Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.1  -0  -0.3 
EBITDA Growth (%) -19.6 
Free Cash Flow Growth (%) 12.1  -30.8 
Book Value Growth (%) 6.9  0.6  1.2 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
27.03
30.27
29.45
30.37
34.59
27.35
23.06
28.90
33.60
33.17
32.76
8.54
9.08
7.73
7.82
8.13
EBITDA per Share
2.75
3.61
6.92
4.43
4.59
-0.05
2.32
4.99
6.39
5.70
5.04
1.59
1.81
1.15
1.15
0.93
Free Cashflow per Share
1.66
1.49
-0.77
1.36
1.49
1.20
1.32
1.77
2.17
2.10
1.26
0.83
1.02
-0.16
0.40
--
Earnings per Share ($)
1.01
1.57
3.24
2.22
2.15
-1.64
0.57
2.76
3.77
3.07
2.82
0.93
1.06
0.57
0.52
0.67
Dividends Per Share
0.34
0.34
0.38
0.41
0.47
0.48
0.48
0.48
0.54
0.60
0.62
0.14
0.14
0.16
0.16
0.16
Book Value per Share
12.16
12.78
16.38
18.90
21.07
17.06
16.10
19.69
20.19
--
21.35
21.09
20.18
20.73
21.24
21.35
Month End Stock Price
22.90
22.93
31.13
41.38
32.55
19.18
25.43
42.21
33.15
--
39.04
44.53
33.15
37.08
40.00
39.04
RatiosAnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
8.30
12.30
19.80
11.70
10.20
-9.60
3.50
14.00
18.70
--
12.40
17.60
20.80
10.80
10.00
12.40
Return on Assets %
3.80
5.70
10.50
6.70
6.00
-5.10
2.00
8.30
10.10
--
6.80
9.60
11.20
6.00
5.60
6.80
Return on Capital - Joel Greenblatt %
15.10
22.40
51.30
24.50
19.90
-8.30
8.50
25.70
29.60
--
20.00
28.80
33.60
17.20
17.60
20.00
Debt to Equity
0.50
0.45
0.32
0.25
0.21
0.39
0.26
0.19
0.34
--
0.44
0.37
0.34
0.36
0.41
0.44
   
Gross Margin %
33.10
34.30
35.70
35.30
34.10
28.80
33.30
36.80
36.30
34.10
31.80
35.40
35.80
33.10
31.50
31.80
Operating Margin %
6.80
9.00
20.50
11.30
9.80
-5.00
4.90
13.40
15.20
13.00
11.40
14.80
15.90
10.20
10.50
11.40
Net Margin %
3.70
5.20
11.00
7.30
6.20
-6.00
2.50
9.60
11.20
9.30
8.20
10.80
11.60
7.40
6.70
8.20
   
Days Sales Outstanding
45.80
46.50
62.80
71.40
69.20
50.90
63.30
68.00
63.90
--
61.40
63.00
59.00
63.30
59.30
61.40
Days Inventory
108
93.20
84.10
95.40
94.40
97.80
106
125
123
--
117
128
112
135
130
117
Inventory Turnover
3.40
3.90
4.30
3.80
3.90
3.70
3.40
2.90
3.00
--
0.80
0.70
0.80
0.70
0.70
0.80
   
Debt to Revenue
0.22
0.19
0.18
0.15
0.13
0.24
0.18
0.13
0.21
--
1.15
0.92
0.77
0.96
1.12
1.15
COGS to Revenue
0.67
0.66
0.64
0.65
0.66
0.71
0.67
0.63
0.64
0.66
0.68
0.65
0.64
0.67
0.68
0.68
Inventory to Revenue
0.20
0.17
0.15
0.17
0.17
0.19
0.19
0.22
0.21
--
0.88
0.91
0.79
0.99
0.98
0.88
Interest Exp. to Revenue %
-1.31
-1.18
-1.33
-1.22
-1.17
-1.36
-1.34
-0.95
-1.00
--
-1.15
-1.15
-1.15
-0.95
-1.10
-1.15
   
Asset Turnover
1.02
1.10
0.96
0.92
0.97
0.85
0.83
0.87
0.90
--
0.21
0.22
0.24
0.21
0.20
0.21
Buyback Ratio
-36.70
-31.50
-29.60
-29.20
-8.80
--
-250
--
--
--
--
--
--
--
--
--
Dividend Payout Ratio
0.34
0.22
0.12
0.19
0.22
--
0.85
0.17
0.14
0.20
0.24
0.15
0.13
0.28
0.31
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
1,971
2,304
2,330
2,385
2,705
2,000
1,884
2,403
2,736
2,698
2,657
696
739
629
633
655
Cost of Goods Sold
1,318
1,514
1,497
1,544
1,782
1,423
1,256
1,519
1,742
1,779
1,776
450
474
421
434
447
Gross Profit
653
791
832
842
923
577
628
884
994
919
881
246
265
208
199
208
   
Selling, General, &Admin. Expense
513
574
580
555
605
490
477
539
561
548
537
139
142
139
128
128
Earnings Before DDA
201
275
548
348
359
-3.44
190
415
520
463
409
129
147
93.37
93.25
74.97
   
Depreciation, Depletion and Amortization
65.99
66.88
71.14
78.66
94.73
96.38
96.43
93.47
104
112
85.70
26.15
29.93
28.99
26.78
--
   
Operating Income
135
208
477
269
264
-99.82
93.23
322
416
352
323
103
117
64.38
66.47
74.97
Interest Income/Expense
-25.88
-27.28
-31.02
-29.14
-31.73
-27.24
-25.20
-22.76
-27.22
-29.40
-28.90
-8.00
-8.47
-5.96
-6.97
-7.50
Net Income
73.58
119
256
174
168
-120
46.42
230
307
250
228
75.50
86.05
46.39
42.14
53.92
   
Earnings per Share ($)
1.01
1.57
3.24
2.22
2.15
-1.64
0.57
2.76
3.77
3.07
2.82
0.93
1.06
0.57
0.52
0.67
Total Shares Outstanding
72.95
76.11
79.10
78.55
78.20
73.12
81.69
83.17
81.44
81.34
80.62
81.54
81.45
81.41
80.99
80.62
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
25.94
43.22
234
50.43
86.48
69.82
118
205
116
--
322
126
116
111
217
322
Accounts Receivable
247
293
401
467
513
279
327
448
479
--
442
482
479
438
413
442
Inventory
388
387
345
404
461
381
364
520
586
--
576
631
586
624
619
576
Other Current Assets
136
108
107
95.77
91.91
146
107
115
102
--
102
109
102
99.59
108
102
Total Current Assets
797
831
1,087
1,017
1,152
876
916
1,288
1,283
--
1,442
1,347
1,283
1,272
1,356
1,442
   
Property, Plant and Equipment
484
519
536
614
750
720
665
697
742
--
728
740
742
741
738
728
Intangible Assets
542
653
624
834
803
677
645
664
963
--
945
986
963
960
962
945
Other Long Term Assets
115
89.18
189
141
79.89
73.31
42.61
106
46.19
--
42.98
125
46.19
43.78
44.75
42.98
Total Assets
1,939
2,092
2,435
2,606
2,784
2,347
2,268
2,754
3,034
--
3,159
3,199
3,034
3,016
3,101
3,159
   
Accounts Payable
249
256
445
391
393
188
217
363
405
--
240
365
405
291
243
240
Current Portion of Long-Term Debt
127
50.89
2.21
5.43
33.60
49.37
22.99
311
75.14
--
47.14
334
75.14
70.80
2.65
47.14
Other Current Liabilities
113
122
14.57
91.02
95.03
142
153
167
98.16
--
117
154
98.16
118
117
117
Total Current Liabilities
489
429
462
487
521
379
393
842
579
--
404
854
579
480
363
404
   
Long-Term Debt
313
386
410
361
313
437
315
1.92
491
--
704
306
491
530
704
704
Other Long-Term Liabilities
249
304
268
273
302
284
245
273
321
--
329
319
321
318
314
329
Total Liabilities
1,052
1,119
1,140
1,122
1,136
1,100
952
1,116
1,390
--
1,437
1,479
1,390
1,329
1,381
1,437
   
Common Stock
47.39
47.81
50.45
51.86
96.08
91.54
102
101
100
--
98.42
100
100
99.52
98.94
98.42
Retained Earnings
350
444
670
813
942
786
793
983
1,247
--
1,351
1,172
1,247
1,280
1,310
1,351
Additional Paid-In Capital
525
550
638
707
468
358
492
471
447
--
409
442
447
433
421
409
Treasury Stock
-39.67
-5.37
-102
-149
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
887
973
1,295
1,484
1,648
1,247
1,316
1,638
1,644
--
1,722
1,719
1,644
1,687
1,720
1,722
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
73.58
119
256
174
168
-120
48.20
232
311
253
177
76.24
86.55
47.05
43.31
--
Depreciation, Depletion and Amortization
65.99
66.88
71.14
78.66
94.73
96.38
96.43
93.47
104
112
85.70
26.15
29.93
28.99
26.78
--
Cash Flow from Others
38.29
16.15
-308
-53.90
17.28
216
20.20
-94.95
-125
-92.27
-83.02
-9.25
8.86
-72.90
-18.99
--
Cash Flow from Operations
178
202
19.05
199
280
192
165
231
290
273
180
93.14
125
3.14
51.10
--
   
Investment for Property, Plant & Equipement
-56.96
-88.55
-79.59
-92.00
-163
-105
-56.68
-83.44
-113
-102
-76.75
-25.06
-42.38
-15.80
-18.57
--
Cash Flow from Acquisitions
-65.85
-137
352
-210
20.26
-69.49
-16.97
1.72
-383
--
--
-383
--
--
--
--
Cash Flow from Investing
-92.59
-186
239
-303
-131
-170
-40.42
-71.83
-487
-477
-72.60
-404
-38.84
-15.44
-18.31
--
   
Net Issuance of Stock
27.00
37.58
-17.24
9.51
-50.62
-128
120
-57.91
-66.88
-46.77
-46.71
-0.07
-0.09
-26.03
-20.58
--
Net Issuance of Debt
-78.90
-9.93
-16.46
-53.29
-38.06
128
-143
-17.63
251
393
68.86
325
-73.11
35.45
107
--
Cash Flow for Dividends
-24.83
-25.43
-29.72
-31.76
-35.99
-30.59
-39.32
-39.80
-43.63
-48.31
-37.05
-11.26
-11.30
-12.92
-12.82
--
Other Financing
-1.26
-2.69
-2.61
-7.18
-1.03
14.75
3.75
19.32
-8.93
-9.29
2.74
-12.02
-0.69
6.72
-3.30
--
Cash Flow from Financing
-77.99
-0.48
-66.03
-82.72
-126
-15.53
-58.17
-96.03
131
289
-12.16
301
-85.18
3.22
69.81
--
   
Net Change in Cash
10.85
17.28
191
-184
36.05
-16.66
48.31
86.44
-88.10
88.23
91.22
-2.99
-9.08
-5.94
106
--
   
Free Cash Flow
121
114
-60.54
107
116
87.42
108
147
177
171
103
68.07
82.97
-12.67
32.53
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

KMT Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK