Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.30  2.40  1.00 
EBITDA Growth (%) 5.50  1.70  10.60 
EBIT Growth (%) 4.80  6.10  5.00 
Free Cash Flow Growth (%) 0.00  -12.40  -50.60 
Book Value Growth (%) -1.30  -1.30  -57.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.24
10.49
11.72
13.51
15.03
14.75
15.48
15.39
17.19
15.73
16.07
3.93
3.99
3.99
4.07
4.02
EBITDA per Share ($)
2.64
2.89
3.16
3.50
3.73
4.32
3.31
4.49
4.90
3.86
4.37
0.91
0.89
1.16
1.25
1.07
EBIT per Share ($)
1.75
1.95
2.03
2.25
2.42
2.69
1.60
2.92
3.19
2.56
2.74
0.73
0.51
0.74
0.76
0.73
Earnings per Share (diluted) ($)
0.48
0.56
0.64
0.76
0.40
1.08
-0.29
2.02
0.98
0.51
1.89
0.02
0.25
0.22
1.40
--
eps without NRI ($)
0.48
0.57
0.64
0.76
0.40
1.08
0.83
1.26
1.05
0.52
1.91
0.03
0.25
0.22
1.41
--
Free Cashflow per Share ($)
0.37
0.46
-0.11
0.49
0.67
1.44
1.65
1.96
0.93
0.99
0.40
0.34
0.40
-0.31
0.26
0.05
Dividends Per Share
--
--
--
--
--
--
0.38
0.94
1.06
1.08
1.29
0.27
0.27
0.27
0.27
0.48
Book Value Per Share ($)
6.28
6.96
7.82
8.96
8.94
10.52
9.78
7.24
6.05
5.47
2.35
5.54
5.47
5.43
6.67
2.35
Tangible Book per share ($)
-4.23
-5.07
-4.50
-6.28
-5.42
-4.09
-3.93
-8.24
-8.64
-10.57
-13.25
-9.44
-10.57
-10.64
-9.37
-13.25
Month End Stock Price ($)
20.33
28.15
27.56
37.02
24.73
22.76
25.01
30.80
31.05
30.35
39.82
27.02
30.35
27.57
35.45
33.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.25
9.01
8.82
9.14
4.56
11.20
-2.63
24.71
14.33
8.85
36.85
1.51
17.95
15.95
93.23
0.03
Return on Assets %
2.26
2.53
2.58
2.66
1.30
3.35
-0.81
6.36
2.77
1.50
5.45
0.25
2.90
2.50
16.17
--
Return on Capital - Joel Greenblatt %
21.93
22.55
21.12
20.62
20.84
22.12
12.62
23.01
22.81
19.48
20.60
22.46
15.33
22.09
22.78
21.90
Debt to Equity
2.03
1.85
1.72
1.82
1.80
1.52
1.54
2.69
3.33
3.98
9.64
3.80
3.98
4.17
3.38
9.64
   
Gross Margin %
54.67
54.85
54.29
53.84
54.76
57.82
59.90
58.70
57.50
57.41
56.77
58.89
56.27
56.48
57.18
57.13
Operating Margin %
18.95
18.61
17.32
16.66
16.12
18.20
10.35
18.95
18.54
16.27
16.99
18.56
12.67
18.45
18.72
18.08
Net Margin %
5.18
5.61
5.48
5.61
2.69
7.33
-1.72
13.12
5.71
3.21
11.60
0.54
6.15
5.41
34.52
0.01
   
Total Equity to Total Asset
0.27
0.29
0.30
0.29
0.28
0.31
0.31
0.21
0.18
0.16
0.07
0.17
0.16
0.16
0.19
0.07
LT Debt to Total Asset
0.55
0.53
0.50
0.51
0.51
0.47
0.46
0.54
0.59
0.62
0.65
0.62
0.62
0.64
0.64
0.65
   
Asset Turnover
0.44
0.45
0.47
0.47
0.48
0.46
0.47
0.49
0.49
0.47
0.47
0.12
0.12
0.12
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
0.46
1.08
2.12
0.69
13.50
1.09
1.23
0.19
--
   
Days Sales Outstanding
71.18
71.76
73.51
75.41
66.05
70.90
67.20
65.80
69.50
74.40
72.69
74.22
73.23
74.19
73.87
72.17
Days Accounts Payable
45.81
57.67
50.44
60.44
40.83
50.31
46.91
45.84
48.05
61.30
38.48
48.46
58.77
45.64
43.88
38.52
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
25.37
14.09
23.07
14.97
25.22
20.59
20.29
19.96
21.45
13.10
34.21
25.76
14.46
28.55
29.99
33.65
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.45
0.45
0.46
0.46
0.45
0.42
0.40
0.41
0.42
0.43
0.43
0.41
0.44
0.44
0.43
0.43
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,818
2,078
2,350
2,730
3,055
3,014
3,128
3,015
3,005
3,026
3,108
756
769
770
787
783
Cost of Goods Sold
824
938
1,074
1,260
1,382
1,271
1,254
1,245
1,277
1,289
1,344
311
336
335
337
336
Gross Profit
994
1,140
1,276
1,470
1,673
1,742
1,873
1,770
1,728
1,737
1,765
445
432
435
450
447
Gross Margin %
54.67
54.85
54.29
53.84
54.76
57.82
59.90
58.70
57.50
57.41
56.77
58.89
56.27
56.48
57.18
57.13
   
Selling, General, & Admin. Expense
486
570
670
771
882
874
928
835
850
924
898
223
258
215
209
216
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
163
183
199
244
298
319
622
364
321
321
338
82
77
78
94
89
Operating Income
344
387
407
455
493
549
324
571
557
492
528
140
97
142
147
141
Operating Margin %
18.95
18.61
17.32
16.66
16.12
18.20
10.35
18.95
18.54
16.27
16.99
18.56
12.67
18.45
18.72
18.08
   
Interest Income
--
--
--
--
5
3
2
2
2
4
6
1
2
2
1
1
Interest Expense
-186
-184
-195
-229
-242
-230
-223
-208
-243
-258
-257
-66
-66
-64
-64
-64
Other Income (Minority Interest)
-3
-2
-2
-1
0
-1
-5
-4
-3
-4
-3
-1
-1
-0
-1
-1
Pre-Tax Income
167
197
224
223
225
333
101
353
298
163
243
30
23
74
90
56
Tax Provision
-70
-81
-94
-69
-143
-111
-150
-106
-115
-63
122
-24
26
-32
183
-55
Tax Rate %
41.73
41.36
41.83
30.94
63.56
33.21
148.61
30.18
38.50
38.68
-50.28
81.48
-114.36
42.61
-203.25
98.46
Net Income (Continuing Operations)
94
114
129
153
82
222
-49
246
183
100
365
6
49
43
273
1
Net Income (Discontinued Operations)
--
--
--
--
--
--
-219
153
-9
1
-2
-1
-1
-1
-0
--
Net Income
94
117
129
153
82
221
-54
396
172
97
361
4
47
42
272
0
Net Margin %
5.18
5.61
5.48
5.61
2.69
7.33
-1.72
13.12
5.71
3.21
11.60
0.54
6.15
5.41
34.52
0.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.49
0.57
0.65
0.77
0.41
1.09
-0.29
2.03
0.99
0.51
1.90
0.02
0.25
0.22
1.41
--
EPS (Diluted)
0.48
0.56
0.64
0.76
0.40
1.08
-0.29
2.02
0.98
0.51
1.89
0.02
0.25
0.22
1.40
--
Shares Outstanding (Diluted)
196.8
198.1
200.5
202.1
203.3
204.3
202.0
195.9
174.9
192.4
194.9
192.3
192.7
193.1
193.5
194.9
   
Depreciation, Depletion and Amortization
167
192
214
255
255
284
307
291
281
283
300
71
72
86
65
77
EBITDA
520
572
633
706
758
882
668
880
857
743
848
175
172
225
242
209
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
32
53
45
126
278
447
259
180
243
121
184
172
121
170
145
184
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
32
53
45
126
278
447
259
180
243
121
184
172
121
170
145
184
Accounts Receivable
354
409
473
564
553
585
576
543
572
617
619
615
617
626
637
619
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
115
92
161
133
145
179
221
191
208
196
173
156
196
192
181
173
Total Current Assets
501
554
680
822
976
1,211
1,055
914
1,024
934
976
942
934
988
963
976
   
  Land And Improvements
819
846
932
--
1,091
1,202
1,235
172
199
203
--
--
203
--
--
--
  Buildings And Improvements
181
209
240
--
--
--
--
1,109
1,217
1,283
--
--
1,283
--
--
--
  Machinery, Furniture, Equipment
1,195
1,396
672
3,523
969
1,086
2,540
2,383
2,456
2,467
--
--
2,467
--
--
--
  Construction In Progress
72
106
177
--
145
149
108
93
109
177
--
--
177
--
--
--
Gross Property, Plant and Equipment
2,267
2,557
2,966
3,523
3,751
4,185
4,363
4,233
4,443
4,631
4,665
4,581
4,631
4,642
4,738
4,665
  Accumulated Depreciation
-617
-776
-951
-1,187
-1,364
-1,616
-1,844
-1,826
-1,966
-2,053
-2,105
-2,075
-2,053
-2,080
-2,131
-2,105
Property, Plant and Equipment
1,650
1,781
2,015
2,336
2,387
2,568
2,519
2,407
2,478
2,578
2,561
2,506
2,578
2,562
2,607
2,561
Intangible Assets
2,040
2,368
2,448
3,055
2,896
2,974
2,743
2,664
2,791
3,071
3,022
2,864
3,071
3,086
3,097
3,022
Other Long Term Assets
251
63
67
95
98
94
79
55
66
70
77
68
70
72
68
77
Total Assets
4,442
4,766
5,210
6,308
6,357
6,847
6,396
6,041
6,358
6,653
6,636
6,381
6,653
6,707
6,735
6,636
   
  Accounts Payable
103
148
148
209
155
175
161
156
168
216
142
165
216
168
162
142
  Total Tax Payable
--
--
--
--
--
--
29
5
--
--
--
--
--
--
--
--
  Other Accrued Expense
236
267
267
329
356
391
366
414
427
461
1,163
403
461
418
445
1,163
Accounts Payable & Accrued Expense
340
415
415
538
511
566
557
575
595
678
1,305
568
678
585
607
1,305
Current Portion of Long-Term Debt
39
26
63
33
36
41
97
73
93
53
61
52
53
55
57
61
DeferredTaxAndRevenue
136
151
160
194
183
208
201
197
217
229
233
209
229
227
238
233
Other Current Liabilities
-0
--
0
0
0
--
-0
3
0
0
-0
--
0
0
-0
-0
Total Current Liabilities
515
592
639
766
730
815
855
849
905
959
1,598
829
959
868
902
1,598
   
Long-Term Debt
2,439
2,504
2,606
3,233
3,207
3,211
2,912
3,280
3,732
4,119
4,332
3,974
4,119
4,289
4,298
4,332
Debt to Equity
2.03
1.85
1.72
1.82
1.80
1.52
1.54
2.69
3.33
3.98
9.64
3.80
3.98
4.17
3.38
9.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
207
225
280
351
500
558
578
605
496
449
166
436
449
429
172
166
Other Long-Term Liabilities
63
75
132
163
117
122
95
62
75
79
84
84
79
78
76
84
Total Liabilities
3,224
3,396
3,656
4,512
4,554
4,706
4,440
4,796
5,208
5,606
6,181
5,322
5,606
5,664
5,447
6,181
   
Common Stock
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
133
245
373
510
592
813
696
903
186
74
276
79
74
63
276
--
Accumulated other comprehensive income (loss)
20
19
34
74
-41
28
29
-2
20
-9
-47
-4
-9
-7
-2
-47
Additional Paid-In Capital
1,064
1,106
1,144
1,210
1,250
1,299
1,229
344
942
980
1,017
982
980
985
1,012
1,017
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,219
1,370
1,553
1,795
1,803
2,141
1,956
1,246
1,150
1,047
456
1,059
1,047
1,043
1,288
456
Total Equity to Total Asset
0.27
0.29
0.30
0.29
0.28
0.31
0.31
0.21
0.18
0.16
0.07
0.17
0.16
0.16
0.19
0.07
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
94
111
129
153
82
222
-49
400
175
101
363
5
48
42
272
1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
50
-13
18
24
12
64
46
4
20
1
-9
46
Net Income From Continuing Operations
94
111
129
153
132
210
167
246
183
100
365
6
49
43
273
1
Depreciation, Depletion and Amortization
167
192
214
255
255
284
307
291
281
283
300
71
72
86
65
77
  Change In Receivables
-48
-46
-54
-34
-26
-21
21
-21
-18
-33
-5
-17
5
-9
-3
3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-7
-13
-12
-12
-6
-22
-7
5
-58
48
134
-46
109
31
-21
14
  Change In Payables And Accrued Expense
12
21
9
14
-9
57
-56
23
34
18
-50
-5
54
-84
23
-43
Change In Working Capital
-32
1
-12
1
-27
31
-29
1
-43
41
93
-63
172
-53
-2
-24
Change In DeferredTax
62
59
53
44
109
30
36
3
-77
--
-258
41
--
-22
-220
-16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
14
-10
32
68
63
145
74
89
84
-25
67
-120
1
24
69
Cash Flow from Operations
305
377
374
485
537
617
625
615
433
508
475
121
173
56
140
106
   
Purchase Of Property, Plant, Equipment
-232
-286
-396
-386
-0
-324
-291
-231
-270
-317
-399
-55
-96
-116
-90
-97
Sale Of Property, Plant, Equipment
3
28
17
18
--
5
23
4
1
--
18
2
--
--
--
18
Purchase Of Business
--
--
--
--
-57
-2
-129
-75
-125
-317
-311
-70
-194
--
-46
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-6
--
-2
-3
--
-0
-2
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-14
-11
-13
-22
-29
-30
-39
-8
-14
-8
-9
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-134
381
-6
-5
-5
-5
--
--
--
--
Cash Flow from Investing
-627
-436
-467
-867
-460
-324
-433
79
-400
-638
-622
-130
-291
-129
-106
-97
   
Issuance of Stock
18
26
22
22
1
1
0
1
0
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-112
-985
-38
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
312
56
56
435
65
-161
-252
317
346
232
-317
667
-548
174
-25
82
Cash Flow for Dividends
--
--
--
--
--
--
-38
-173
-319
-207
-209
-52
-52
-53
-52
-52
Other Financing
-53
--
4
1
21
30
20
77
39
-7
689
-692
668
-1
16
5
Cash Flow from Financing
277
81
83
457
87
-130
-381
-764
28
19
163
-77
68
121
-61
35
   
Net Change in Cash
-43
21
-8
80
153
168
-188
-79
64
-123
12
-87
-52
49
-25
39
Capital Expenditure
-232
-286
-396
-386
-401
-324
-291
-231
-270
-317
-399
-55
-96
-116
-90
-97
Free Cash Flow
73
92
-22
98
136
293
334
385
163
190
76
66
77
-60
50
9
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IRM and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IRM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK