Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.4  0.3  -5.6 
EBITDA Growth (%) 4.2 
Free Cash Flow Growth (%) 3.2  9.1  -12.2 
Book Value Growth (%) 4.2  4.7  5.9 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.23
3.17
3.24
3.17
3.51
4.09
4.30
4.51
4.33
4.13
4.06
1.05
1.06
1.02
1.00
0.98
EBITDA per Share
1.57
1.36
1.50
1.17
1.24
1.03
-0.34
1.27
1.20
1.26
1.25
0.29
0.33
0.32
0.32
0.28
Free Cashflow per Share
1.25
1.25
1.25
1.07
1.05
1.41
0.75
2.06
1.74
1.43
1.37
0.44
0.30
0.37
0.33
0.37
Earnings per Share ($)
0.77
0.70
0.77
0.67
0.70
0.58
-0.33
0.57
0.66
0.76
0.77
0.16
0.20
0.20
0.20
0.17
Dividends Per Share
0.30
0.31
0.32
0.33
0.35
0.36
0.27
0.19
0.23
0.25
0.26
0.06
0.06
0.06
0.07
0.07
Book Value per Share
5.64
8.22
7.33
7.82
8.22
8.51
8.12
8.46
9.04
10.14
9.58
9.05
9.21
10.04
9.50
9.58
Month End Stock Price
12.85
13.75
12.26
12.87
10.51
10.21
5.80
9.95
8.21
10.18
9.85
9.85
10.52
10.35
10.18
9.85
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
13.60
8.50
10.50
8.50
8.50
6.90
-2.00
7.40
7.60
7.70
7.20
8.40
8.80
8.00
8.40
7.20
Return on Assets %
1.00
0.80
0.90
0.80
0.70
0.60
-0.20
0.70
0.70
0.70
0.80
0.80
0.80
0.80
0.80
0.80
Debt to Equity
0.81
0.51
0.53
0.74
1.18
1.31
0.83
1.05
0.89
0.18
0.18
0.88
0.90
0.62
0.18
0.18
   
Operating Margin %
35.00
32.20
35.20
30.20
29.00
21.10
-11.70
24.60
24.70
27.80
26.10
25.60
28.70
28.20
28.80
26.10
Net Margin %
23.80
22.00
23.90
21.00
19.90
14.30
-4.80
16.10
17.20
19.00
17.60
17.80
19.10
19.40
19.70
17.60
   
Debt to Revenue
1.41
1.32
1.20
1.84
2.76
2.71
1.99
2.29
2.01
0.45
1.78
7.58
7.80
6.09
1.74
1.78
Interest Exp. to Revenue %
79.86
82.11
82.84
82.47
79.39
83.42
83.20
83.81
84.32
83.48
82.58
85.51
83.27
83.60
81.63
82.58
   
Asset Turnover
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
0.60
-0.30
-0.90
-0.70
-0.90
-1.50
-0.60
-456
429
-0.90
Dividend Payout Ratio
0.38
0.45
0.41
0.50
0.50
0.62
--
0.26
0.31
0.32
0.41
0.31
0.30
0.30
0.36
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
50.70
61.50
70.21
66.70
71.73
88.58
93.38
99.75
97.41
95.51
95.50
23.95
23.75
23.66
24.16
23.94
Non Interest Income
12.78
13.40
14.55
14.18
18.63
17.61
18.86
19.27
18.12
18.91
19.90
4.06
4.77
4.64
5.44
5.05
Revenue
63.48
74.90
84.75
80.88
90.36
106
112
119
116
114
115
28.00
28.52
28.30
29.60
28.99
   
Selling, General, &Admin. Expense
21.76
26.60
30.14
32.41
34.69
34.61
44.56
45.88
44.79
46.22
47.54
11.20
11.27
11.34
12.41
12.52
Credit Losses Provision
3.00
3.60
1.56
1.73
5.98
23.73
51.62
19.28
18.82
14.91
13.53
4.56
3.88
3.35
3.12
3.18
Other Expenses
7.87
12.61
13.92
17.01
17.71
21.00
24.86
20.40
19.88
18.39
18.87
4.37
4.48
4.84
4.71
4.84
Earnings Before DDA
30.86
32.09
39.14
29.74
31.98
26.85
-8.81
33.46
32.04
34.91
35.46
7.89
8.89
8.77
9.36
8.44
   
Depreciation, Depletion and Amortization
8.66
7.98
9.34
5.30
5.79
4.46
4.37
4.12
3.48
3.07
3.21
0.72
0.72
0.79
0.84
0.86
   
Operating Income
22.19
24.11
29.81
24.44
26.19
22.39
-13.17
29.34
28.56
31.84
32.24
7.17
8.17
7.98
8.52
7.58
Net Income
15.11
16.50
20.22
16.98
17.99
15.17
-5.40
19.21
19.85
21.74
21.88
4.97
5.45
5.49
5.83
5.11
   
Preferred dividends
--
--
--
--
--
--
3.19
3.99
2.17
0.62
--
0.62
--
--
--
--
Earnings per Share ($)
0.77
0.70
0.77
0.67
0.70
0.58
-0.33
0.57
0.66
0.76
0.77
0.16
0.20
0.20
0.20
0.17
Total Shares Outstanding
19.67
23.65
26.15
25.52
25.76
25.96
26.10
26.38
26.68
27.69
29.63
26.75
26.80
27.64
29.57
29.63
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
46.08
55.35
52.82
79.96
57.19
49.78
58.66
49.28
72.56
108
97.07
86.82
76.72
103
108
97.07
Net Loan
835
1,159
1,300
1,578
1,872
2,010
1,991
1,987
2,013
2,118
2,141
2,045
2,060
2,036
2,118
2,141
Securities & Investments
600
745
670
423
403
392
457
554
544
491
467
515
508
515
491
467
Accounts Receivable
6.39
8.00
8.85
8.51
8.58
8.60
8.94
8.85
8.37
7.64
7.74
8.50
7.77
8.07
7.64
7.74
Property, Plant and Equipment
27.51
31.75
32.43
32.07
30.09
29.48
29.20
27.55
27.92
33.28
32.72
29.11
32.02
33.24
33.28
32.72
Intangible Assets
27.61
94.12
93.40
92.05
90.87
89.81
88.75
87.69
87.11
87.11
87.11
87.11
87.11
87.11
87.11
87.11
Other Assets
42.65
47.41
48.48
49.44
52.58
62.89
89.59
78.34
73.19
74.58
75.11
80.69
81.01
76.63
74.58
75.11
Total Assets
1,585
2,141
2,206
2,264
2,514
2,643
2,724
2,793
2,826
2,919
2,908
2,852
2,853
2,860
2,919
2,908
   
Total Deposits
1,326
1,727
1,798
1,861
1,987
2,056
2,157
2,196
2,250
2,371
2,389
2,288
2,277
2,341
2,371
2,389
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
89.50
98.99
102
148
249
288
223
272
232
51.55
51.55
212
222
172
51.55
51.55
Other liabilities
59.16
121
114
55.03
65.69
77.33
75.57
63.75
84.19
215
184
110
107
68.67
215
184
Total Liabilities
1,474
1,946
2,014
2,064
2,302
2,422
2,456
2,532
2,566
2,638
2,624
2,610
2,606
2,582
2,638
2,624
   
Common Stock
131
209
226
--
--
--
--
--
--
304
--
--
--
--
304
--
Preferred Stock
--
--
--
--
--
--
56.02
37.47
18.48
--
--
--
--
--
--
--
Retained Earnings
-12.98
-3.85
-9.51
-17.53
-24.47
-19.25
-34.96
-38.00
-26.06
-24.15
-21.12
-35.59
-31.76
-27.90
-24.15
-21.12
Additional Paid-In Capital
--
--
--
243
258
257
260
272
270
304
303
279
279
304
304
303
Treasury Stock
-7.28
-10.88
-20.18
-22.57
-20.14
-14.50
-11.94
-8.68
-5.55
-2.72
-1.03
-3.95
-3.55
-3.16
-2.72
-1.03
Total Equity
111
195
192
200
212
221
268
261
260
281
284
242
247
278
281
284
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
15.11
16.50
20.22
16.98
17.99
15.17
-5.40
19.21
19.85
21.74
21.88
4.97
5.45
5.49
5.83
5.11
Depreciation, Depletion and Amortization
8.66
7.98
9.34
5.30
5.79
4.46
4.37
4.12
3.48
3.07
3.21
0.72
0.72
0.79
0.84
0.86
Cash Flow from Others
0.89
5.20
3.24
5.06
3.18
17.09
23.57
32.66
26.60
23.78
21.61
7.89
5.56
5.94
4.40
5.72
Cash Flow from Operations
24.66
29.67
32.80
27.34
26.97
36.72
22.54
55.99
49.93
48.59
46.70
13.58
11.73
12.22
11.07
11.68
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-3.03
-1.66
-3.43
-8.98
-7.77
-1.91
-3.63
-2.01
-1.43
-0.70
Cash Flow from Acquisitions
1.72
-25.52
--
-7.33
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-234
-197
-83.88
-44.09
-278
-160
-102
-115
-34.35
-82.52
-68.78
-18.90
-16.28
15.08
-62.43
-5.16
   
Net Issuance of Stock
-1.61
-3.76
-9.64
-2.63
0.40
2.79
0.04
0.06
0.19
0.16
0.13
0.08
0.03
25.05
-25.00
0.04
Net Issuance of Preferred Stock
--
--
--
--
--
--
58.84
-20.00
-20.00
3.24
3.24
--
-21.80
--
25.04
--
Net Issuance of Debt
86.45
53.89
-4.86
-15.49
109
52.36
-65.00
49.10
-40.00
-95.00
-85.00
-20.00
10.00
-50.00
-35.00
-10.00
Cash Flow for Dividends
-5.73
-7.36
-8.31
-8.52
-8.40
-8.06
-8.16
-6.85
-6.33
-5.99
-6.27
-1.51
-1.36
-1.35
-1.77
-1.78
Other Financing
141
134
71.36
70.53
127
68.83
102
27.80
73.84
167
120
41.02
7.58
25.33
92.58
-5.27
Cash Flow from Financing
220
177
48.55
43.89
228
116
88.03
50.11
7.70
68.91
32.32
19.59
-5.55
-0.97
55.85
-17.01
   
Net Change in Cash
10.62
9.26
-2.53
27.15
-22.78
-7.41
8.89
-9.39
23.28
34.99
10.25
14.26
-10.10
26.33
4.49
-10.48
   
Free Cash Flow
24.66
29.67
32.80
27.34
26.97
36.72
19.51
54.33
46.51
39.61
38.93
11.67
8.10
10.21
9.64
10.99
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

LBAI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK