Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.80  3.00  -8.80 
EBITDA Growth (%) 0.00  0.00  -63.30 
EBIT Growth (%) 0.00  0.00  -241.40 
Free Cash Flow Growth (%) 0.00  -51.80  0.00 
Book Value Growth (%) 0.00  0.00  -144.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
5.82
15.70
18.93
24.30
28.80
34.22
35.53
40.13
40.66
37.09
37.09
9.76
10.16
9.39
8.86
8.68
EBITDA per Share ($)
1.48
4.55
4.42
5.74
5.66
5.84
-0.55
6.88
9.89
3.66
3.62
8.61
-0.39
-1.01
-1.17
6.19
EBIT per Share ($)
0.18
1.16
0.38
0.90
0.69
0.43
-5.94
-0.33
2.04
-2.88
-2.87
0.78
-0.38
-0.10
-1.06
-1.33
Earnings per Share (diluted) ($)
15.28
0.49
-0.40
-1.13
-2.21
-3.30
-11.49
-4.11
-2.45
-8.20
-8.19
-0.96
-1.43
-2.09
-2.37
-2.30
eps without NRI ($)
15.28
0.49
-0.41
-1.13
-2.21
-3.30
-11.49
-4.11
-2.45
-8.20
-8.19
-0.96
-1.43
-2.09
-2.37
-2.30
Free Cashflow per Share ($)
0.44
-2.53
-21.48
-2.89
-7.78
-6.13
-1.30
-0.90
-3.28
-0.10
-0.09
-0.41
-0.01
-0.51
0.17
0.26
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
24.50
24.76
26.15
25.28
23.23
21.81
11.62
7.77
5.47
-2.43
-2.43
5.47
4.10
2.07
-0.18
-2.43
Tangible Book per share ($)
13.94
2.41
-4.39
-9.00
-9.93
-8.85
-14.70
-15.83
-19.84
-29.23
-29.23
-19.84
-23.02
-24.97
-27.14
-29.23
Month End Stock Price ($)
27.00
37.88
59.47
46.64
26.89
17.55
12.26
9.29
6.65
17.40
17.52
6.65
5.90
6.73
15.80
17.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
-5.34
2.06
-1.48
-4.34
-9.00
-14.50
-67.03
-41.27
-36.18
-535.21
-449.12
-63.37
-117.63
-267.27
-988.76
--
Return on Assets %
-0.42
1.30
-0.74
-1.78
-3.17
-4.59
-17.08
-6.30
-3.74
-13.31
-13.15
-6.04
-9.09
-13.12
-14.97
-15.31
Return on Capital - Joel Greenblatt %
1.45
11.86
2.79
5.03
2.97
1.57
-21.68
-1.27
8.48
-14.85
-14.92
13.34
-6.92
-1.93
-23.15
-31.62
Debt to Equity
0.28
0.39
0.95
1.19
1.60
1.62
3.12
5.25
7.63
-18.75
-18.75
7.63
10.20
22.14
-254.49
-18.75
   
Gross Margin %
53.09
54.68
50.74
51.55
51.31
48.88
46.88
41.42
41.11
35.43
35.43
41.43
35.45
40.81
35.26
29.80
Operating Margin %
3.03
7.41
2.03
3.70
2.39
1.25
-16.71
-0.83
5.02
-7.76
-7.76
8.01
-3.72
-1.03
-12.01
-15.33
Net Margin %
-2.44
3.20
-2.09
-4.66
-7.67
-9.65
-32.33
-10.24
-6.02
-22.11
-22.11
-9.83
-14.09
-22.30
-26.72
-26.51
   
Total Equity to Total Asset
0.66
0.60
0.43
0.39
0.32
0.31
0.19
0.12
0.09
-0.04
-0.04
0.09
0.07
0.03
-0.00
-0.04
LT Debt to Total Asset
0.17
0.24
0.41
0.46
0.51
0.51
0.59
0.62
0.66
0.72
0.72
0.66
0.68
0.71
0.70
0.72
   
Asset Turnover
0.17
0.41
0.35
0.38
0.41
0.48
0.53
0.62
0.62
0.60
0.59
0.15
0.16
0.15
0.14
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
11.96
4.74
5.81
--
--
--
--
--
11.77
--
--
12.71
12.25
--
Days Inventory
49.14
26.54
40.47
35.89
31.44
29.78
27.03
22.44
23.53
18.98
18.80
19.47
19.96
21.49
18.77
14.80
Inventory Turnover
7.43
13.75
9.02
10.17
11.61
12.26
13.51
16.27
15.51
19.23
19.41
4.67
4.56
4.23
4.85
6.15
COGS to Revenue
0.47
0.45
0.49
0.48
0.49
0.51
0.53
0.59
0.59
0.65
0.65
0.59
0.65
0.59
0.65
0.70
Inventory to Revenue
0.06
0.03
0.06
0.05
0.04
0.04
0.04
0.04
0.04
0.03
0.03
0.13
0.14
0.14
0.13
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
344
958
1,167
1,631
1,959
2,481
2,697
3,071
3,142
2,898
2,898
756
790
732
694
683
Cost of Goods Sold
162
434
575
790
954
1,268
1,433
1,799
1,850
1,871
1,871
443
510
433
449
479
Gross Profit
183
524
592
841
1,005
1,213
1,265
1,272
1,292
1,027
1,027
313
280
299
245
203
Gross Margin %
53.09
54.68
50.74
51.55
51.31
48.88
46.88
41.42
41.11
35.43
35.43
41.43
35.45
40.81
35.26
29.80
   
Selling, General, &Admin. Expense
97
260
356
478
627
770
776
725
699
634
634
167
161
153
173
147
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
87
278
272
385
385
424
-42
526
764
286
286
667
-30
-79
-91
487
   
Depreciation, Depletion and Amortization
75
195
227
302
331
411
457
548
626
594
594
626
--
--
--
594
Other Operating Charges
-75
-193
-213
-303
-332
-412
-939
-573
-435
-618
-618
-85
-148
-153
-155
-161
Operating Income
10
71
24
60
47
31
-451
-25
158
-225
-225
61
-29
-8
-83
-105
Operating Margin %
3.03
7.41
2.03
3.70
2.39
1.25
-16.71
-0.83
5.02
-7.76
-7.76
8.01
-3.72
-1.03
-12.01
-15.33
   
Interest Income
2
10
23
29
15
4
1
0
0
0
0
0
0
0
0
0
Interest Expense
-17
-30
-61
-121
-158
-210
-243
-256
-268
-250
-250
-67
-65
-67
-59
-59
Other Income (Minority Interest)
--
-0
1
2
-7
-2
-87
3
-2
-37
-37
-0
-2
-7
-25
-4
Pre-Tax Income
-4
52
-16
-39
-104
-197
-743
-278
-129
-558
-558
-25
-95
-146
-151
-167
Tax Provision
-4
-22
-9
-37
-39
-41
-43
-39
-58
-46
-46
-49
-14
-11
-10
-11
Tax Rate %
-88.10
41.33
-59.08
-96.90
-37.32
-20.58
-5.73
-14.15
-44.76
-8.17
--
-191.97
-15.15
-7.35
-6.60
-6.31
Net Income (Continuing Operations)
-8
31
-25
-76
-143
-238
-785
-318
-187
-603
-603
-74
-110
-156
-160
-177
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-8
31
-24
-76
-150
-239
-872
-315
-189
-641
-641
-74
-111
-163
-185
-181
Net Margin %
-2.44
3.20
-2.09
-4.66
-7.67
-9.65
-32.33
-10.24
-6.02
-22.11
-22.11
-9.83
-14.09
-22.30
-26.72
-26.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
15.28
0.50
-0.40
-1.13
-2.21
-3.30
-11.49
-4.11
-2.45
-8.20
-8.19
-0.96
-1.43
-2.09
-2.37
-2.30
EPS (Diluted)
15.28
0.49
-0.40
-1.13
-2.21
-3.30
-11.49
-4.11
-2.45
-8.20
-8.19
-0.96
-1.43
-2.09
-2.37
-2.30
Shares Outstanding (Diluted)
59.2
61.0
61.6
67.1
68.0
72.5
75.9
76.5
77.3
78.1
78.6
77.5
77.7
77.9
78.3
78.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
141
293
373
433
358
175
351
345
516
531
531
516
527
605
564
531
  Marketable Securities
113
91
66
179
238
389
68
406
159
386
386
159
140
308
346
386
Cash, Cash Equivalents, Marketable Securities
254
384
439
613
596
564
419
751
675
917
917
675
667
913
909
917
Accounts Receivable
--
--
38
21
31
--
--
--
--
--
93
--
--
102
93
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
26
37
90
65
99
108
104
117
122
73
73
122
102
103
83
73
Total Inventories
26
37
90
65
99
108
104
117
122
73
73
122
102
103
83
73
Other Current Assets
69
43
28
32
53
122
138
192
200
198
198
200
210
265
113
198
Total Current Assets
349
464
596
731
779
794
662
1,060
997
1,188
1,188
997
979
1,383
1,198
1,188
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
626
694
1,229
1,606
2,115
3,095
3,439
3,246
3,874
3,905
3,905
3,874
3,886
3,913
3,933
3,905
  Construction In Progress
11
135
239
342
575
177
147
100
55
14
14
55
53
36
36
14
Gross Property, Plant and Equipment
636
829
1,467
1,948
2,751
3,374
3,694
3,913
4,039
4,016
4,016
4,039
4,046
4,053
4,068
4,016
  Accumulated Depreciation
-61
-207
-389
-631
-908
-1,253
-1,657
-1,956
-2,277
-2,750
-2,750
-2,277
-2,417
-2,553
-2,687
-2,750
Property, Plant and Equipment
575
622
1,079
1,317
1,843
2,121
2,037
1,957
1,762
1,266
1,266
1,762
1,629
1,500
1,381
1,266
Intangible Assets
634
1,367
2,070
2,338
2,302
2,377
2,064
1,862
2,004
2,137
2,137
2,004
2,144
2,141
2,139
2,137
Other Long Term Assets
663
53
341
47
130
86
72
273
205
71
71
205
81
90
77
71
Total Assets
2,221
2,506
4,085
4,433
5,053
5,377
4,835
5,153
4,967
4,663
4,663
4,967
4,833
5,114
4,795
4,663
   
  Accounts Payable
91
168
317
110
202
181
206
307
--
--
119
--
177
146
119
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
30
155
195
130
141
153
396
365
365
396
111
179
60
365
Accounts Payable & Accrued Expenses
91
168
347
265
397
310
347
460
396
365
365
396
288
326
179
365
Current Portion of Long-Term Debt
40
6
9
11
13
8
9
22
4
266
266
4
4
18
266
266
DeferredTaxAndRevenue
--
--
50
60
84
--
--
--
--
--
--
--
--
124
--
--
Other Current Liabilities
72
50
6
15
7
202
221
264
217
209
209
217
289
87
348
209
Total Current Liabilities
203
224
411
351
500
521
576
746
617
841
841
617
581
556
793
841
   
Long-Term Debt
371
588
1,677
2,034
2,566
2,735
2,832
3,199
3,298
3,365
3,365
3,298
3,300
3,620
3,368
3,365
Debt to Equity
0.28
0.39
0.95
1.19
1.60
1.62
3.12
5.25
7.63
-18.75
-18.75
7.63
10.20
22.14
-254.49
-18.75
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
142
148
183
218
260
296
334
385
424
424
385
397
408
417
424
Other Long-Term Liabilities
176
38
78
141
156
171
219
261
234
227
227
234
230
366
231
227
Total Liabilities
751
992
2,313
2,709
3,440
3,687
3,924
4,539
4,534
4,857
4,857
4,534
4,509
4,950
4,810
4,857
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-8
22
0
-76
-221
-459
-1,244
-1,561
-1,749
-2,352
-2,352
-1,749
-1,858
-2,015
-2,175
-2,352
Accumulated other comprehensive income (loss)
0
2
2
-9
-6
1
-1
-1
-1
-1
-1
-1
-1
-1
-1
-1
Additional Paid-In Capital
1,478
1,491
1,770
1,809
1,839
2,148
2,156
2,175
2,183
2,159
2,159
2,183
2,183
2,180
2,162
2,159
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,470
1,514
1,772
1,724
1,613
1,691
911
613
433
-194
-194
433
324
164
-14
-194
Total Equity to Total Asset
0.66
0.60
0.43
0.39
0.32
0.31
0.19
0.12
0.09
-0.04
-0.04
0.09
0.07
0.03
-0.00
-0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
-8
31
-24
-76
-143
-238
-785
-318
-187
-603
-603
-187
--
--
--
-603
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-8
31
-24
-76
-143
-238
-785
-318
-187
-603
-603
-187
--
--
--
-603
Depreciation, Depletion and Amortization
75
195
227
302
331
411
457
548
626
594
594
626
--
--
--
594
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
9
-12
-53
25
-61
-20
-2
-23
-8
71
71
-8
--
--
--
71
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-4
58
96
-53
75
6
71
38
-6
-3
-3
-6
--
--
--
-3
Change In Working Capital
-1
49
67
26
69
15
80
39
-65
16
16
-65
--
--
--
16
Change In DeferredTax
4
22
9
36
36
38
39
35
54
42
42
54
--
--
--
42
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
12
12
28
58
59
529
33
-187
80
80
-398
28
5
39
9
Cash Flow from Operations
70
308
290
316
351
284
320
338
240
129
129
30
28
5
39
57
   
Purchase Of Property, Plant, Equipment
-44
-463
-1,614
-510
-802
-694
-405
-402
-488
-133
-133
-59
-29
-43
-25
-36
Sale Of Property, Plant, Equipment
--
109
40
22
--
6
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-31
--
-42
-1
--
--
27
27
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-47
-307
-150
-643
-599
-883
-488
-826
-367
-771
-771
-99
-66
-269
-174
-262
Sale Of Investment
32
329
178
531
532
733
816
488
614
544
544
116
85
101
137
221
Net Intangibles Purchase And Sale
--
--
--
--
-8
-32
-13
0
148
6
6
-2
-0
1
5
0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-46
-332
-1,551
-623
-910
-876
-132
-731
-99
-359
-359
-43
-10
-210
-63
-76
   
Issuance of Stock
--
--
1
10
8
267
2
1
1
1
0
0
--
0
2
-2
Repurchase of Stock
--
--
--
--
--
--
--
-3
-29
-33
-33
-2
-4
-11
-13
-5
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-37
175
1,091
356
525
143
60
392
74
301
301
96
-2
312
-5
-5
Cash Flow for Dividends
--
--
--
--
--
--
-78
--
-5
--
-5
-5
--
--
--
--
Other Financing
--
1
248
1
-49
-2
3
-3
-11
-23
-23
-7
-2
-18
-2
-2
Cash Flow from Financing
-37
176
1,340
367
484
409
-13
387
29
246
246
82
-7
284
-18
-13
   
Net Change in Cash
-13
152
80
61
-76
-183
176
-6
170
16
16
69
11
78
-41
-32
Capital Expenditure
-44
-463
-1,614
-510
-880
-729
-418
-407
-494
-136
-136
-61
-29
-45
-26
-36
Free Cash Flow
26
-154
-1,324
-194
-529
-445
-99
-69
-253
-8
-8
-31
-1
-40
13
21
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LEAP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK