Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.50  7.30  1.70 
EBITDA Growth (%) 3.20  76.50  -146.20 
EBIT Growth (%) 0.00  0.00  -215.30 
EPS without NRI Growth (%) 0.00  0.00  -302.30 
Free Cash Flow Growth (%) 0.00  13.80  34.00 
Book Value Growth (%) 5.90  8.70  -28.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
28.94
29.45
30.37
34.59
27.35
23.06
28.90
33.60
32.12
35.61
34.94
9.47
9.68
8.69
8.52
8.05
EBITDA per Share ($)
3.58
6.95
4.55
4.62
0.15
2.43
4.96
6.40
5.05
4.91
-2.30
1.41
1.40
1.22
-3.82
-1.10
EBIT per Share ($)
2.66
6.02
3.43
3.37
-1.37
1.14
3.87
5.11
3.68
3.31
-3.99
0.96
0.98
0.76
-4.21
-1.52
Earnings per Share (diluted) ($)
1.57
3.24
2.22
2.15
-1.64
0.57
2.76
3.77
2.52
1.99
-4.41
0.64
0.57
0.49
-4.89
-0.58
eps without NRI ($)
1.50
3.44
2.25
2.15
-1.40
0.59
2.76
3.77
2.52
1.99
-4.41
0.64
0.57
0.49
-4.89
-0.58
Free Cashflow per Share ($)
1.49
-0.77
1.36
1.49
1.20
1.32
1.77
2.17
2.50
1.94
2.88
0.39
1.09
0.15
0.87
0.77
Dividends Per Share
0.34
0.38
0.41
0.47
0.48
0.48
0.48
0.54
0.64
0.72
0.72
0.18
0.18
0.18
0.18
0.18
Book Value Per Share ($)
12.82
16.36
19.05
21.45
17.03
16.06
20.19
20.53
22.89
24.52
17.30
24.22
24.52
24.31
18.95
17.30
Tangible Book per share ($)
4.22
8.55
8.34
11.00
7.78
8.19
12.01
8.52
10.76
7.76
8.43
7.36
7.76
8.02
7.70
8.43
Month End Stock Price ($)
22.93
31.13
41.38
32.55
19.18
25.43
42.21
33.15
38.83
46.28
36.14
44.30
46.28
41.31
35.79
33.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.83
22.60
12.54
10.71
-8.27
3.62
15.56
18.72
11.87
8.53
-20.27
10.78
9.49
8.20
-90.78
-12.88
Return on Assets %
5.92
11.32
6.91
6.22
-4.67
2.01
9.15
10.61
6.42
4.42
-9.85
5.30
4.70
4.15
-44.35
-5.91
Return on Invested Capital %
9.97
20.60
11.81
10.35
-5.03
3.78
15.38
17.29
10.84
7.52
-12.39
8.14
7.63
6.41
-59.04
-7.73
Return on Capital - Joel Greenblatt %
22.15
51.44
26.65
21.76
-7.91
8.15
27.47
31.37
20.83
16.52
-18.55
17.33
17.66
14.01
-79.15
-29.90
Debt to Equity
0.45
0.32
0.25
0.21
0.39
0.26
0.19
0.34
0.42
0.55
0.66
0.60
0.55
0.53
0.64
0.66
   
Gross Margin %
35.01
35.72
35.28
34.13
28.83
33.32
36.80
36.34
32.63
31.62
31.27
31.64
32.74
31.38
29.52
31.22
Operating Margin %
9.18
20.45
11.29
9.76
-4.99
4.95
13.38
15.22
11.45
9.28
-11.33
10.17
10.11
8.78
-49.40
-18.84
Net Margin %
5.42
11.00
7.30
6.20
-5.99
2.46
9.56
11.23
7.85
5.58
-12.57
6.73
5.89
5.68
-57.47
-7.23
   
Total Equity to Total Asset
0.47
0.53
0.57
0.59
0.53
0.58
0.60
0.54
0.54
0.50
0.46
0.49
0.50
0.51
0.46
0.46
LT Debt to Total Asset
0.19
0.17
0.14
0.11
0.19
0.14
0.00
0.16
0.21
0.25
0.27
0.26
0.25
0.24
0.27
0.27
   
Asset Turnover
1.09
1.03
0.95
1.00
0.78
0.82
0.96
0.95
0.82
0.79
0.78
0.20
0.20
0.18
0.19
0.20
Dividend Payout Ratio
0.22
0.12
0.19
0.22
--
0.84
0.17
0.14
0.25
0.36
0.36
0.28
0.32
0.37
--
--
   
Days Sales Outstanding
48.60
60.59
71.41
69.19
50.92
63.29
68.01
63.89
62.77
68.38
59.25
63.85
62.81
64.13
60.66
64.48
Days Accounts Payable
39.47
30.45
44.75
38.72
22.36
36.42
53.50
45.99
39.89
38.92
33.28
36.00
36.35
36.17
30.56
36.19
Days Inventory
98.76
87.95
87.30
88.53
107.98
108.30
106.23
115.85
121.85
120.64
131.65
129.86
126.73
135.26
131.54
134.47
Cash Conversion Cycle
107.89
118.09
113.96
119.00
136.54
135.17
120.74
133.75
144.73
150.10
157.62
157.71
153.19
163.22
161.64
162.76
Inventory Turnover
3.70
4.15
4.18
4.12
3.38
3.37
3.44
3.15
3.00
3.03
2.77
0.70
0.72
0.67
0.69
0.68
COGS to Revenue
0.65
0.64
0.65
0.66
0.71
0.67
0.63
0.64
0.67
0.68
0.69
0.68
0.67
0.69
0.70
0.69
Inventory to Revenue
0.18
0.16
0.16
0.16
0.21
0.20
0.18
0.20
0.23
0.23
0.25
0.97
0.93
1.02
1.02
1.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,203
2,330
2,385
2,705
2,000
1,884
2,403
2,736
2,589
2,837
2,782
755
772
695
676
639
Cost of Goods Sold
1,432
1,497
1,544
1,782
1,423
1,256
1,519
1,742
1,744
1,940
1,912
516
519
477
476
440
Gross Profit
771
832
842
923
577
628
884
994
845
897
870
239
253
218
199
199
Gross Margin %
35.01
35.72
35.28
34.13
28.83
33.32
36.80
36.34
32.63
31.62
31.27
31.64
32.74
31.38
29.52
31.22
   
Selling, General, & Admin. Expense
559
580
555
605
490
477
539
561
528
590
579
152
155
148
137
138
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
10
-224
18
54
187
57
24
16
21
44
606
10
20
9
396
182
Operating Income
202
477
269
264
-100
93
322
416
296
263
-315
77
78
61
-334
-120
Operating Margin %
9.18
20.45
11.29
9.76
-4.99
4.95
13.38
15.22
11.45
9.28
-11.33
10.17
10.11
8.78
-49.40
-18.84
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-27
-31
-29
-32
-27
-25
-23
-27
-27
-32
-32
-9
-8
-8
-8
-8
Other Income (Expense)
4
2
9
3
15
9
-3
1
-2
-2
-1
1
-1
2
-2
0
   Other Income (Minority Interest)
-4
-3
-2
-3
-1
-2
-3
-4
-4
-4
-4
-1
-2
-1
-1
-1
Pre-Tax Income
178
448
249
235
-112
77
296
390
267
229
-349
69
68
55
-344
-128
Tax Provision
-61
-173
-70
-64
11
-27
-64
-79
-60
-67
3
-17
-21
-14
-44
82
Tax Rate %
34.16
38.62
28.24
27.28
9.96
35.22
21.56
20.29
22.39
29.11
0.89
24.11
30.53
26.54
-12.72
64.35
Net Income (Continuing Operations)
114
272
177
168
-101
50
232
311
207
162
-346
52
47
40
-388
-46
Net Income (Discontinued Operations)
5
-16
-3
--
-17
-1
--
--
--
--
--
--
--
--
--
--
Net Income
119
256
174
168
-120
46
230
307
203
158
-350
51
45
39
-388
-46
Net Margin %
5.42
11.00
7.30
6.20
-5.99
2.46
9.56
11.23
7.85
5.58
-12.57
6.73
5.89
5.68
-57.47
-7.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.62
3.34
2.27
2.18
-1.64
0.57
2.80
3.83
2.56
2.01
-4.39
0.65
0.58
0.50
-4.89
-0.58
EPS (Diluted)
1.57
3.24
2.22
2.15
-1.64
0.57
2.76
3.77
2.52
1.99
-4.41
0.64
0.57
0.49
-4.89
-0.58
Shares Outstanding (Diluted)
76.1
79.1
78.5
78.2
73.1
81.7
83.2
81.4
80.6
79.7
79.4
79.7
79.8
79.9
79.3
79.4
   
Depreciation, Depletion and Amortization
67
71
79
95
96
96
93
104
113
130
135
35
35
34
33
32
EBITDA
273
550
357
361
11
198
412
521
407
391
-182
113
112
97
-303
-88
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
43
234
50
86
70
118
205
116
377
178
146
162
178
156
146
146
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
43
234
50
86
70
118
205
116
377
178
146
162
178
156
146
146
Accounts Receivable
293
387
467
513
279
327
448
479
445
532
452
528
532
488
449
452
  Inventories, Raw Materials & Components
41
53
73
76
79
63
110
135
138
126
116
151
126
129
111
116
  Inventories, Work In Process
133
167
162
177
135
135
203
252
244
308
270
309
308
305
287
270
  Inventories, Inventories Adjustments
-32
-70
-66
-80
-75
-60
-96
-121
-106
-102
-99
-100
-102
-98
-98
-99
  Inventories, Finished Goods
245
184
235
288
242
227
304
319
303
372
346
380
372
374
363
346
  Inventories, Other
-0
--
0
0
--
-0
-0
--
-0
-0
0
--
-0
-0
0
0
Total Inventories
387
335
404
461
381
364
520
586
579
704
632
739
704
710
663
632
Other Current Assets
108
131
96
92
146
107
115
102
98
112
111
110
112
110
116
111
Total Current Assets
831
1,087
1,017
1,152
876
916
1,288
1,283
1,499
1,525
1,341
1,539
1,525
1,464
1,374
1,341
   
  Land And Improvements
274
291
335
375
357
342
374
379
381
438
410
441
438
425
422
410
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,062
1,059
1,159
1,382
1,322
1,282
1,396
1,396
1,467
1,638
1,547
1,631
1,638
1,611
1,597
1,547
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,336
1,349
1,494
1,757
1,679
1,624
1,770
1,775
1,848
2,076
1,957
2,072
2,076
2,036
2,019
1,957
  Accumulated Depreciation
-817
-819
-880
-1,007
-959
-959
-1,073
-1,033
-1,107
-1,192
-1,144
-1,187
-1,192
-1,177
-1,176
-1,144
Property, Plant and Equipment
519
530
614
750
720
665
697
742
741
884
813
886
884
859
843
813
Intangible Assets
653
618
834
803
677
645
664
962
945
1,319
703
1,324
1,319
1,289
890
703
   Goodwill
--
500
631
609
503
489
511
719
722
976
412
975
976
957
580
412
Other Long Term Assets
89
200
141
80
73
43
106
47
116
140
145
127
140
140
146
145
Total Assets
2,092
2,435
2,606
2,784
2,347
2,268
2,754
3,034
3,301
3,868
3,002
3,875
3,868
3,752
3,252
3,002
   
  Accounts Payable
155
125
189
189
87
125
223
219
191
207
174
204
207
189
159
174
  Total Tax Payable
--
--
--
--
19
18
38
39
19
17
17
26
17
20
66
17
  Other Accrued Expense
99
194
201
204
82
74
103
245
125
153
75
98
153
82
63
75
Accounts Payable & Accrued Expense
254
319
391
393
188
217
363
503
335
376
266
327
376
292
289
266
Current Portion of Long-Term Debt
51
2
5
34
49
23
311
75
44
80
100
113
80
107
96
100
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
124
141
91
95
142
153
167
-0
88
106
159
148
106
139
144
159
Total Current Liabilities
429
462
487
521
379
393
842
579
468
563
525
589
563
538
529
525
   
Long-Term Debt
386
410
361
313
437
315
2
491
704
982
804
1,022
982
909
867
804
Debt to Equity
0.45
0.32
0.25
0.21
0.39
0.26
0.19
0.34
0.42
0.55
0.66
0.60
0.55
0.53
0.64
0.66
  Capital Lease Obligation
--
--
--
--
--
315
2
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
133
130
135
191
162
181
153
170
181
170
167
153
  NonCurrent Deferred Liabilities
60
73
71
77
71
63
83
69
103
118
71
99
118
119
105
71
Other Long-Term Liabilities
245
195
202
225
80
52
55
61
83
96
78
93
96
93
85
78
Total Liabilities
1,119
1,140
1,122
1,136
1,100
952
1,116
1,390
1,519
1,939
1,631
1,973
1,939
1,829
1,753
1,631
   
Common Stock
48
50
52
96
92
102
101
100
97
98
99
98
98
99
99
99
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
444
670
813
942
786
793
983
1,247
1,399
1,501
1,063
1,470
1,501
1,526
1,124
1,063
Accumulated other comprehensive income (loss)
-64
38
62
142
12
-73
83
-151
-89
-66
-206
-55
-66
-110
-135
-206
Additional Paid-In Capital
550
638
707
468
358
492
471
447
374
396
415
389
396
407
412
415
Treasury Stock
-5
-102
-149
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
973
1,295
1,484
1,648
1,247
1,316
1,638
1,644
1,782
1,929
1,371
1,902
1,929
1,923
1,499
1,371
Total Equity to Total Asset
0.47
0.53
0.57
0.59
0.53
0.58
0.60
0.54
0.54
0.50
0.46
0.49
0.50
0.51
0.46
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
119
256
174
168
-119
48
232
311
207
162
-346
52
47
40
-388
-46
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
119
256
174
168
-119
48
232
311
207
162
-346
52
47
40
-388
-46
Depreciation, Depletion and Amortization
67
71
79
95
96
96
93
104
113
130
135
35
35
34
33
32
  Change In Receivables
-46
-137
-31
-14
200
-58
-89
-11
34
-45
25
-63
-9
26
29
-21
  Change In Inventory
-8
-8
-26
-34
36
-3
-124
-64
6
-5
36
-8
29
-30
35
2
  Change In Prepaid Assets
-8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
17
-85
39
-5
-130
60
122
-71
-90
1
-28
46
4
-36
7
-2
Change In Working Capital
-23
-155
-71
-67
79
6
-99
-163
-61
-67
21
-19
17
-49
72
-20
Change In DeferredTax
14
9
-9
32
-11
0
-8
29
0
23
-40
-2
12
1
-15
-38
Stock Based Compensation
--
--
--
--
9
17
19
22
22
18
17
3
3
10
4
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
25
-163
26
52
137
-3
-7
-13
3
6
551
-0
4
6
387
154
Cash Flow from Operations
202
19
199
280
192
165
231
290
284
272
338
69
119
43
93
84
   
Purchase Of Property, Plant, Equipment
-89
-80
-92
-163
-105
-57
-83
-103
-83
-117
-109
-37
-31
-31
-24
-23
Sale Of Property, Plant, Equipment
41
--
3
3
3
5
10
7
3
1
2
0
0
1
0
0
Purchase Of Business
--
--
--
--
-69
-17
--
-383
-1
-635
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
3
--
6
2
28
2
--
--
10
10
--
10
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-10
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-186
239
-303
-131
-170
-40
-72
-487
-81
-740
-97
-37
-21
-30
-24
-22
   
Issuance of Stock
38
76
51
15
--
121
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-93
-41
-65
-128
-0
-58
-67
-121
-14
-0
-10
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
-16
-53
-38
128
-143
-18
251
183
313
-202
-10
-73
-31
-49
-49
Cash Flow for Dividends
-25
-30
-32
-36
-35
-39
-40
-44
-51
-56
-57
-14
-14
-14
-14
-14
Other Financing
-3
-3
-7
-1
20
4
19
-9
41
28
14
3
7
6
-2
4
Cash Flow from Financing
-0
-66
-83
-126
-16
-58
-96
131
52
270
-245
-32
-80
-40
-65
-59
   
Net Change in Cash
17
191
-184
36
-17
48
86
-88
261
-199
-16
-1
16
-22
-10
-0
Capital Expenditure
-89
-80
-92
-163
-105
-57
-83
-113
-83
-117
-109
-37
-31
-31
-24
-23
Free Cash Flow
114
-61
107
116
87
108
147
177
201
154
229
31
87
12
69
61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of KMT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

KMT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK