10 Year Financial Data of Jarden Corporation (JAH)

47.34 (1y: +79%)

Market Cap	5.82 B	P/E(ttm)	26.70
Enterprise Value	9.1 B	P/B	3.20

JAH- NYSE (USA)
Jarden Corporation

Currently 2.5/5

Business Predictability Rank: 2.5-Star
Back Testing Results:
Average gain of all 2.5-Star stocks: 7.3% per year.
% of Stocks that are in still loss if held for 10yrs: 18%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$47.34

2 Severe Warning Signs 3 Medium Warning Signs 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	16.4	5.8	16.9
EBITDA Growth (%)	13.6	24.1	13.7
Free Cash Flow Growth (%)	8.2	9.1	-6.2
Book Value Growth (%)	11.6	4.3	12.2

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	11.09	13.10	38.87	38.56	42.38	47.72	40.51	44.71	50.26	56.65	59.49	11.66	14.53	14.73	16.00	14.23
EBITDA per Share	1.63	1.80	2.97	3.68	2.99	2.36	4.07	4.08	5.17	6.17	5.99	1.07	1.83	1.79	1.52	0.85
Free Cashflow per Share	1.15	0.93	2.22	1.68	2.03	1.31	4.20	1.12	2.26	2.76	2.27	-1.33	1.22	0.30	2.83	-2.08
Earnings per Share ($)	0.60	0.66	0.15	1.06	0.25	-0.52	1.01	0.79	1.54	2.07	1.78	0.27	0.72	0.67	0.43	-0.04
Dividends Per Share	--	--	--	--	--	--	0.10	0.22	0.23	--	--	--	--	--	--	--
Book Value per Share	4.72	5.22	12.23	12.61	13.99	12.27	13.89	13.52	14.39	14.89	13.66	12.17	14.10	14.65	15.48	13.66
Month End Stock Price	12.50	19.65	20.10	23.19	15.74	7.67	20.61	20.58	19.92	34.47	42.85	26.82	28.01	35.23	34.47	42.85
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	12.70	12.70	6.00	8.40	1.80	-4.30	7.30	5.90	10.70	13.90	-1.20	8.80	20.40	18.00	11.20	-1.20
Return on Assets %	4.20	4.10	1.70	2.70	0.50	-1.00	2.10	1.50	2.90	3.20	-0.40	2.00	4.80	4.00	2.40	-0.40
Return on Capital - Joel Greenblatt %	33.50	36.50	20.20	30.00	12.50	7.60	22.70	19.50	24.80	25.90	9.20	17.20	30.80	28.00	23.20	9.20
Debt to Equity	1.55	1.46	1.54	1.15	1.79	2.07	1.51	1.78	1.65	2.16	2.55	2.21	2.09	2.25	2.16	2.55

Gross Margin %	38.30	32.80	24.70	24.50	24.50	27.90	27.70	27.20	27.80	28.70	28.10	28.10	29.60	29.40	27.90	28.10
Operating Margin %	12.20	11.50	5.80	7.80	5.00	2.70	7.50	6.80	7.80	8.60	3.60	6.80	10.50	9.90	7.20	3.60
Net Margin %	5.40	5.10	1.90	2.80	0.60	-1.10	2.50	1.80	3.10	3.60	-0.30	2.30	5.00	4.50	2.70	-0.30

Days Sales Outstanding	58.20	56.00	60.10	53.00	76.60	60.60	60.30	64.70	59.00	62.00	71.20	71.10	59.60	63.70	56.90	71.20
Days Inventory	106	99.90	86.10	82.90	117	111	95.40	108	96.50	100	115	119	112	117	90.90	115
Inventory Turnover	3.40	3.70	4.20	4.40	3.10	3.30	3.80	3.40	3.80	3.60	0.80	0.80	0.80	0.80	1.00	0.80

Debt to Revenue	0.66	0.58	0.48	0.38	0.59	0.53	0.52	0.54	0.47	0.57	2.45	2.30	2.03	2.24	2.09	2.45
COGS to Revenue	0.62	0.67	0.75	0.76	0.75	0.72	0.72	0.73	0.72	0.71	0.72	0.72	0.70	0.71	0.72	0.72
Inventory to Revenue	0.18	0.18	0.18	0.17	0.24	0.22	0.19	0.22	0.19	0.20	0.91	0.94	0.87	0.91	0.72	0.91
Interest Exp. to Revenue %	-3.27	-3.29	-2.64	-2.93	-3.21	--	-2.86	--	-2.69	-2.77	-3.14	-2.99	-2.69	-2.70	-2.72	-3.14

Asset Turnover	0.77	0.81	0.91	0.99	0.79	0.94	0.86	0.85	0.94	0.87	0.21	0.21	0.24	0.22	0.24	0.21
Buyback Ratio	-353	--	-587	-137	-38.10	3.60	-164	-8.00	-4.00	-10.20	--	--	520	--	-940	--
Dividend Payout Ratio	--	--	--	--	--	--	0.10	0.28	0.15	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	587	839	3,189	3,846	4,660	5,383	5,153	6,023	6,680	6,696	6,781	1,495	1,676	1,706	1,819	1,581
Cost of Goods Sold	362	563	2,402	2,904	3,517	3,881	3,727	4,384	4,822	4,772	4,833	1,076	1,179	1,205	1,312	1,137
Gross Profit	225	275	787	942	1,143	1,503	1,426	1,639	1,858	1,924	1,948	420	496	501	507	444

Selling, General, &Admin. Expense	132	147	572	605	861	1,014	964	1,212	1,283	1,321	1,389	318	320	323	360	387
Earnings Before DDA	86.50	115	244	367	328	266	517	550	687	730	687	138	212	208	173	94.60

Depreciation, Depletion and Amortization	15.05	19.18	57.65	66.40	96.40	120	130	143	164	153	155	35.90	35.30	38.70	42.90	37.70

Operating Income	71.45	96.08	186	301	232	146	387	407	523	577	532	102	176	169	130	56.90
Interest Income/Expense	-19.18	-27.61	-84.32	-113	-150	--	-148	--	-180	-185	-190	-44.70	-45.00	-46.10	-49.50	-49.60
Net Income	31.78	42.43	60.72	106	28.10	-58.90	129	107	205	244	204	35.10	83.20	76.90	48.70	-4.40

Preferred dividends	--	--	48.64	--	--	--	--	--	--	--	--	--	--	--	--	--
Earnings per Share ($)	0.60	0.66	0.15	1.06	0.25	-0.52	1.01	0.79	1.54	2.07	1.78	0.27	0.72	0.67	0.43	-0.04
Total Shares Outstanding	52.95	64.02	82.05	99.75	110	113	127	135	133	118	111	128	115	116	114	111
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	125	20.67	237	203	221	393	827	695	808	1,034	580	481	590	887	1,034	580
Accounts Receivable	93.69	129	525	559	979	894	851	1,068	1,081	1,138	1,237	1,169	1,098	1,194	1,138	1,237
Inventory	106	154	566	659	1,126	1,180	974	1,295	1,274	1,310	1,442	1,410	1,455	1,547	1,310	1,442
Other Current Assets	22.46	31.61	136	143	225	262	335	313	330	328	358	334	330	345	328	358
Total Current Assets	347	335	1,464	1,564	2,550	2,729	2,988	3,371	3,494	3,810	3,617	3,394	3,473	3,972	3,810	3,617

Property, Plant and Equipment	79.12	85.43	321	346	511	507	506	659	616	679	664	617	596	614	679	664
Intangible Assets	316	602	1,694	1,928	2,737	2,413	2,445	2,935	2,874	3,081	3,068	2,873	2,861	3,003	3,081	3,068
Other Long Term Assets	17.61	19.51	45.22	45.20	69.60	78.30	84.70	128	134	141	136	134	131	145	141	136
Total Assets	760	1,042	3,525	3,883	5,868	5,727	6,024	7,093	7,117	7,711	7,485	7,018	7,061	7,734	7,711	7,485

Accounts Payable	50.09	64.59	368	399	574	587	580	781	966	825	788	760	822	853	825	788
Current Portion of Long-Term Debt	17.51	16.95	86.28	19.20	298	431	520	435	269	505	520	484	481	502	505	520
Other Current Liabilities	37.48	72.15	260	306	409	336	385	461	228	399	395	411	382	452	399	395
Total Current Liabilities	105	154	715	724	1,280	1,354	1,485	1,677	1,464	1,729	1,702	1,655	1,685	1,807	1,729	1,702

Long-Term Debt	370	471	1,455	1,422	2,450	2,437	2,146	2,806	2,890	3,293	3,346	2,960	2,919	3,313	3,293	3,346
Other Long-Term Liabilities	34.82	84.24	351	479	600	552	626	789	851	929	919	843	830	918	929	919
Total Liabilities	510	708	2,521	2,625	4,330	4,343	4,257	5,273	5,205	5,951	5,967	5,457	5,434	6,038	5,951	5,967

Common Stock	0.29	0.29	0.69	0.70	0.80	0.80	0.90	0.90	0.90	0.90	1.40	0.90	0.90	0.90	0.90	1.40
Retained Earnings	101	143	155	261	289	230	345	421	594	838	834	630	713	790	838	834
Additional Paid-In Capital	165	193	877	999	1,247	1,264	1,461	1,450	1,425	1,536	1,527	1,428	1,447	1,520	1,536	1,527
Treasury Stock	-16.56	-6.65	-25.46	-30.40	-45.00	-58.40	-18.70	-26.80	-51.20	-562	-779	-468	-461	-563	-562	-779
Total Equity	250	334	1,004	1,257	1,539	1,384	1,767	1,821	1,912	1,760	1,518	1,561	1,627	1,697	1,760	1,518
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	31.78	42.43	60.72	106	28.10	-58.90	129	107	205	244	204	35.10	83.20	76.90	48.70	-4.40
Depreciation, Depletion and Amortization	15.05	19.18	57.65	66.40	96.40	120	130	143	164	153	155	35.90	35.30	38.70	42.90	37.70
Cash Flow from Others	26.98	8.81	123	63.60	180	189	382	39.50	58.70	83.60	62.50	-218	48.70	-54.00	307	-240
Cash Flow from Operations	73.80	70.42	241	236	305	250	641	289	427	480	422	-147	167	61.60	399	-206

Investment for Property, Plant & Equipement	-12.82	-10.76	-58.49	-68.80	-81.20	-102	-107	-138	-127	-155	-156	-23.30	-26.80	-26.80	-77.60	-24.70
Cash Flow from Acquisitions	-277	-258	-1,290	-210	-910	-42.60	-13.70	-756	-14.40	-286	-286	--	--	-155	-131	--
Cash Flow from Investing	-290	-273	-1,341	-278	-973	-176	-131	-883	-113	-428	-431	-23.30	-20.50	-179	-205	-26.60

Net Issuance of Stock	112	--	321	95.30	-56.20	-21.40	199	-42.80	-80.80	-558	-387	-435	2.30	-104	-21.30	-265
Net Issuance of Debt	142	96.91	997	-93.50	773	132	-213	581	-84.60	705	497	276	-29.20	484	-26.50	68.70
Cash Flow for Dividends	--	--	--	--	--	--	-6.60	-28.70	-30.10	-7.50	--	-7.50	--	--	--	--
Other Financing	30.48	1.15	2.00	2.60	-36.20	-5.50	-12.30	-29.70	-1.20	25.60	20.30	2.40	0.00	22.90	0.30	-2.90
Cash Flow from Financing	285	98.07	1,320	4.40	681	105	-32.50	480	-197	165	130	-164	-26.90	404	-47.50	-199

Net Change in Cash	68.62	-105	216	-34.50	17.90	172	435	-132	113	226	98.80	-327	109	297	147	-454

Free Cash Flow	60.98	59.65	182	167	224	148	534	152	300	326	266	-171	140	34.80	321	-231
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

JAH Quarterly/Annuals Reports

JAH: 10-Q - JARDEN CORP (0000895655) (Filer): (10-Q) - 2012-11-05
JAH: 10-Q - JARDEN CORP (0000895655) (Filer): (10-Q) - 2012-05-02
JAH: 10-K - JARDEN CORP (0000895655) (Filer): (10-K) - 2012-02-23
JAH: 10-K/A - JARDEN CORP (0000895655) (Filer): (10-K/A) - 2012-01-18
JAH: 10-Q - JARDEN CORP (0000895655) (Filer): (10-Q) - 2011-08-01

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

JAH Quarterly/Annuals Reports