Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.00  10.80  2.70 
EBITDA Growth (%) 12.40  11.60  1.90 
EBIT Growth (%) 12.30  12.90  1.50 
EPS without NRI Growth (%) 0.00  18.50  8.40 
Free Cash Flow Growth (%) 9.80  8.50  -3.40 
Book Value Growth (%) 9.80  10.50  2.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
25.91
25.71
28.26
31.82
27.01
29.81
33.51
37.77
42.61
43.66
43.68
11.51
8.96
10.53
11.42
12.77
EBITDA per Share ($)
1.93
2.45
1.99
1.57
2.75
2.75
3.42
4.12
4.28
4.38
4.38
1.00
0.56
1.26
1.48
1.08
EBIT per Share ($)
1.51
2.01
1.41
0.86
2.03
2.02
2.62
3.25
3.32
3.37
3.39
0.74
0.33
1.01
1.23
0.82
Earnings per Share (diluted) ($)
0.10
0.71
0.17
-0.35
0.68
0.53
1.03
1.37
1.18
1.28
1.29
0.19
0.02
0.28
0.58
0.41
eps without NRI ($)
0.10
0.71
0.17
-0.35
0.67
0.53
1.03
1.38
1.18
1.28
1.29
0.19
0.02
0.28
0.58
0.41
Free Cashflow per Share ($)
1.48
1.12
1.36
0.87
2.80
0.75
1.51
1.84
2.65
2.24
2.26
2.65
-1.55
0.14
0.40
3.27
Dividends Per Share
--
--
--
--
0.07
0.15
0.15
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.57
8.28
8.90
8.04
8.71
8.81
9.35
10.00
13.18
13.56
13.56
13.18
13.03
13.25
13.55
13.56
Tangible Book per share ($)
-4.52
-4.42
-6.94
-5.97
-3.34
-5.40
-4.70
-7.51
-12.73
-14.92
-14.92
-12.73
-12.89
-13.27
-15.24
-14.92
Month End Stock Price ($)
13.40
15.46
10.49
5.11
13.74
13.72
13.28
22.98
40.90
47.88
53.34
40.90
39.89
39.57
40.07
47.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.07
9.38
2.01
-4.03
8.17
5.95
10.97
13.29
9.46
9.40
9.44
5.89
0.58
8.22
16.85
11.98
Return on Assets %
2.66
2.86
0.58
-1.02
2.19
1.63
2.88
3.29
2.29
2.32
2.32
1.58
0.14
2.02
4.15
2.89
Return on Invested Capital %
7.59
7.06
2.98
6.66
5.57
4.75
7.51
8.18
6.22
6.57
6.18
4.25
1.62
7.35
8.28
7.00
Return on Capital - Joel Greenblatt %
31.45
31.28
16.22
7.73
21.36
21.47
24.91
26.60
24.62
25.88
23.66
22.91
9.81
27.08
31.50
22.84
Debt to Equity
1.54
1.15
1.79
2.07
1.51
1.78
1.65
2.16
1.86
1.94
1.94
1.86
2.05
1.86
1.96
1.94
   
Gross Margin %
24.67
24.50
24.52
27.92
27.68
27.21
27.81
28.74
28.75
31.77
31.77
28.64
29.70
30.48
31.43
34.59
Operating Margin %
5.83
7.82
4.98
2.71
7.51
6.76
7.83
8.61
7.79
7.72
7.72
6.43
3.65
9.62
10.74
6.42
Net Margin %
1.90
2.76
0.60
-1.09
2.50
1.77
3.06
3.64
2.77
2.93
2.93
1.67
0.21
2.64
5.07
3.20
   
Total Equity to Total Asset
0.29
0.32
0.26
0.24
0.29
0.26
0.27
0.23
0.25
0.24
0.24
0.25
0.24
0.25
0.24
0.24
LT Debt to Total Asset
0.41
0.37
0.42
0.43
0.36
0.40
0.41
0.43
0.41
0.41
0.41
0.41
0.43
0.39
0.39
0.41
   
Asset Turnover
1.40
1.04
0.96
0.93
0.88
0.92
0.94
0.90
0.83
0.79
0.79
0.24
0.17
0.19
0.20
0.23
Dividend Payout Ratio
--
--
--
--
0.10
0.28
0.15
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
59.88
53.03
76.64
60.62
60.30
64.71
59.04
62.02
59.35
56.28
56.28
49.26
65.92
58.45
58.71
47.83
Days Accounts Payable
39.53
38.12
45.59
39.70
38.27
47.73
42.20
47.07
46.26
52.28
52.28
38.33
51.41
48.14
48.11
46.34
Days Inventory
54.73
77.02
92.64
108.48
105.51
94.45
97.23
98.86
94.79
94.14
103.10
86.91
112.33
109.03
108.19
94.19
Cash Conversion Cycle
75.08
91.93
123.69
129.40
127.54
111.43
114.07
113.81
107.88
98.14
107.10
97.84
126.84
119.34
118.79
95.68
Inventory Turnover
6.67
4.74
3.94
3.36
3.46
3.86
3.75
3.69
3.85
3.88
3.54
1.05
0.81
0.84
0.84
0.97
COGS to Revenue
0.75
0.76
0.75
0.72
0.72
0.73
0.72
0.71
0.71
0.68
0.68
0.71
0.70
0.70
0.69
0.65
Inventory to Revenue
0.11
0.16
0.19
0.21
0.21
0.19
0.19
0.19
0.19
0.18
0.19
0.68
0.87
0.83
0.81
0.68
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,189
3,846
4,660
5,383
5,153
6,023
6,680
6,696
7,356
8,287
8,287
2,216
1,732
1,975
2,142
2,438
Cost of Goods Sold
2,402
2,904
3,517
3,881
3,727
4,384
4,822
4,772
5,241
5,654
5,654
1,581
1,217
1,373
1,469
1,595
Gross Profit
787
942
1,143
1,503
1,426
1,639
1,858
1,924
2,115
2,633
2,633
635
514
602
673
843
Gross Margin %
24.67
24.50
24.52
27.92
27.68
27.21
27.81
28.74
28.75
31.77
31.77
28.64
29.70
30.48
31.43
34.59
   
Selling, General, & Admin. Expense
572
605
861
1,014
964
1,212
1,259
1,321
1,520
1,960
1,960
474
451
410
443
657
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
29
37
50
343
75
20
76
27
22
33
33
18
0
2
0
30
Operating Income
186
301
232
146
387
407
523
577
573
640
640
143
63
190
230
156
Operating Margin %
5.83
7.82
4.98
2.71
7.51
6.76
7.83
8.61
7.79
7.72
7.72
6.43
3.65
9.62
10.74
6.42
   
Interest Income
--
--
--
--
8
5
7
--
--
--
--
--
--
--
--
--
Interest Expense
-84
-113
--
--
-155
-183
-187
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-6
--
-165
-179
0
--
-13
-185
-221
-267
-267
-52
-54
-107
-53
-53
Pre-Tax Income
96
188
67
-33
239
230
330
392
352
373
373
90
9
83
177
103
Tax Provision
-35
-82
-39
-26
-111
-123
-126
-148
-148
-130
-130
-53
-6
-31
-69
-25
Tax Rate %
36.57
43.62
57.81
-80.67
46.24
53.51
38.04
37.70
42.01
34.95
34.95
59.07
59.78
37.08
38.78
24.47
Net Income (Continuing Operations)
61
106
28
-59
129
107
205
244
204
243
243
37
4
52
109
78
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
61
106
28
-59
129
107
205
244
204
243
243
37
4
52
109
78
Net Margin %
1.90
2.76
0.60
-1.09
2.50
1.77
3.06
3.64
2.77
2.93
2.93
1.67
0.21
2.64
5.07
3.20
   
Preferred dividends
49
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.10
0.72
0.17
-0.35
0.68
0.53
1.04
1.39
1.19
1.31
1.31
0.20
0.02
0.28
0.59
0.42
EPS (Diluted)
0.10
0.71
0.17
-0.35
0.68
0.53
1.03
1.37
1.18
1.28
1.29
0.19
0.02
0.28
0.58
0.41
Shares Outstanding (Diluted)
123.1
149.6
164.9
169.2
190.8
202.1
199.4
177.3
172.7
189.8
190.9
192.5
193.2
187.7
187.7
190.9
   
Depreciation, Depletion and Amortization
58
66
96
120
130
143
164
153
166
191
191
50
46
47
48
50
EBITDA
238
367
328
266
525
555
681
730
739
831
831
193
109
237
278
207
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
237
203
221
393
827
695
808
1,034
1,129
1,165
1,165
1,129
1,306
665
706
1,165
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
237
203
221
393
827
695
808
1,034
1,129
1,165
1,165
1,129
1,306
665
706
1,165
Accounts Receivable
523
559
979
894
851
1,068
1,081
1,138
1,196
1,278
1,278
1,196
1,251
1,265
1,378
1,278
  Inventories, Raw Materials & Components
108
142
204
215
191
232
219
222
228
250
250
228
248
268
283
250
  Inventories, Work In Process
25
31
62
55
65
91
90
83
80
71
71
80
79
77
83
71
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
433
487
861
911
719
972
965
1,005
1,105
1,184
1,184
1,105
1,258
1,350
1,422
1,184
  Inventories, Other
--
0
--
0
--
--
--
-0
0
--
--
0
0
--
--
--
Total Inventories
566
659
1,126
1,180
974
1,295
1,274
1,310
1,412
1,505
1,505
1,412
1,585
1,696
1,788
1,505
Other Current Assets
138
143
225
262
335
313
330
328
347
371
371
347
352
381
397
371
Total Current Assets
1,464
1,564
2,550
2,729
2,988
3,371
3,494
3,810
4,084
4,318
4,318
4,084
4,495
4,008
4,269
4,318
   
  Land And Improvements
24
25
32
37
38
50
47
56
63
63
63
63
65
64
64
63
  Buildings And Improvements
98
122
168
209
227
292
287
327
427
460
460
427
463
447
447
460
  Machinery, Furniture, Equipment
375
443
643
698
781
974
1,032
1,079
1,230
1,311
1,311
1,230
1,277
1,274
1,297
1,311
  Construction In Progress
--
--
--
--
--
--
--
86
145
99
99
145
88
99
105
99
Gross Property, Plant and Equipment
497
591
843
943
1,045
1,315
1,366
1,547
1,864
1,933
1,933
1,864
1,893
1,883
1,913
1,933
  Accumulated Depreciation
-176
-245
-332
-436
-539
-656
-750
-868
-1,012
-1,083
-1,083
-1,012
-1,038
-1,034
-1,066
-1,083
Property, Plant and Equipment
321
346
511
507
506
659
616
679
853
850
850
853
855
849
847
850
Intangible Assets
1,694
1,928
2,737
2,413
2,445
2,935
2,874
3,081
5,013
5,479
5,479
5,013
5,020
5,103
5,540
5,479
   Goodwill
1,263
1,224
1,611
1,476
1,518
1,752
1,717
1,824
2,620
2,880
2,880
2,620
2,632
2,691
2,904
2,880
Other Long Term Assets
45
45
70
78
85
128
134
141
147
153
153
147
159
169
168
153
Total Assets
3,525
3,883
5,868
5,727
6,024
7,093
7,117
7,711
10,096
10,799
10,799
10,096
10,528
10,128
10,823
10,799
   
  Accounts Payable
260
303
439
422
391
573
558
615
664
810
810
664
686
724
774
810
  Total Tax Payable
--
--
21
23
27
28
22
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
108
96
135
142
162
180
202
210
214
216
216
214
169
176
210
216
Accounts Payable & Accrued Expense
368
399
595
587
580
781
781
825
878
1,025
1,025
878
855
900
985
1,025
Current Portion of Long-Term Debt
86
19
298
431
520
435
269
505
655
595
595
655
660
767
833
595
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
260
306
388
336
385
461
413
399
507
457
457
507
457
406
466
457
Total Current Liabilities
715
724
1,280
1,354
1,485
1,677
1,464
1,729
2,039
2,077
2,077
2,039
1,972
2,073
2,284
2,077
   
Long-Term Debt
1,455
1,422
2,450
2,437
2,146
2,806
2,890
3,293
4,087
4,464
4,464
4,087
4,522
3,964
4,264
4,464
Debt to Equity
1.54
1.15
1.79
2.07
1.51
1.78
1.65
2.16
1.86
1.94
1.94
1.86
2.05
1.86
1.96
1.94
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
88
210
335
233
301
459
508
567
1,065
1,222
1,222
1,065
1,155
1,165
1,237
1,222
Other Long-Term Liabilities
264
269
264
319
326
331
343
362
354
427
427
354
355
378
431
427
Total Liabilities
2,521
2,625
4,330
4,343
4,257
5,273
5,205
5,951
7,546
8,190
8,190
7,546
8,004
7,579
8,216
8,190
   
Common Stock
1
1
--
1
1
1
1
1
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
155
261
289
230
345
421
594
838
1,042
1,285
1,285
1,042
1,046
1,098
1,207
1,285
Accumulated other comprehensive income (loss)
-4
27
48
-52
-21
-25
-57
-53
-59
-181
-181
-59
-67
-55
-109
-181
Additional Paid-In Capital
877
999
1,247
1,264
1,461
1,450
1,425
1,536
2,381
2,516
2,516
2,381
2,496
2,503
2,505
2,516
Treasury Stock
-26
-30
-45
-58
-19
-27
-51
-562
-817
-1,013
-1,013
-817
-953
-998
-997
-1,013
Total Equity
1,004
1,257
1,539
1,384
1,767
1,821
1,912
1,760
2,550
2,609
2,609
2,550
2,524
2,549
2,607
2,609
Total Equity to Total Asset
0.29
0.32
0.26
0.24
0.29
0.26
0.27
0.23
0.25
0.24
0.24
0.25
0.24
0.25
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
61
106
28
-59
129
107
205
244
204
243
243
37
4
52
109
78
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
27
151
151
27
--
--
--
151
Net Income From Continuing Operations
61
106
28
-59
129
107
205
244
204
243
243
37
4
52
109
78
Depreciation, Depletion and Amortization
58
66
96
120
130
143
164
153
166
191
191
50
46
47
48
50
  Change In Receivables
-101
-22
2
42
51
-51
-25
-24
17
-109
-109
130
-57
30
-138
57
  Change In Inventory
59
-14
142
-95
230
-145
-7
30
104
-76
-76
391
-176
-61
-95
256
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
29
21
-0
-4
-22
72
-9
55
-13
162
162
-66
23
35
53
50
Change In Working Capital
8
-16
101
-103
228
-142
-72
30
187
15
15
492
-302
-22
-46
385
Change In DeferredTax
1
42
-17
-37
61
45
33
20
-11
-54
-54
-11
--
--
--
-54
Stock Based Compensation
--
--
64
21
41
24
24
67
96
50
50
46
35
6
-0
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
115
37
33
308
52
112
74
-33
27
182
182
-9
-40
1
14
208
Cash Flow from Operations
241
236
305
250
641
289
427
480
669
627
627
605
-258
84
125
677
   
Purchase Of Property, Plant, Equipment
-59
-69
-81
-102
-107
-138
-127
-155
-211
-202
-202
-95
-41
-58
-50
-53
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-910
-43
-14
-756
-14
-286
-1,820
-517
-517
-1,807
--
-108
-409
0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,341
-278
-973
-176
-131
-883
-113
-428
-1,957
-712
-712
-1,837
-38
-165
-461
-48
   
Issuance of Stock
356
145
11
2
212
9
8
25
748
--
748
748
--
--
--
--
Repurchase of Stock
-35
-50
-67
-24
-13
-51
-89
-583
-298
-285
-285
-298
--
--
--
-285
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
982
-94
773
132
-213
581
-85
705
968
542
542
828
655
-480
393
-26
Cash Flow for Dividends
--
--
--
--
-7
-29
-30
-8
--
--
--
--
--
--
--
--
Other Financing
17
3
-36
-6
-12
-30
-1
26
-13
9
9
-7
16
-6
-1
-0
Cash Flow from Financing
1,320
4
681
105
-33
480
-197
165
1,406
266
266
802
476
-562
392
-42
   
Net Change in Cash
216
-35
18
172
435
-132
113
226
94
36
36
-432
178
-641
41
459
Capital Expenditure
-59
-69
-81
-102
-107
-138
-127
-155
-211
-202
-202
-95
-41
-58
-50
-53
Free Cash Flow
182
167
224
148
534
152
300
326
458
425
425
510
-299
26
75
624
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JAH and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JAH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK