KMT has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
KMT has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 1.1 | -0 | -0.3 |
| EBITDA Growth (%) | 0 | 0 | -19.6 |
| Free Cash Flow Growth (%) | 0 | 12.1 | -30.8 |
| Book Value Growth (%) | 6.9 | 0.6 | 1.2 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 27.03 |
30.27 |
29.45 |
30.37 |
34.59 |
27.35 |
23.06 |
28.90 |
33.60 |
33.17 |
32.76 |
8.54 |
9.08 |
7.73 |
7.82 |
8.13 |
| EBITDA per Share | 2.75 |
3.61 |
6.92 |
4.43 |
4.59 |
-0.05 |
2.32 |
4.99 |
6.39 |
5.70 |
5.04 |
1.59 |
1.81 |
1.15 |
1.15 |
0.93 |
| Free Cashflow per Share | 1.66 |
1.49 |
-0.77 |
1.36 |
1.49 |
1.20 |
1.32 |
1.77 |
2.17 |
2.10 |
1.26 |
0.83 |
1.02 |
-0.16 |
0.40 |
-- |
| Earnings per Share ($) | 1.01 |
1.57 |
3.24 |
2.22 |
2.15 |
-1.64 |
0.57 |
2.76 |
3.77 |
3.07 |
2.82 |
0.93 |
1.06 |
0.57 |
0.52 |
0.67 |
| Dividends Per Share | 0.34 |
0.34 |
0.38 |
0.41 |
0.47 |
0.48 |
0.48 |
0.48 |
0.54 |
0.60 |
0.62 |
0.14 |
0.14 |
0.16 |
0.16 |
0.16 |
| Book Value per Share | 12.16 |
12.78 |
16.38 |
18.90 |
21.07 |
17.06 |
16.10 |
19.69 |
20.19 |
-- |
21.35 |
21.09 |
20.18 |
20.73 |
21.24 |
21.35 |
| Month End Stock Price | 22.90 |
22.93 |
31.13 |
41.38 |
32.55 |
19.18 |
25.43 |
42.21 |
33.15 |
-- |
39.04 |
44.53 |
33.15 |
37.08 |
40.00 |
39.04 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 8.30 |
12.30 |
19.80 |
11.70 |
10.20 |
-9.60 |
3.50 |
14.00 |
18.70 |
-- |
12.40 |
17.60 |
20.80 |
10.80 |
10.00 |
12.40 |
| Return on Assets % | 3.80 |
5.70 |
10.50 |
6.70 |
6.00 |
-5.10 |
2.00 |
8.30 |
10.10 |
-- |
6.80 |
9.60 |
11.20 |
6.00 |
5.60 |
6.80 |
| Return on Capital - Joel Greenblatt % | 15.10 |
22.40 |
51.30 |
24.50 |
19.90 |
-8.30 |
8.50 |
25.70 |
29.60 |
-- |
20.00 |
28.80 |
33.60 |
17.20 |
17.60 |
20.00 |
| Debt to Equity | 0.50 |
0.45 |
0.32 |
0.25 |
0.21 |
0.39 |
0.26 |
0.19 |
0.34 |
-- |
0.44 |
0.37 |
0.34 |
0.36 |
0.41 |
0.44 |
| Gross Margin % | 33.10 |
34.30 |
35.70 |
35.30 |
34.10 |
28.80 |
33.30 |
36.80 |
36.30 |
34.10 |
31.80 |
35.40 |
35.80 |
33.10 |
31.50 |
31.80 |
| Operating Margin % | 6.80 |
9.00 |
20.50 |
11.30 |
9.80 |
-5.00 |
4.90 |
13.40 |
15.20 |
13.00 |
11.40 |
14.80 |
15.90 |
10.20 |
10.50 |
11.40 |
| Net Margin % | 3.70 |
5.20 |
11.00 |
7.30 |
6.20 |
-6.00 |
2.50 |
9.60 |
11.20 |
9.30 |
8.20 |
10.80 |
11.60 |
7.40 |
6.70 |
8.20 |
| Days Sales Outstanding | 45.80 |
46.50 |
62.80 |
71.40 |
69.20 |
50.90 |
63.30 |
68.00 |
63.90 |
-- |
61.40 |
63.00 |
59.00 |
63.30 |
59.30 |
61.40 |
| Days Inventory | 108 |
93.20 |
84.10 |
95.40 |
94.40 |
97.80 |
106 |
125 |
123 |
-- |
117 |
128 |
112 |
135 |
130 |
117 |
| Inventory Turnover | 3.40 |
3.90 |
4.30 |
3.80 |
3.90 |
3.70 |
3.40 |
2.90 |
3.00 |
-- |
0.80 |
0.70 |
0.80 |
0.70 |
0.70 |
0.80 |
| Debt to Revenue | 0.22 |
0.19 |
0.18 |
0.15 |
0.13 |
0.24 |
0.18 |
0.13 |
0.21 |
-- |
1.15 |
0.92 |
0.77 |
0.96 |
1.12 |
1.15 |
| COGS to Revenue | 0.67 |
0.66 |
0.64 |
0.65 |
0.66 |
0.71 |
0.67 |
0.63 |
0.64 |
0.66 |
0.68 |
0.65 |
0.64 |
0.67 |
0.68 |
0.68 |
| Inventory to Revenue | 0.20 |
0.17 |
0.15 |
0.17 |
0.17 |
0.19 |
0.19 |
0.22 |
0.21 |
-- |
0.88 |
0.91 |
0.79 |
0.99 |
0.98 |
0.88 |
| Interest Exp. to Revenue % | -1.31 |
-1.18 |
-1.33 |
-1.22 |
-1.17 |
-1.36 |
-1.34 |
-0.95 |
-1.00 |
-- |
-1.15 |
-1.15 |
-1.15 |
-0.95 |
-1.10 |
-1.15 |
| Asset Turnover | 1.02 |
1.10 |
0.96 |
0.92 |
0.97 |
0.85 |
0.83 |
0.87 |
0.90 |
-- |
0.21 |
0.22 |
0.24 |
0.21 |
0.20 |
0.21 |
| Buyback Ratio | -36.70 |
-31.50 |
-29.60 |
-29.20 |
-8.80 |
-- |
-250 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.34 |
0.22 |
0.12 |
0.19 |
0.22 |
-- |
0.85 |
0.17 |
0.14 |
0.20 |
0.24 |
0.15 |
0.13 |
0.28 |
0.31 |
0.24 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 1,971 |
2,304 |
2,330 |
2,385 |
2,705 |
2,000 |
1,884 |
2,403 |
2,736 |
2,698 |
2,657 |
696 |
739 |
629 |
633 |
655 |
| Cost of Goods Sold | 1,318 |
1,514 |
1,497 |
1,544 |
1,782 |
1,423 |
1,256 |
1,519 |
1,742 |
1,779 |
1,776 |
450 |
474 |
421 |
434 |
447 |
| Gross Profit | 653 |
791 |
832 |
842 |
923 |
577 |
628 |
884 |
994 |
919 |
881 |
246 |
265 |
208 |
199 |
208 |
| Selling, General, &Admin. Expense | 513 |
574 |
580 |
555 |
605 |
490 |
477 |
539 |
561 |
548 |
537 |
139 |
142 |
139 |
128 |
128 |
| Earnings Before DDA | 201 |
275 |
548 |
348 |
359 |
-3.44 |
190 |
415 |
520 |
463 |
409 |
129 |
147 |
93.37 |
93.25 |
74.97 |
| Depreciation, Depletion and Amortization | 65.99 |
66.88 |
71.14 |
78.66 |
94.73 |
96.38 |
96.43 |
93.47 |
104 |
112 |
85.70 |
26.15 |
29.93 |
28.99 |
26.78 |
-- |
| Operating Income | 135 |
208 |
477 |
269 |
264 |
-99.82 |
93.23 |
322 |
416 |
352 |
323 |
103 |
117 |
64.38 |
66.47 |
74.97 |
| Interest Income/Expense | -25.88 |
-27.28 |
-31.02 |
-29.14 |
-31.73 |
-27.24 |
-25.20 |
-22.76 |
-27.22 |
-29.40 |
-28.90 |
-8.00 |
-8.47 |
-5.96 |
-6.97 |
-7.50 |
| Net Income | 73.58 |
119 |
256 |
174 |
168 |
-120 |
46.42 |
230 |
307 |
250 |
228 |
75.50 |
86.05 |
46.39 |
42.14 |
53.92 |
| Earnings per Share ($) | 1.01 |
1.57 |
3.24 |
2.22 |
2.15 |
-1.64 |
0.57 |
2.76 |
3.77 |
3.07 |
2.82 |
0.93 |
1.06 |
0.57 |
0.52 |
0.67 |
| Total Shares Outstanding | 72.95 |
76.11 |
79.10 |
78.55 |
78.20 |
73.12 |
81.69 |
83.17 |
81.44 |
81.34 |
80.62 |
81.54 |
81.45 |
81.41 |
80.99 |
80.62 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 25.94 |
43.22 |
234 |
50.43 |
86.48 |
69.82 |
118 |
205 |
116 |
-- |
322 |
126 |
116 |
111 |
217 |
322 |
| Accounts Receivable | 247 |
293 |
401 |
467 |
513 |
279 |
327 |
448 |
479 |
-- |
442 |
482 |
479 |
438 |
413 |
442 |
| Inventory | 388 |
387 |
345 |
404 |
461 |
381 |
364 |
520 |
586 |
-- |
576 |
631 |
586 |
624 |
619 |
576 |
| Other Current Assets | 136 |
108 |
107 |
95.77 |
91.91 |
146 |
107 |
115 |
102 |
-- |
102 |
109 |
102 |
99.59 |
108 |
102 |
| Total Current Assets | 797 |
831 |
1,087 |
1,017 |
1,152 |
876 |
916 |
1,288 |
1,283 |
-- |
1,442 |
1,347 |
1,283 |
1,272 |
1,356 |
1,442 |
| Property, Plant and Equipment | 484 |
519 |
536 |
614 |
750 |
720 |
665 |
697 |
742 |
-- |
728 |
740 |
742 |
741 |
738 |
728 |
| Intangible Assets | 542 |
653 |
624 |
834 |
803 |
677 |
645 |
664 |
963 |
-- |
945 |
986 |
963 |
960 |
962 |
945 |
| Other Long Term Assets | 115 |
89.18 |
189 |
141 |
79.89 |
73.31 |
42.61 |
106 |
46.19 |
-- |
42.98 |
125 |
46.19 |
43.78 |
44.75 |
42.98 |
| Total Assets | 1,939 |
2,092 |
2,435 |
2,606 |
2,784 |
2,347 |
2,268 |
2,754 |
3,034 |
-- |
3,159 |
3,199 |
3,034 |
3,016 |
3,101 |
3,159 |
| Accounts Payable | 249 |
256 |
445 |
391 |
393 |
188 |
217 |
363 |
405 |
-- |
240 |
365 |
405 |
291 |
243 |
240 |
| Current Portion of Long-Term Debt | 127 |
50.89 |
2.21 |
5.43 |
33.60 |
49.37 |
22.99 |
311 |
75.14 |
-- |
47.14 |
334 |
75.14 |
70.80 |
2.65 |
47.14 |
| Other Current Liabilities | 113 |
122 |
14.57 |
91.02 |
95.03 |
142 |
153 |
167 |
98.16 |
-- |
117 |
154 |
98.16 |
118 |
117 |
117 |
| Total Current Liabilities | 489 |
429 |
462 |
487 |
521 |
379 |
393 |
842 |
579 |
-- |
404 |
854 |
579 |
480 |
363 |
404 |
| Long-Term Debt | 313 |
386 |
410 |
361 |
313 |
437 |
315 |
1.92 |
491 |
-- |
704 |
306 |
491 |
530 |
704 |
704 |
| Other Long-Term Liabilities | 249 |
304 |
268 |
273 |
302 |
284 |
245 |
273 |
321 |
-- |
329 |
319 |
321 |
318 |
314 |
329 |
| Total Liabilities | 1,052 |
1,119 |
1,140 |
1,122 |
1,136 |
1,100 |
952 |
1,116 |
1,390 |
-- |
1,437 |
1,479 |
1,390 |
1,329 |
1,381 |
1,437 |
| Common Stock | 47.39 |
47.81 |
50.45 |
51.86 |
96.08 |
91.54 |
102 |
101 |
100 |
-- |
98.42 |
100 |
100 |
99.52 |
98.94 |
98.42 |
| Retained Earnings | 350 |
444 |
670 |
813 |
942 |
786 |
793 |
983 |
1,247 |
-- |
1,351 |
1,172 |
1,247 |
1,280 |
1,310 |
1,351 |
| Additional Paid-In Capital | 525 |
550 |
638 |
707 |
468 |
358 |
492 |
471 |
447 |
-- |
409 |
442 |
447 |
433 |
421 |
409 |
| Treasury Stock | -39.67 |
-5.37 |
-102 |
-149 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 887 |
973 |
1,295 |
1,484 |
1,648 |
1,247 |
1,316 |
1,638 |
1,644 |
-- |
1,722 |
1,719 |
1,644 |
1,687 |
1,720 |
1,722 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 73.58 |
119 |
256 |
174 |
168 |
-120 |
48.20 |
232 |
311 |
253 |
177 |
76.24 |
86.55 |
47.05 |
43.31 |
-- |
| Depreciation, Depletion and Amortization | 65.99 |
66.88 |
71.14 |
78.66 |
94.73 |
96.38 |
96.43 |
93.47 |
104 |
112 |
85.70 |
26.15 |
29.93 |
28.99 |
26.78 |
-- |
| Cash Flow from Others | 38.29 |
16.15 |
-308 |
-53.90 |
17.28 |
216 |
20.20 |
-94.95 |
-125 |
-92.27 |
-83.02 |
-9.25 |
8.86 |
-72.90 |
-18.99 |
-- |
| Cash Flow from Operations | 178 |
202 |
19.05 |
199 |
280 |
192 |
165 |
231 |
290 |
273 |
180 |
93.14 |
125 |
3.14 |
51.10 |
-- |
| Investment for Property, Plant & Equipement | -56.96 |
-88.55 |
-79.59 |
-92.00 |
-163 |
-105 |
-56.68 |
-83.44 |
-113 |
-102 |
-76.75 |
-25.06 |
-42.38 |
-15.80 |
-18.57 |
-- |
| Cash Flow from Acquisitions | -65.85 |
-137 |
352 |
-210 |
20.26 |
-69.49 |
-16.97 |
1.72 |
-383 |
-- |
-- | -383 |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -92.59 |
-186 |
239 |
-303 |
-131 |
-170 |
-40.42 |
-71.83 |
-487 |
-477 |
-72.60 |
-404 |
-38.84 |
-15.44 |
-18.31 |
-- |
| Net Issuance of Stock | 27.00 |
37.58 |
-17.24 |
9.51 |
-50.62 |
-128 |
120 |
-57.91 |
-66.88 |
-46.77 |
-46.71 |
-0.07 |
-0.09 |
-26.03 |
-20.58 |
-- |
| Net Issuance of Debt | -78.90 |
-9.93 |
-16.46 |
-53.29 |
-38.06 |
128 |
-143 |
-17.63 |
251 |
393 |
68.86 |
325 |
-73.11 |
35.45 |
107 |
-- |
| Cash Flow for Dividends | -24.83 |
-25.43 |
-29.72 |
-31.76 |
-35.99 |
-30.59 |
-39.32 |
-39.80 |
-43.63 |
-48.31 |
-37.05 |
-11.26 |
-11.30 |
-12.92 |
-12.82 |
-- |
| Other Financing | -1.26 |
-2.69 |
-2.61 |
-7.18 |
-1.03 |
14.75 |
3.75 |
19.32 |
-8.93 |
-9.29 |
2.74 |
-12.02 |
-0.69 |
6.72 |
-3.30 |
-- |
| Cash Flow from Financing | -77.99 |
-0.48 |
-66.03 |
-82.72 |
-126 |
-15.53 |
-58.17 |
-96.03 |
131 |
289 |
-12.16 |
301 |
-85.18 |
3.22 |
69.81 |
-- |
| Net Change in Cash | 10.85 |
17.28 |
191 |
-184 |
36.05 |
-16.66 |
48.31 |
86.44 |
-88.10 |
88.23 |
91.22 |
-2.99 |
-9.08 |
-5.94 |
106 |
-- |
| Free Cash Flow | 121 |
114 |
-60.54 |
107 |
116 |
87.42 |
108 |
147 |
177 |
171 |
103 |
68.07 |
82.97 |
-12.67 |
32.53 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |