JJSF has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
JJSF has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 8.7 | 7.2 | 9.1 |
| EBITDA Growth (%) | 8.5 | 11.8 | 18.2 |
| Free Cash Flow Growth (%) | 6.8 | 7.3 | 21.3 |
| Book Value Growth (%) | 10.4 | 11.1 | 10.5 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 20.14 |
22.78 |
24.58 |
27.37 |
29.93 |
33.11 |
34.90 |
37.25 |
39.60 |
43.92 |
45.55 |
10.01 |
11.95 |
12.80 |
10.14 |
10.66 |
| EBITDA per Share | 3.08 |
3.24 |
3.47 |
3.70 |
3.98 |
3.73 |
5.06 |
5.72 |
5.69 |
6.13 |
6.69 |
1.26 |
1.99 |
2.03 |
1.22 |
1.45 |
| Free Cashflow per Share | 1.50 |
1.39 |
1.67 |
1.87 |
1.85 |
1.69 |
2.86 |
1.84 |
2.73 |
2.46 |
2.68 |
-0.15 |
0.71 |
1.28 |
0.52 |
0.17 |
| Earnings per Share ($) | 1.10 |
1.24 |
1.40 |
1.57 |
1.69 |
1.47 |
2.21 |
2.59 |
2.93 |
2.86 |
3.23 |
0.55 |
0.99 |
1.03 |
0.54 |
0.67 |
| Dividends Per Share | -- |
-- |
0.25 |
0.30 |
0.34 |
0.37 |
0.39 |
0.43 |
0.47 |
0.52 |
0.58 |
0.13 |
0.13 |
0.13 |
0.16 |
0.16 |
| Book Value per Share | 10.09 |
11.49 |
12.62 |
13.98 |
15.55 |
16.67 |
18.32 |
20.35 |
23.01 |
25.14 |
26.15 |
23.66 |
24.47 |
25.14 |
25.55 |
26.15 |
| Month End Stock Price | 17.89 |
21.44 |
28.90 |
31.10 |
34.82 |
33.91 |
43.19 |
41.93 |
48.05 |
57.33 |
76.89 |
52.46 |
59.10 |
57.33 |
63.88 |
76.89 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 10.90 |
10.80 |
11.10 |
11.20 |
10.90 |
8.80 |
12.00 |
12.70 |
12.70 |
11.40 |
10.40 |
9.20 |
16.00 |
16.40 |
8.40 |
10.40 |
| Return on Assets % | 8.40 |
8.20 |
8.50 |
8.60 |
8.40 |
6.80 |
9.40 |
10.00 |
10.00 |
9.00 |
8.00 |
7.20 |
12.40 |
12.80 |
6.80 |
8.00 |
| Return on Capital - Joel Greenblatt % | 28.10 |
28.30 |
33.40 |
36.90 |
35.40 |
27.50 |
47.20 |
45.50 |
39.10 |
39.90 |
34.00 |
31.60 |
56.40 |
56.80 |
28.00 |
34.00 |
| Debt to Equity | -- |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Margin % | 34.20 |
33.70 |
33.90 |
33.50 |
32.80 |
29.70 |
32.00 |
32.70 |
30.90 |
30.10 |
28.90 |
28.50 |
32.00 |
31.90 |
28.30 |
28.90 |
| Operating Margin % | 8.50 |
8.40 |
8.80 |
8.80 |
8.50 |
6.90 |
10.30 |
11.10 |
10.30 |
10.20 |
9.50 |
8.60 |
13.20 |
12.50 |
7.90 |
9.50 |
| Net Margin % | 5.50 |
5.50 |
5.70 |
5.70 |
5.60 |
4.40 |
6.30 |
6.90 |
7.40 |
6.50 |
6.30 |
5.50 |
8.20 |
8.10 |
5.30 |
6.30 |
| Days Sales Outstanding | 38.20 |
42.00 |
37.50 |
38.00 |
36.70 |
35.90 |
33.80 |
35.70 |
36.80 |
33.60 |
35.80 |
35.10 |
33.80 |
28.70 |
31.70 |
35.80 |
| Days Inventory | 35.30 |
39.10 |
40.70 |
40.30 |
44.50 |
40.50 |
37.80 |
39.40 |
45.00 |
43.90 |
47.70 |
46.10 |
43.10 |
38.50 |
50.90 |
47.70 |
| Inventory Turnover | 10.30 |
9.30 |
9.00 |
9.10 |
8.20 |
9.00 |
9.70 |
9.30 |
8.10 |
8.30 |
1.90 |
2.00 |
2.10 |
2.40 |
1.80 |
1.90 |
| Debt to Revenue | -- |
-- |
-- |
-- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| COGS to Revenue | 0.66 |
0.66 |
0.66 |
0.67 |
0.67 |
0.70 |
0.68 |
0.67 |
0.69 |
0.70 |
0.71 |
0.72 |
0.68 |
0.68 |
0.72 |
0.71 |
| Inventory to Revenue | 0.06 |
0.07 |
0.07 |
0.07 |
0.08 |
0.08 |
0.07 |
0.07 |
0.09 |
0.08 |
0.37 |
0.36 |
0.32 |
0.29 |
0.40 |
0.37 |
| Interest Exp. to Revenue % | -0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.02 |
0.20 |
-0.03 |
-0.02 |
-0.01 |
-0.01 |
-0.00 |
-- |
-0.02 |
-0.01 |
-0.01 |
| Asset Turnover | 1.54 |
1.50 |
1.49 |
1.51 |
1.50 |
1.54 |
1.49 |
1.44 |
1.35 |
1.38 |
0.33 |
0.33 |
0.38 |
0.40 |
0.32 |
0.33 |
| Buyback Ratio | -11.20 |
-16.80 |
-8.60 |
-9.50 |
-13.60 |
-10.10 |
-9.60 |
-6.30 |
-9.80 |
-7.80 |
-6.90 |
-6.20 |
-0.50 |
-8.50 |
-16.60 |
-6.90 |
| Dividend Payout Ratio | -- |
-- |
0.18 |
0.19 |
0.20 |
0.25 |
0.18 |
0.17 |
0.16 |
0.18 |
0.24 |
0.24 |
0.13 |
0.13 |
0.30 |
0.24 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 365 |
417 |
457 |
515 |
569 |
629 |
653 |
697 |
744 |
831 |
861 |
190 |
226 |
242 |
191 |
201 |
| Cost of Goods Sold | 240 |
276 |
302 |
342 |
382 |
442 |
444 |
469 |
514 |
581 |
599 |
136 |
154 |
165 |
137 |
143 |
| Gross Profit | 125 |
140 |
155 |
172 |
187 |
187 |
209 |
228 |
230 |
250 |
262 |
53.99 |
72.51 |
77.29 |
54.14 |
58.15 |
| Selling, General, &Admin. Expense | 94.00 |
105 |
115 |
126 |
139 |
144 |
142 |
151 |
153 |
165 |
168 |
37.71 |
42.80 |
46.64 |
39.14 |
38.99 |
| Earnings Before DDA | 55.81 |
59.26 |
64.51 |
69.67 |
75.59 |
70.81 |
94.69 |
107 |
107 |
116 |
127 |
23.81 |
37.69 |
38.37 |
23.05 |
27.42 |
| Depreciation, Depletion and Amortization | 24.96 |
24.07 |
24.26 |
24.61 |
27.01 |
27.47 |
27.75 |
29.85 |
30.23 |
30.94 |
32.08 |
7.54 |
7.80 |
8.03 |
7.99 |
8.27 |
| Operating Income | 30.85 |
35.19 |
40.25 |
45.06 |
48.58 |
43.34 |
66.94 |
77.16 |
76.58 |
84.97 |
94.45 |
16.27 |
29.89 |
30.34 |
15.06 |
19.16 |
| Interest Income/Expense | -0.11 |
-0.11 |
-0.14 |
-0.13 |
-0.14 |
-0.12 |
1.27 |
-0.18 |
-0.14 |
-0.07 |
-0.09 |
-0.00 |
-- |
-0.04 |
-0.03 |
-0.03 |
| Net Income | 19.90 |
22.71 |
26.04 |
29.45 |
32.11 |
27.91 |
41.31 |
48.41 |
55.06 |
54.12 |
61.10 |
10.42 |
18.67 |
19.54 |
10.23 |
12.66 |
| Earnings per Share ($) | 1.10 |
1.24 |
1.40 |
1.57 |
1.69 |
1.47 |
2.21 |
2.59 |
2.93 |
2.86 |
3.23 |
0.55 |
0.99 |
1.03 |
0.54 |
0.67 |
| Total Shares Outstanding | 18.10 |
18.29 |
18.60 |
18.81 |
19.01 |
19.01 |
18.71 |
18.70 |
18.79 |
18.92 |
18.89 |
18.93 |
18.95 |
18.92 |
18.87 |
18.89 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 37.69 |
56.10 |
70.02 |
76.62 |
57.02 |
46.74 |
99.00 |
90.15 |
113 |
155 |
106 |
94.12 |
125 |
155 |
81.19 |
106 |
| Accounts Receivable | 38.16 |
47.99 |
46.92 |
53.66 |
57.20 |
61.85 |
60.54 |
68.18 |
75.00 |
76.41 |
79.29 |
73.17 |
84.02 |
76.41 |
66.64 |
79.29 |
| Inventory | 23.20 |
29.59 |
33.68 |
37.79 |
46.60 |
49.10 |
46.00 |
50.63 |
63.46 |
69.76 |
75.02 |
68.61 |
72.78 |
69.76 |
76.86 |
75.02 |
| Other Current Assets | 1.35 |
4.74 |
3.61 |
4.17 |
4.55 |
19.52 |
5.57 |
11.57 |
8.40 |
6.48 |
7.52 |
7.56 |
6.89 |
6.48 |
7.02 |
7.52 |
| Total Current Assets | 100 |
138 |
154 |
172 |
165 |
177 |
211 |
221 |
260 |
308 |
268 |
243 |
289 |
308 |
232 |
268 |
| Property, Plant and Equipment | 87.12 |
89.47 |
89.05 |
85.45 |
93.22 |
93.06 |
97.17 |
110 |
125 |
142 |
143 |
133 |
136 |
142 |
142 |
143 |
| Intangible Assets | 47.08 |
48.28 |
60.67 |
80.62 |
119 |
114 |
109 |
125 |
122 |
125 |
123 |
120 |
126 |
125 |
124 |
123 |
| Other Long Term Assets | 2.08 |
1.26 |
1.98 |
2.50 |
3.06 |
24.20 |
22.10 |
28.02 |
44.24 |
28.07 |
85.51 |
70.25 |
42.73 |
28.07 |
108 |
85.51 |
| Total Assets | 237 |
277 |
306 |
341 |
380 |
408 |
440 |
484 |
551 |
603 |
620 |
567 |
593 |
603 |
606 |
620 |
| Accounts Payable | 40.06 |
47.65 |
51.76 |
57.70 |
62.92 |
64.37 |
67.58 |
70.84 |
75.57 |
81.17 |
79.72 |
76.41 |
87.23 |
81.17 |
77.72 |
79.72 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
0.09 |
0.09 |
0.10 |
0.24 |
0.28 |
0.34 |
0.30 |
0.29 |
0.29 |
0.34 |
0.32 |
0.30 |
| Other Current Liabilities | -- |
-- |
1.14 |
1.39 |
1.59 |
1.73 |
-- |
-- |
-- |
-0.00 |
-- | -0.00 |
0.00 |
-0.00 |
0.00 |
-- |
| Total Current Liabilities | 40.06 |
47.65 |
52.90 |
59.09 |
64.60 |
66.19 |
67.68 |
71.08 |
75.85 |
81.51 |
80.01 |
76.70 |
87.52 |
81.51 |
78.04 |
80.01 |
| Long-Term Debt | -- |
-- |
-- |
-- |
0.47 |
0.38 |
0.29 |
0.62 |
0.52 |
0.35 |
0.21 |
0.38 |
0.30 |
0.35 |
0.28 |
0.21 |
| Other Long-Term Liabilities | 14.06 |
19.68 |
18.26 |
18.85 |
19.63 |
25.06 |
29.02 |
31.72 |
42.06 |
45.71 |
45.70 |
42.01 |
41.95 |
45.71 |
45.73 |
45.70 |
| Total Liabilities | 54.12 |
67.33 |
71.16 |
77.94 |
84.71 |
91.63 |
96.98 |
103 |
118 |
128 |
126 |
119 |
130 |
128 |
124 |
126 |
| Common Stock | 28.14 |
33.07 |
36.09 |
40.32 |
-- |
-- |
41.78 |
38.45 |
45.02 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 156 |
179 |
201 |
225 |
250 |
270 |
304 |
345 |
391 |
436 |
452 |
402 |
419 |
436 |
443 |
452 |
| Additional Paid-In Capital | -- |
-- |
-- |
-- |
47.28 |
48.42 |
-- |
-- |
45.02 |
43.01 |
43.93 |
48.74 |
49.19 |
43.01 |
42.60 |
43.93 |
| Total Equity | 183 |
210 |
235 |
263 |
296 |
317 |
343 |
381 |
432 |
475 |
494 |
448 |
464 |
475 |
482 |
494 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 19.90 |
22.71 |
26.04 |
29.45 |
32.11 |
27.91 |
41.31 |
48.41 |
55.06 |
54.12 |
61.10 |
10.42 |
18.67 |
19.54 |
10.23 |
12.66 |
| Depreciation, Depletion and Amortization | 24.96 |
24.07 |
24.26 |
24.61 |
27.01 |
27.47 |
27.75 |
29.85 |
30.23 |
30.94 |
32.08 |
7.54 |
7.80 |
8.03 |
7.99 |
8.27 |
| Cash Flow from Others | 1.50 |
0.37 |
2.34 |
0.91 |
-1.28 |
-0.48 |
11.57 |
-10.25 |
-4.84 |
4.37 |
-5.26 |
-8.57 |
-4.04 |
9.36 |
-0.95 |
-9.63 |
| Cash Flow from Operations | 46.37 |
47.14 |
52.64 |
54.97 |
57.84 |
54.90 |
80.63 |
68.01 |
80.46 |
89.43 |
87.92 |
9.39 |
22.43 |
36.93 |
17.26 |
11.29 |
| Investment for Property, Plant & Equipement | -19.29 |
-21.64 |
-21.63 |
-19.74 |
-22.77 |
-22.78 |
-27.19 |
-33.53 |
-29.12 |
-42.80 |
-37.29 |
-12.20 |
-9.01 |
-12.72 |
-7.48 |
-8.08 |
| Cash Flow from Acquisitions | -- |
-12.67 |
-16.09 |
-26.26 |
-52.75 |
-- |
-- |
-25.19 |
-8.81 |
-7.90 |
-7.90 |
-- |
-7.90 |
-- |
-- |
-- |
| Cash Flow from Investing | -16.50 |
-32.44 |
-55.43 |
-50.63 |
-57.83 |
-18.85 |
-47.83 |
-41.46 |
-63.91 |
-9.32 |
-60.26 |
-10.50 |
-1.70 |
16.40 |
-87.02 |
12.06 |
| Net Issuance of Stock | -6.33 |
3.81 |
2.24 |
2.81 |
4.37 |
-0.73 |
-8.54 |
-4.72 |
5.38 |
-3.94 |
-6.60 |
0.65 |
0.10 |
-6.51 |
-1.06 |
0.88 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-0.02 |
-0.09 |
-0.09 |
-0.14 |
-0.24 |
-0.31 |
-0.35 |
-0.07 |
-0.07 |
-0.10 |
-0.09 |
-0.09 |
| Cash Flow for Dividends | -- |
-- |
-3.40 |
-5.27 |
-6.12 |
-6.78 |
-7.11 |
-7.75 |
-8.54 |
-9.55 |
-10.36 |
-2.44 |
-2.45 |
-2.46 |
-3.00 |
-2.45 |
| Other Financing | -- |
-- |
-0.00 |
-- |
0.00 |
-- |
-0.00 |
-- |
-- |
-0.00 |
-0.00 |
-- |
-- |
-0.00 |
-0.00 |
-- |
| Cash Flow from Financing | -6.33 |
3.81 |
-1.16 |
-2.46 |
-1.77 |
-7.60 |
-15.74 |
-12.61 |
-3.41 |
-13.80 |
-17.31 |
-1.86 |
-2.43 |
-9.07 |
-4.16 |
-1.66 |
| Net Change in Cash | 23.54 |
18.41 |
-3.81 |
1.83 |
-1.80 |
28.45 |
16.08 |
14.32 |
12.81 |
66.72 |
10.67 |
-2.42 |
17.81 |
44.72 |
-73.98 |
22.12 |
| Free Cash Flow | 27.07 |
25.50 |
31.01 |
35.23 |
35.08 |
32.12 |
53.44 |
34.48 |
51.33 |
46.63 |
50.64 |
-2.81 |
13.43 |
24.21 |
9.78 |
3.22 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |