Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.50  12.60  9.90 
EBITDA Growth (%) 9.80  13.50  3.60 
EBIT Growth (%) 12.70  12.10  0.00 
EPS without NRI Growth (%) 8.60  12.40  0.00 
Free Cash Flow Growth (%) 0.00  -13.00  -29.80 
Book Value Growth (%) 6.20  9.70  18.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
27.80
32.18
35.48
39.11
39.27
43.58
49.96
58.70
63.43
69.76
69.76
18.94
15.21
17.60
16.13
20.82
EBITDA per Share ($)
4.22
5.31
6.01
4.90
5.08
6.25
7.24
8.59
9.13
9.46
9.46
3.11
1.99
2.37
2.02
3.08
EBIT per Share ($)
2.64
3.42
3.92
3.55
3.80
5.02
5.74
6.51
6.83
6.83
6.84
2.49
1.38
1.72
1.35
2.39
Earnings per Share (diluted) ($)
1.98
2.55
2.88
1.83
2.01
2.75
3.14
3.56
3.71
3.72
3.71
1.37
0.72
0.95
0.73
1.31
eps without NRI ($)
1.98
2.55
2.87
1.83
2.01
2.75
3.14
3.56
3.71
3.72
3.72
1.37
0.73
0.95
0.73
1.31
Free Cashflow per Share ($)
1.82
3.30
-1.37
1.30
4.06
3.50
3.06
2.89
2.62
1.85
1.84
2.14
0.22
-0.26
-0.48
2.36
Dividends Per Share
0.32
0.42
0.54
0.64
0.64
0.76
0.92
1.08
1.20
1.32
1.32
0.30
0.33
0.33
0.33
0.33
Book Value Per Share ($)
7.76
8.43
5.05
5.52
7.22
9.27
9.42
9.25
10.52
12.84
12.84
10.88
10.73
11.14
11.96
12.84
Tangible Book per share ($)
7.26
7.90
4.81
5.28
6.98
9.03
8.58
8.41
9.64
10.55
10.55
9.96
9.81
10.21
9.67
10.55
Month End Stock Price ($)
41.72
55.71
38.85
12.69
34.54
41.18
49.38
55.23
57.45
76.20
75.43
57.45
61.28
69.23
72.61
76.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
28.41
31.82
43.54
34.49
31.70
34.12
34.35
37.99
36.76
31.86
32.93
52.70
27.21
35.39
25.97
43.28
Return on Assets %
11.57
13.92
13.72
7.12
7.21
8.73
8.56
8.87
8.81
8.08
8.07
12.49
6.51
8.35
6.25
11.02
Return on Invested Capital %
23.19
28.47
22.78
13.96
15.01
20.69
21.71
22.29
21.48
18.39
18.03
29.29
15.86
19.07
13.86
22.66
Return on Capital - Joel Greenblatt %
32.33
40.48
33.34
20.30
21.10
29.40
31.84
32.65
31.38
28.17
27.59
43.25
23.48
27.99
20.95
36.93
Debt to Equity
0.45
0.29
2.24
2.08
1.66
1.38
1.87
1.64
1.50
1.28
1.28
1.50
1.53
1.48
1.38
1.28
   
Gross Margin %
36.71
37.46
37.40
36.81
38.24
39.21
39.40
38.75
38.30
37.76
37.75
38.86
37.84
37.21
37.55
38.31
Operating Margin %
9.51
10.63
11.06
9.09
9.67
11.53
11.48
11.08
10.77
9.80
9.80
13.12
9.04
9.76
8.34
11.50
Net Margin %
7.14
7.92
8.10
4.68
5.11
6.32
6.28
6.06
5.85
5.33
5.33
7.22
4.78
5.40
4.52
6.31
   
Total Equity to Total Asset
0.43
0.45
0.20
0.21
0.24
0.27
0.23
0.24
0.24
0.26
0.26
0.24
0.24
0.24
0.25
0.26
LT Debt to Total Asset
0.13
0.13
0.40
0.39
0.34
0.37
0.37
0.39
0.36
0.34
0.34
0.36
0.36
0.35
0.34
0.34
   
Asset Turnover
1.62
1.76
1.69
1.52
1.41
1.38
1.36
1.46
1.51
1.52
1.51
0.43
0.34
0.39
0.35
0.44
Dividend Payout Ratio
0.16
0.17
0.19
0.35
0.32
0.28
0.29
0.30
0.32
0.36
0.35
0.22
0.46
0.35
0.45
0.25
   
Days Sales Outstanding
30.23
29.16
73.93
82.68
86.10
76.24
68.22
64.04
63.37
62.32
62.32
53.53
67.46
66.02
62.57
52.05
Days Accounts Payable
40.32
39.34
36.72
37.94
49.74
52.36
50.77
49.65
59.58
57.66
57.66
50.79
67.46
65.50
77.85
48.59
Days Inventory
69.94
66.57
64.50
62.53
61.59
58.03
58.83
61.59
68.19
70.86
78.11
66.88
80.86
75.03
93.83
72.46
Cash Conversion Cycle
59.85
56.39
101.71
107.27
97.95
81.91
76.28
75.98
71.98
75.52
82.77
69.62
80.86
75.55
78.55
75.92
Inventory Turnover
5.22
5.48
5.66
5.84
5.93
6.29
6.20
5.93
5.35
5.15
4.67
1.36
1.13
1.22
0.97
1.26
COGS to Revenue
0.63
0.63
0.63
0.63
0.62
0.61
0.61
0.61
0.62
0.62
0.62
0.61
0.62
0.63
0.62
0.62
Inventory to Revenue
0.12
0.11
0.11
0.11
0.10
0.10
0.10
0.10
0.12
0.12
0.13
0.45
0.55
0.52
0.64
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
7,723
8,561
8,828
8,573
8,627
9,700
10,877
12,134
12,540
13,506
13,506
3,711
2,931
3,392
3,140
4,043
Cost of Goods Sold
4,888
5,354
5,526
5,417
5,328
5,897
6,592
7,432
7,737
8,406
8,407
2,269
1,822
2,130
1,961
2,494
Gross Profit
2,835
3,207
3,302
3,156
3,299
3,803
4,285
4,702
4,803
5,100
5,099
1,442
1,109
1,262
1,179
1,549
Gross Margin %
36.71
37.46
37.40
36.81
38.24
39.21
39.40
38.75
38.30
37.76
37.75
38.86
37.84
37.21
37.55
38.31
   
Selling, General, & Admin. Expense
2,101
2,297
2,360
2,377
2,465
2,685
3,036
3,357
3,453
3,777
3,776
955
844
931
917
1,084
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
-34
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
734
910
976
779
834
1,118
1,249
1,345
1,350
1,323
1,323
487
265
331
262
465
Operating Margin %
9.51
10.63
11.06
9.09
9.67
11.53
11.48
11.08
10.77
9.80
9.80
13.12
9.04
9.76
8.34
11.50
   
Interest Income
--
15
16
3
3
1
2
2
1
1
--
--
--
--
--
--
Interest Expense
-45
-57
-90
-145
-148
-128
-132
-162
-162
-139
-50
-50
--
--
--
--
Other Income (Expense)
196
238
271
11
7
--
--
--
--
--
-138
--
-35
-35
-34
-34
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
885
1,106
1,173
648
696
991
1,119
1,185
1,189
1,185
1,185
437
230
296
228
431
Tax Provision
-334
-428
-458
-247
-255
-378
-436
-450
-455
-465
-465
-169
-90
-113
-86
-176
Tax Rate %
37.72
38.70
39.05
38.12
36.64
38.14
38.96
37.97
38.27
39.24
39.24
38.67
39.13
38.18
37.72
40.84
Net Income (Continuing Operations)
551
678
715
401
441
613
683
735
734
720
720
268
140
183
142
255
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
551
678
715
401
441
613
683
735
734
720
720
268
140
183
142
255
Net Margin %
7.14
7.92
8.10
4.68
5.11
6.32
6.28
6.06
5.85
5.33
5.33
7.22
4.78
5.40
4.52
6.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.03
2.60
2.92
1.85
2.03
2.80
3.20
3.62
3.77
3.79
3.79
1.39
0.74
0.97
0.74
1.34
EPS (Diluted)
1.98
2.55
2.88
1.83
2.01
2.75
3.14
3.56
3.71
3.72
3.71
1.37
0.72
0.95
0.73
1.31
Shares Outstanding (Diluted)
277.8
266.0
248.8
219.2
219.7
222.6
217.7
206.7
197.7
193.6
194.2
195.9
192.7
192.7
194.7
194.2
   
Depreciation, Depletion and Amortization
243
249
233
281
271
273
325
429
454
508
508
122
118
126
132
132
EBITDA
1,174
1,412
1,496
1,074
1,115
1,392
1,576
1,776
1,805
1,832
1,832
610
383
457
394
598
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
463
403
358
72
795
1,506
1,877
1,285
1,194
827
827
1,194
1,015
772
433
827
  Marketable Securities
615
428
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,078
831
358
72
795
1,506
1,877
1,285
1,194
827
827
1,194
1,015
772
433
827
Accounts Receivable
640
684
1,788
1,942
2,035
2,026
2,033
2,129
2,177
2,306
2,306
2,177
2,167
2,454
2,153
2,306
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
1,531
1,733
1,733
1,531
--
--
--
1,733
  Inventories, Other
956
997
956
900
898
977
1,148
1,360
--
--
2,228
--
1,698
1,805
2,228
--
Total Inventories
956
997
956
900
898
977
1,148
1,360
1,531
1,733
1,733
1,531
1,698
1,805
2,228
1,733
Other Current Assets
201
230
259
303
326
315
502
307
326
358
358
326
327
356
523
358
Total Current Assets
2,874
2,742
3,361
3,217
4,054
4,824
5,560
5,081
5,228
5,224
5,224
5,228
5,207
5,387
5,337
5,224
   
  Land And Improvements
67
65
65
67
70
72
76
76
80
99
99
80
--
7,683
--
99
  Buildings And Improvements
1,987
2,081
2,155
847
924
919
960
975
991
1,040
1,040
991
--
--
--
1,040
  Machinery, Furniture, Equipment
1,919
1,984
1,995
2,561
2,649
2,745
2,989
3,197
3,522
3,794
3,794
3,522
--
--
--
3,794
  Construction In Progress
85
132
391
222
180
188
173
186
421
595
595
421
--
--
--
595
Gross Property, Plant and Equipment
4,323
4,547
4,909
5,328
5,558
5,838
6,260
6,643
7,344
8,038
8,038
7,344
7,513
7,683
7,810
8,038
  Accumulated Depreciation
-2,550
-2,790
-2,926
-3,107
-3,316
-3,520
-3,791
-4,064
-4,395
-4,698
-4,698
-4,395
-4,502
-4,587
-4,587
-4,698
Property, Plant and Equipment
1,774
1,757
1,983
2,221
2,242
2,318
2,469
2,579
2,949
3,340
3,340
2,949
3,011
3,096
3,223
3,340
Intangible Assets
136
136
53
53
53
53
175
175
175
435
435
175
175
175
436
435
   Goodwill
--
52
53
53
53
53
175
175
175
435
435
175
175
175
436
435
Other Long Term Assets
138
187
203
170
230
267
287
254
222
246
246
222
240
248
273
246
Total Assets
4,921
4,822
5,600
5,661
6,579
7,462
8,491
8,089
8,574
9,245
9,245
8,574
8,633
8,906
9,269
9,245
   
  Accounts Payable
540
577
556
563
726
846
917
1,011
1,263
1,328
1,328
1,263
1,347
1,529
1,673
1,328
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
286
340
268
214
336
375
388
404
395
416
416
395
295
358
377
416
Accounts Payable & Accrued Expense
826
917
824
777
1,062
1,221
1,305
1,415
1,658
1,744
1,744
1,658
1,642
1,887
2,050
1,744
Current Portion of Long-Term Debt
307
7
261
299
356
6
506
7
7
8
8
7
7
7
8
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
491
509
550
525
596
652
764
804
876
1,048
1,048
876
982
944
950
1,048
Total Current Liabilities
1,623
1,433
1,635
1,601
2,014
1,879
2,575
2,226
2,541
2,800
2,800
2,541
2,631
2,838
3,008
2,800
   
Long-Term Debt
628
624
2,236
2,214
2,257
2,775
3,141
3,124
3,106
3,123
3,123
3,106
3,110
3,111
3,119
3,123
Debt to Equity
0.45
0.29
2.24
2.08
1.66
1.38
1.87
1.64
1.50
1.28
1.28
1.50
1.53
1.48
1.38
1.28
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
435
469
495
500
485
498
510
510
498
499
498
503
510
Other Long-Term Liabilities
578
596
614
201
267
292
319
341
349
372
372
349
357
358
365
372
Total Liabilities
2,829
2,653
4,485
4,451
5,007
5,441
6,535
6,176
6,494
6,805
6,805
6,494
6,597
6,805
6,995
6,805
   
Common Stock
--
--
--
--
--
--
1,484
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,404
1,351
201
223
525
882
517
315
292
166
166
292
177
179
29
166
Accumulated other comprehensive income (loss)
2
-9
-22
-10
-19
-29
-45
-47
-39
-64
-64
-39
-37
-36
-38
-64
Additional Paid-In Capital
686
827
936
997
1,066
1,168
1,484
1,645
1,827
2,338
2,338
1,827
1,896
1,958
2,283
2,338
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,093
2,169
1,115
1,210
1,572
2,021
1,956
1,913
2,080
2,440
2,440
2,080
2,036
2,101
2,274
2,440
Total Equity to Total Asset
0.43
0.45
0.20
0.21
0.24
0.27
0.23
0.24
0.24
0.26
0.26
0.24
0.24
0.24
0.25
0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
551
678
715
401
441
613
683
735
734
720
720
268
140
183
142
255
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
551
678
715
401
441
613
683
735
734
720
720
268
140
183
142
255
Depreciation, Depletion and Amortization
243
249
233
281
271
273
325
429
454
508
508
122
118
126
132
132
  Change In Receivables
-15
-61
-1,234
-93
-159
-74
-98
-99
-93
-161
-161
-34
-16
-205
127
-67
  Change In Inventory
-21
-39
--
53
-1
-80
-137
-170
-157
-176
-176
228
-184
-79
-311
398
  Change In Prepaid Assets
-1
-5
-9
38
-38
1
--
5
-6
-4
-4
36
-2
-9
-49
56
  Change In Payables And Accrued Expense
32
84
-19
-114
361
72
54
61
155
33
33
-152
33
173
95
-268
Change In Working Capital
-82
214
-846
2
315
99
6
-107
70
-46
-46
154
-34
-133
-138
259
Change In DeferredTax
-11
-58
-42
-36
-58
2
14
22
12
7
7
57
-16
-27
4
46
Stock Based Compensation
--
--
--
28
32
42
50
53
58
68
68
11
13
18
17
20
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
75
59
101
172
250
148
99
-22
-8
-37
-37
-10
-4
-15
-10
-8
Cash Flow from Operations
776
1,142
161
848
1,251
1,177
1,177
1,110
1,320
1,220
1,220
602
217
152
147
704
   
Purchase Of Property, Plant, Equipment
-272
-264
-501
-563
-360
-399
-511
-513
-803
-861
-861
-182
-174
-202
-240
-245
Sale Of Property, Plant, Equipment
0
--
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-543
-110
--
-232
-182
-66
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
531
164
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-292
-218
-270
-792
-541
-462
-728
-369
-822
-889
-889
-191
-165
-297
-176
-251
   
Issuance of Stock
89
67
51
17
13
13
--
--
103
141
141
103
--
--
--
141
Repurchase of Stock
-287
-622
-1,702
-264
--
-84
-840
-725
-515
-610
-610
-141
-207
-119
-211
-73
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-96
-308
1,830
35
108
179
788
-501
-8
27
27
-32
-15
39
-61
64
Cash Flow for Dividends
-87
-110
-134
-138
-139
-167
-197
-220
-234
-251
-251
-58
-63
-62
-64
-62
Other Financing
-0
-11
19
8
31
68
171
113
65
-5
-5
-36
54
44
26
-129
Cash Flow from Financing
-382
-984
64
-342
13
-4
-78
-1,333
-589
-698
-698
-164
-231
-98
-310
-59
   
Net Change in Cash
102
-60
-45
-286
723
711
371
-592
-91
-367
-367
247
-179
-243
-339
394
Capital Expenditure
-272
-264
-501
-563
-360
-399
-511
-513
-803
-861
-861
-182
-174
-202
-240
-245
Free Cash Flow
505
878
-340
285
891
778
666
597
517
359
359
420
43
-50
-93
459
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of JWN and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

JWN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK