Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.7  7.2  9.1 
EBITDA Growth (%) 8.5  11.8  18.2 
Free Cash Flow Growth (%) 6.8  7.3  21.3 
Book Value Growth (%) 10.4  11.1  10.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
20.14
22.78
24.58
27.37
29.93
33.11
34.90
37.25
39.60
43.92
45.55
10.01
11.95
12.80
10.14
10.66
EBITDA per Share
3.08
3.24
3.47
3.70
3.98
3.73
5.06
5.72
5.69
6.13
6.69
1.26
1.99
2.03
1.22
1.45
Free Cashflow per Share
1.50
1.39
1.67
1.87
1.85
1.69
2.86
1.84
2.73
2.46
2.68
-0.15
0.71
1.28
0.52
0.17
Earnings per Share ($)
1.10
1.24
1.40
1.57
1.69
1.47
2.21
2.59
2.93
2.86
3.23
0.55
0.99
1.03
0.54
0.67
Dividends Per Share
--
--
0.25
0.30
0.34
0.37
0.39
0.43
0.47
0.52
0.58
0.13
0.13
0.13
0.16
0.16
Book Value per Share
10.09
11.49
12.62
13.98
15.55
16.67
18.32
20.35
23.01
25.14
26.15
23.66
24.47
25.14
25.55
26.15
Month End Stock Price
17.89
21.44
28.90
31.10
34.82
33.91
43.19
41.93
48.05
57.33
76.89
52.46
59.10
57.33
63.88
76.89
RatiosAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
10.90
10.80
11.10
11.20
10.90
8.80
12.00
12.70
12.70
11.40
10.40
9.20
16.00
16.40
8.40
10.40
Return on Assets %
8.40
8.20
8.50
8.60
8.40
6.80
9.40
10.00
10.00
9.00
8.00
7.20
12.40
12.80
6.80
8.00
Return on Capital - Joel Greenblatt %
28.10
28.30
33.40
36.90
35.40
27.50
47.20
45.50
39.10
39.90
34.00
31.60
56.40
56.80
28.00
34.00
Debt to Equity
--
--
--
--
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
   
Gross Margin %
34.20
33.70
33.90
33.50
32.80
29.70
32.00
32.70
30.90
30.10
28.90
28.50
32.00
31.90
28.30
28.90
Operating Margin %
8.50
8.40
8.80
8.80
8.50
6.90
10.30
11.10
10.30
10.20
9.50
8.60
13.20
12.50
7.90
9.50
Net Margin %
5.50
5.50
5.70
5.70
5.60
4.40
6.30
6.90
7.40
6.50
6.30
5.50
8.20
8.10
5.30
6.30
   
Days Sales Outstanding
38.20
42.00
37.50
38.00
36.70
35.90
33.80
35.70
36.80
33.60
35.80
35.10
33.80
28.70
31.70
35.80
Days Inventory
35.30
39.10
40.70
40.30
44.50
40.50
37.80
39.40
45.00
43.90
47.70
46.10
43.10
38.50
50.90
47.70
Inventory Turnover
10.30
9.30
9.00
9.10
8.20
9.00
9.70
9.30
8.10
8.30
1.90
2.00
2.10
2.40
1.80
1.90
   
Debt to Revenue
--
--
--
--
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
COGS to Revenue
0.66
0.66
0.66
0.67
0.67
0.70
0.68
0.67
0.69
0.70
0.71
0.72
0.68
0.68
0.72
0.71
Inventory to Revenue
0.06
0.07
0.07
0.07
0.08
0.08
0.07
0.07
0.09
0.08
0.37
0.36
0.32
0.29
0.40
0.37
Interest Exp. to Revenue %
-0.03
-0.03
-0.03
-0.03
-0.03
-0.02
0.20
-0.03
-0.02
-0.01
-0.01
-0.00
--
-0.02
-0.01
-0.01
   
Asset Turnover
1.54
1.50
1.49
1.51
1.50
1.54
1.49
1.44
1.35
1.38
0.33
0.33
0.38
0.40
0.32
0.33
Buyback Ratio
-11.20
-16.80
-8.60
-9.50
-13.60
-10.10
-9.60
-6.30
-9.80
-7.80
-6.90
-6.20
-0.50
-8.50
-16.60
-6.90
Dividend Payout Ratio
--
--
0.18
0.19
0.20
0.25
0.18
0.17
0.16
0.18
0.24
0.24
0.13
0.13
0.30
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
365
417
457
515
569
629
653
697
744
831
861
190
226
242
191
201
Cost of Goods Sold
240
276
302
342
382
442
444
469
514
581
599
136
154
165
137
143
Gross Profit
125
140
155
172
187
187
209
228
230
250
262
53.99
72.51
77.29
54.14
58.15
   
Selling, General, &Admin. Expense
94.00
105
115
126
139
144
142
151
153
165
168
37.71
42.80
46.64
39.14
38.99
Earnings Before DDA
55.81
59.26
64.51
69.67
75.59
70.81
94.69
107
107
116
127
23.81
37.69
38.37
23.05
27.42
   
Depreciation, Depletion and Amortization
24.96
24.07
24.26
24.61
27.01
27.47
27.75
29.85
30.23
30.94
32.08
7.54
7.80
8.03
7.99
8.27
   
Operating Income
30.85
35.19
40.25
45.06
48.58
43.34
66.94
77.16
76.58
84.97
94.45
16.27
29.89
30.34
15.06
19.16
Interest Income/Expense
-0.11
-0.11
-0.14
-0.13
-0.14
-0.12
1.27
-0.18
-0.14
-0.07
-0.09
-0.00
--
-0.04
-0.03
-0.03
Net Income
19.90
22.71
26.04
29.45
32.11
27.91
41.31
48.41
55.06
54.12
61.10
10.42
18.67
19.54
10.23
12.66
   
Earnings per Share ($)
1.10
1.24
1.40
1.57
1.69
1.47
2.21
2.59
2.93
2.86
3.23
0.55
0.99
1.03
0.54
0.67
Total Shares Outstanding
18.10
18.29
18.60
18.81
19.01
19.01
18.71
18.70
18.79
18.92
18.89
18.93
18.95
18.92
18.87
18.89
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
37.69
56.10
70.02
76.62
57.02
46.74
99.00
90.15
113
155
106
94.12
125
155
81.19
106
Accounts Receivable
38.16
47.99
46.92
53.66
57.20
61.85
60.54
68.18
75.00
76.41
79.29
73.17
84.02
76.41
66.64
79.29
Inventory
23.20
29.59
33.68
37.79
46.60
49.10
46.00
50.63
63.46
69.76
75.02
68.61
72.78
69.76
76.86
75.02
Other Current Assets
1.35
4.74
3.61
4.17
4.55
19.52
5.57
11.57
8.40
6.48
7.52
7.56
6.89
6.48
7.02
7.52
Total Current Assets
100
138
154
172
165
177
211
221
260
308
268
243
289
308
232
268
   
Property, Plant and Equipment
87.12
89.47
89.05
85.45
93.22
93.06
97.17
110
125
142
143
133
136
142
142
143
Intangible Assets
47.08
48.28
60.67
80.62
119
114
109
125
122
125
123
120
126
125
124
123
Other Long Term Assets
2.08
1.26
1.98
2.50
3.06
24.20
22.10
28.02
44.24
28.07
85.51
70.25
42.73
28.07
108
85.51
Total Assets
237
277
306
341
380
408
440
484
551
603
620
567
593
603
606
620
   
Accounts Payable
40.06
47.65
51.76
57.70
62.92
64.37
67.58
70.84
75.57
81.17
79.72
76.41
87.23
81.17
77.72
79.72
Current Portion of Long-Term Debt
--
--
--
--
0.09
0.09
0.10
0.24
0.28
0.34
0.30
0.29
0.29
0.34
0.32
0.30
Other Current Liabilities
--
--
1.14
1.39
1.59
1.73
--
--
--
-0.00
--
-0.00
0.00
-0.00
0.00
--
Total Current Liabilities
40.06
47.65
52.90
59.09
64.60
66.19
67.68
71.08
75.85
81.51
80.01
76.70
87.52
81.51
78.04
80.01
   
Long-Term Debt
--
--
--
--
0.47
0.38
0.29
0.62
0.52
0.35
0.21
0.38
0.30
0.35
0.28
0.21
Other Long-Term Liabilities
14.06
19.68
18.26
18.85
19.63
25.06
29.02
31.72
42.06
45.71
45.70
42.01
41.95
45.71
45.73
45.70
Total Liabilities
54.12
67.33
71.16
77.94
84.71
91.63
96.98
103
118
128
126
119
130
128
124
126
   
Common Stock
28.14
33.07
36.09
40.32
--
--
41.78
38.45
45.02
--
--
--
--
--
--
--
Retained Earnings
156
179
201
225
250
270
304
345
391
436
452
402
419
436
443
452
Additional Paid-In Capital
--
--
--
--
47.28
48.42
--
--
45.02
43.01
43.93
48.74
49.19
43.01
42.60
43.93
Total Equity
183
210
235
263
296
317
343
381
432
475
494
448
464
475
482
494
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
19.90
22.71
26.04
29.45
32.11
27.91
41.31
48.41
55.06
54.12
61.10
10.42
18.67
19.54
10.23
12.66
Depreciation, Depletion and Amortization
24.96
24.07
24.26
24.61
27.01
27.47
27.75
29.85
30.23
30.94
32.08
7.54
7.80
8.03
7.99
8.27
Cash Flow from Others
1.50
0.37
2.34
0.91
-1.28
-0.48
11.57
-10.25
-4.84
4.37
-5.26
-8.57
-4.04
9.36
-0.95
-9.63
Cash Flow from Operations
46.37
47.14
52.64
54.97
57.84
54.90
80.63
68.01
80.46
89.43
87.92
9.39
22.43
36.93
17.26
11.29
   
Investment for Property, Plant & Equipement
-19.29
-21.64
-21.63
-19.74
-22.77
-22.78
-27.19
-33.53
-29.12
-42.80
-37.29
-12.20
-9.01
-12.72
-7.48
-8.08
Cash Flow from Acquisitions
--
-12.67
-16.09
-26.26
-52.75
--
--
-25.19
-8.81
-7.90
-7.90
--
-7.90
--
--
--
Cash Flow from Investing
-16.50
-32.44
-55.43
-50.63
-57.83
-18.85
-47.83
-41.46
-63.91
-9.32
-60.26
-10.50
-1.70
16.40
-87.02
12.06
   
Net Issuance of Stock
-6.33
3.81
2.24
2.81
4.37
-0.73
-8.54
-4.72
5.38
-3.94
-6.60
0.65
0.10
-6.51
-1.06
0.88
Net Issuance of Debt
--
--
--
--
-0.02
-0.09
-0.09
-0.14
-0.24
-0.31
-0.35
-0.07
-0.07
-0.10
-0.09
-0.09
Cash Flow for Dividends
--
--
-3.40
-5.27
-6.12
-6.78
-7.11
-7.75
-8.54
-9.55
-10.36
-2.44
-2.45
-2.46
-3.00
-2.45
Other Financing
--
--
-0.00
--
0.00
--
-0.00
--
--
-0.00
-0.00
--
--
-0.00
-0.00
--
Cash Flow from Financing
-6.33
3.81
-1.16
-2.46
-1.77
-7.60
-15.74
-12.61
-3.41
-13.80
-17.31
-1.86
-2.43
-9.07
-4.16
-1.66
   
Net Change in Cash
23.54
18.41
-3.81
1.83
-1.80
28.45
16.08
14.32
12.81
66.72
10.67
-2.42
17.81
44.72
-73.98
22.12
   
Free Cash Flow
27.07
25.50
31.01
35.23
35.08
32.12
53.44
34.48
51.33
46.63
50.64
-2.81
13.43
24.21
9.78
3.22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

JJSF Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK