Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.3  12.2  11.1 
EBITDA Growth (%) 10.3  12.9  12.8 
Free Cash Flow Growth (%) 28.1  -3 
Book Value Growth (%) 1.9  9.2  39 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
14.91
16.67
19.31
21.85
25.36
29.03
24.74
29.69
37.13
42.12
43.16
9.74
10.46
10.77
11.15
10.78
EBITDA per Share
2.06
2.75
3.13
3.65
4.17
4.36
3.38
4.26
5.40
6.33
6.44
1.44
1.61
1.59
1.69
1.55
Free Cashflow per Share
-1.08
-1.99
-0.97
-3.09
-1.72
1.57
0.03
1.30
1.09
0.90
1.30
0.28
0.10
0.35
0.17
0.68
Earnings per Share ($)
0.59
0.88
1.28
1.44
1.55
1.56
1.05
1.56
2.11
2.59
2.63
0.57
0.67
0.65
0.70
0.61
Dividends Per Share
--
0.05
0.24
0.32
0.36
0.40
0.44
0.48
0.52
0.71
0.57
0.14
0.14
0.14
0.14
0.15
Book Value per Share
4.31
5.15
5.04
4.99
2.49
4.12
4.97
4.48
4.65
6.60
7.31
5.26
5.94
6.49
6.60
7.31
Month End Stock Price
13.51
22.43
22.64
20.77
27.55
26.27
32.27
40.81
45.07
59.71
74.48
54.37
59.60
52.04
59.71
74.48
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
13.60
17.00
25.40
29.00
62.10
37.90
21.20
34.80
45.30
39.20
33.60
42.80
45.20
40.00
42.40
33.60
Return on Assets %
7.10
9.80
13.40
12.40
11.40
11.20
7.30
10.20
11.30
12.60
11.20
11.60
13.60
12.80
13.60
11.20
Return on Capital - Joel Greenblatt %
18.70
27.10
27.60
25.10
23.90
24.00
15.90
21.40
24.10
26.10
24.80
25.20
28.80
27.20
28.40
24.80
Debt to Equity
0.24
--
0.15
0.52
2.66
1.20
0.88
1.14
1.32
0.87
0.68
1.11
0.95
0.83
0.87
0.68
   
Gross Margin %
52.70
51.70
48.80
47.70
46.20
42.20
43.10
41.80
39.30
36.10
37.60
38.50
38.20
37.60
30.50
37.60
Operating Margin %
7.60
11.10
11.00
11.20
10.60
9.60
7.70
9.20
9.80
10.50
9.70
10.00
10.90
10.30
10.70
9.70
Net Margin %
3.90
5.20
6.60
6.60
6.10
5.40
4.30
5.30
5.70
6.10
5.70
5.80
6.40
6.00
6.30
5.70
   
Days Sales Outstanding
38.40
40.40
40.10
38.00
34.50
27.40
35.40
33.80
33.20
33.60
37.30
34.90
34.20
35.40
31.70
37.30
Days Inventory
2.70
2.60
2.50
2.90
3.00
3.10
3.50
2.90
2.80
2.70
--
--
--
--
2.50
--
Inventory Turnover
133
139
144
125
122
119
106
127
131
136
--
--
--
--
36.00
--
   
Debt to Revenue
0.07
--
0.04
0.12
0.26
0.17
0.18
0.17
0.17
0.14
0.46
0.60
0.54
0.50
0.51
0.46
COGS to Revenue
0.47
0.48
0.51
0.52
0.54
0.58
0.57
0.58
0.61
0.62
0.62
0.61
0.62
0.62
0.62
0.62
Inventory to Revenue
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
--
--
--
--
0.02
--
Interest Exp. to Revenue %
-0.71
-0.20
-0.18
-0.46
-1.22
-0.92
-0.85
-0.74
-0.63
-0.51
-0.48
-0.60
-0.55
-0.49
-0.40
-0.48
   
Asset Turnover
1.81
1.87
2.02
1.88
1.87
2.08
1.73
1.93
2.00
2.05
0.50
0.50
0.53
0.53
0.54
0.50
Buyback Ratio
-10.40
-5.50
-5.20
-4.20
-4.80
-4.50
-5.10
--
--
--
--
--
--
--
--
--
Dividend Payout Ratio
--
0.05
0.19
0.22
0.23
0.26
0.42
0.31
0.25
0.28
0.25
0.25
0.21
0.22
0.20
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
2,433
2,786
3,128
3,328
3,490
3,732
3,203
3,793
4,527
5,055
5,181
1,166
1,255
1,296
1,338
1,292
Cost of Goods Sold
1,151
1,345
1,603
1,740
1,876
2,158
1,824
2,207
2,747
3,130
3,220
716
775
809
829
806
Gross Profit
1,283
1,441
1,525
1,588
1,614
1,574
1,380
1,586
1,780
1,824
1,860
449
480
487
408
486
   
Selling, General, &Admin. Expense
34.75
38.46
45.94
33.23
48.21
981
915
1,014
1,094
1,119
1,141
270
279
288
282
292
Earnings Before DDA
336
460
507
556
574
561
437
545
658
759
772
173
193
191
202
186
   
Depreciation, Depletion and Amortization
150
150
163
184
205
202
189
197
214
229
234
56.12
56.23
57.77
59.05
60.73
   
Operating Income
186
310
344
373
369
358
248
348
444
530
539
117
137
133
143
125
Interest Income/Expense
-17.21
-5.47
-5.57
-15.16
-42.51
-34.45
-27.36
-27.93
-28.50
-25.56
-24.83
-6.99
-6.93
-6.35
-5.30
-6.26
Net Income
95.46
146
207
220
213
201
136
200
257
310
316
67.68
80.45
78.24
83.98
73.35
   
Earnings per Share ($)
0.59
0.88
1.28
1.44
1.55
1.56
1.05
1.56
2.11
2.59
2.63
0.57
0.67
0.65
0.70
0.61
Total Shares Outstanding
163
167
162
152
138
129
129
128
122
120
120
120
120
120
120
120
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
61.23
23.84
7.41
7.37
14.96
2.37
7.84
7.65
5.45
5.59
5.75
5.71
5.89
5.66
5.59
5.75
Accounts Receivable
256
309
344
346
330
281
310
351
411
466
529
448
472
504
466
529
Inventory
8.64
9.69
11.14
13.92
15.45
18.21
17.27
17.34
20.93
23.07
--
--
--
--
23.07
--
Other Current Assets
97.10
122
113
104
128
95.09
57.01
86.47
75.68
59.87
80.12
82.67
62.46
53.35
59.87
80.12
Total Current Assets
423
464
475
471
489
396
392
463
514
555
615
536
540
563
555
615
   
Property, Plant and Equipment
885
1,011
1,054
1,284
1,359
1,387
1,445
1,479
1,727
1,885
1,941
1,761
1,796
1,848
1,885
1,941
Other Long Term Assets
39.10
16.28
20.13
15.26
15.13
10.64
19.78
19.53
26.92
24.64
29.50
26.26
29.06
26.63
24.64
29.50
Total Assets
1,347
1,492
1,549
1,770
1,863
1,793
1,857
1,962
2,267
2,465
2,586
2,323
2,365
2,438
2,465
2,586
   
Accounts Payable
223
264
233
221
251
279
259
301
389
402
526
443
424
449
402
526
Current Portion of Long-Term Debt
172
--
--
214
234
119
--
200
50.00
100.00
200
100.00
100.00
100.00
100.00
200
Other Current Liabilities
31.27
43.95
43.14
43.75
39.47
10.08
10.51
8.87
--
0.75
0.75
-0.00
--
-0.00
0.75
0.75
Total Current Liabilities
426
308
276
479
524
408
269
510
439
503
727
543
524
549
503
727
   
Long-Term Debt
--
--
124
182
679
515
565
454
699
585
393
602
579
545
585
393
Other Long-Term Liabilities
218
323
332
349
316
342
379
424
562
585
590
547
548
564
585
590
Total Liabilities
644
631
732
1,010
1,520
1,264
1,213
1,389
1,700
1,673
1,710
1,693
1,652
1,657
1,673
1,710
   
Common Stock
0.42
0.42
1.67
1.67
1.67
1.67
1.67
1.67
1.67
1.67
--
--
--
--
1.67
--
Retained Earnings
555
694
864
1,036
1,193
1,343
1,424
1,564
1,758
1,985
--
--
--
--
1,985
--
Additional Paid-In Capital
187
198
183
177
171
171
176
181
192
207
--
--
--
--
207
--
Treasury Stock
-39.52
-31.57
-231
-455
-1,021
-985
-958
-1,173
-1,385
-1,402
--
--
--
--
-1,402
--
Total Equity
703
861
817
760
343
529
644
573
568
792
876
630
713
781
792
876
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
95.46
146
207
220
213
201
136
200
257
310
316
67.68
80.45
78.24
83.98
73.35
Depreciation, Depletion and Amortization
150
150
163
184
205
202
189
197
214
229
234
56.12
56.23
57.77
59.05
60.73
Cash Flow from Others
86.93
97.71
-38.49
19.51
39.54
102
31.44
31.40
165
8.52
58.74
22.47
-22.37
20.75
-12.32
72.68
Cash Flow from Operations
333
394
332
423
458
505
357
428
636
548
609
146
114
157
131
207
   
Investment for Property, Plant & Equipement
-509
-727
-489
-893
-694
-303
-353
-262
-502
-439
-452
-113
-102
-115
-110
-126
Cash Flow from Investing
-191
-250
-213
-411
-340
-202
-244
-226
-446
-370
-401
-83.77
-87.09
-109
-90.19
-115
   
Net Issuance of Stock
9.96
8.05
-228
-248
-593
6.93
5.14
-251
-246
-50.00
-50.00
--
--
--
-50.00
--
Net Issuance of Debt
--
--
--
--
--
-287
-67.16
89.59
96.96
-62.56
-106
-49.21
-21.28
-32.52
40.45
-92.96
Cash Flow for Dividends
--
-7.29
-37.96
-47.73
-48.85
-50.14
-55.69
-59.91
-62.24
-83.43
-67.05
-16.39
-16.39
-16.55
-34.11
--
Other Financing
-171
-179
120
284
532
14.85
10.20
18.96
19.32
17.68
15.75
3.35
10.63
0.63
3.07
1.43
Cash Flow from Financing
-161
-178
-147
-12.34
-110
-315
-108
-202
-192
-178
-208
-62.24
-27.04
-48.44
-40.59
-91.53
   
Net Change in Cash
-19.40
-34.27
-27.30
-0.04
7.59
-12.58
5.47
-0.19
-2.20
0.14
0.03
0.26
0.17
-0.23
-0.07
0.16
   
Free Cash Flow
-176
-333
-157
-470
-236
202
3.77
166
133
109
156
33.55
12.28
41.91
20.81
81.22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

JBHT Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK