Outstanding	351	371	370	356	336	310	295	298	300	290	266	298	294	270	268	266
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1,316	767	557	534	379	266	235	224	460	206	237	271	241	206	201	237
Accounts Receivable	435	415	426	447	503	530	489	474	487	565	578	511	483	565	543	578
Inventory	147	166	142	162	145	218	158	97.60	73.00	92.90	89.40	90.60	104	92.90	91.50	89.40
Other Current Assets	180	163	312	233	260	455	352	407	390	399	383	368	356	399	331	383
Total Current Assets	2,078	1,510	1,437	1,376	1,287	1,470	1,234	1,202	1,410	1,263	1,288	1,242	1,185	1,263	1,167	1,288

Property, Plant and Equipment	262	329	385	470	567	591	559	587	552	556	512	582	564	556	546	512
Intangible Assets	1,199	1,294	1,377	1,352	1,362	1,407	1,411	1,354	1,402	1,663	1,629	1,725	1,700	1,663	1,649	1,629
Other Long Term Assets	647	740	665	705	951	1,089	1,185	864	791	803	772	800	819	803	816	772
Total Assets	4,185	3,873	3,864	3,903	4,168	4,557	4,388	4,007	4,154	4,285	4,200	4,349	4,267	4,285	4,177	4,200

Accounts Payable	65.26	145	360	401	471	488	464	582	386	478	484	424	433	478	421	484
Current Portion of Long-Term Debt	406	0.10	611	632	5.60	16.00	5.30	--	143	152	--	150	147	152	142	--
Other Current Liabilities	474	415	247	213	215	233	156	--	5.70	--	140	--	-0.00	--	--	140
Total Current Liabilities	945	560	1,218	1,247	692	737	625	582	535	630	624	575	580	630	563	624

Long-Term Debt	1,147	792	200	200	1,503	2,247	2,170	1,674	1,646	1,846	1,829	1,656	1,970	1,846	1,776	1,829
Other Long-Term Liabilities	406	544	541	414	520	665	627	516	531	611	504	607	606	611	585	504
Total Liabilities	2,498	1,896	1,959	1,861	2,715	3,648	3,421	2,773	2,712	3,087	2,957	2,838	3,155	3,087	2,923	2,957

Common Stock	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	--	0.10	0.10	0.10	--	--
Retained Earnings	1,859	2,201	2,471	2,775	3,108	444	496	552	764	941	7.90	839	869	941	-49.50	7.90
Additional Paid-In Capital	1,537	1,608	1,624	1,864	2,040	1,262	1,264	1,474	1,543	1,585	1,395	1,569	1,497	1,585	1,379	1,395
Treasury Stock	-1,692	-1,822	-2,177	-2,604	-3,722	-799	-799	-802	-855	-1,333	-159	-908	-1,253	-1,333	-84.20	-159
Total Equity	1,687	1,977	1,906	2,042	1,453	909	967	1,234	1,442	1,198	1,243	1,511	1,112	1,198	1,253	1,243
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	391	489	437	474	508	343	149	186	284	246	278	61.90	46.60	88.10	65.30	78.20
Depreciation, Depletion and Amortization	134	150	222	235	266	286	277	237	226	240	243	60.60	64.10	61.00	57.70	60.10
Cash Flow from Others	-94.89	-14.90	67.70	-84.90	47.80	-142	122	168	103	-39.70	-68.80	-10.60	39.60	-29.60	-28.50	-50.30
Cash Flow from Operations	430	624	726	624	822	487	548	591	612	447	452	112	150	120	94.50	88.00

Investment for Property, Plant & Equipement	-120	-211	-239	-311	-344	-298	-257	-240	-205	-209	-142	-74.40	-47.20	-37.90	-37.60	-18.80
Cash Flow from Acquisitions	--	-110	-90.60	-3.90	-37.20	-84.30	-15.80	--	-77.20	-225	8.30	-233	8.30	--	--	--
Cash Flow from Investing	77.64	-48.26	-216	-234	-297	-366	-288	-118	-118	-309	-13.80	-266	-15.10	1.40	-9.80	9.70

Net Issuance of Stock	-112	-77.50	-369	-256	-1,053	-709	13.40	15.90	-50.10	-475	-505	-40.60	-437	-0.10	1.50	-69.20
Net Issuance of Debt	559	-905	9.40	12.40	670	754	-275	-413	-100.00	140	120	--	280	-140	-75.00	55.00
Cash Flow for Dividends	-25.80	-139	-166	-169	-174	-176	-121	-71.30	-71.70	-73.10	-69.60	-20.40	-17.80	-17.10	-16.10	-18.60
Other Financing	-29.64	0.00	--	26.00	-0.30	15.10	1.60	5.90	31.00	15.70	-13.60	0.50	12.80	0.60	0.30	-27.30
Cash Flow from Financing	391	-1,122	-526	-387	-557	-115	-381	-462	-191	-393	-468	-60.50	-162	-157	-89.30	-60.10

Net Change in Cash	895	-547	-18.10	5.70	-33.30	5.10	-120	11.70	302	-254	-34.60	-214	-29.80	-35.00	-5.60	35.80

Free Cash Flow	310	413	488	314	477	188	291	351	407	238	311	37.50	103	81.60	56.90	69.20
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

IGT Quarterly/Annuals Reports

IGT: 10-K - INTERNATIONAL GAME TECHNOLOGY (0000353944) (Filer): (10-K) - 2012-11-27
IGT: 10-Q - INTERNATIONAL GAME TECHNOLOGY (0000353944) (Filer): (10-Q) - 2012-08-08
IGT: 10-Q - INTERNATIONAL GAME TECHNOLOGY (0000353944) (Filer): (10-Q) - 2012-05-09
IGT: 10-Q - INTERNATIONAL GAME TECHNOLOGY (0000353944) (Filer): (10-Q) - 2012-02-08
IGT: 10-K - INTERNATIONAL GAME TECHNOLOGY (0000353944) (Filer): (10-K) - 2011-11-29

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

IGT Quarterly/Annuals Reports